|
End-of-day quote
Korea S.E.
14/08/2026
|
5-day change | 1st Jan Change | ||
| 9,430.00 KRW | -0.21% |
|
+1.51% | +38.88% |
| 06-15 | FreeMs Corporation announces an Equity Buyback for 625,000 shares. | CI |
| 06-14 | FreeMs Corporation authorizes a Buyback Plan. | CI |
Company Valuation: FreeMs Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 79,805 | 104,953 | 36,585 | 74,500 | 72,945 | 36,392 |
| Change | - | 31.51% | -65.14% | 103.63% | -2.09% | -50.11% |
| Enterprise Value (EV) 1 | 48,970 | 65,566 | 3,971 | 41,314 | 44,080 | 2,742 |
| Change | - | 33.89% | -93.94% | 940.37% | 6.69% | -93.78% |
| P/E | 703x | 85.9x | 27.3x | 102x | -50.2x | 40.5x |
| PBR | 1.64x | 1.84x | 0.63x | 1.25x | 1.32x | 0.51x |
| PEG | - | 0x | 2.86x | -2.3x | 0x | -0x |
| Capitalization / Revenue | 4.34x | 4.17x | 1.23x | 3.25x | 4.12x | 1.57x |
| EV / Revenue | 2.66x | 2.6x | 0.13x | 1.8x | 2.49x | 0.12x |
| EV / EBITDA | -182x | 64x | 4.59x | 203x | -20.4x | 6.03x |
| EV / EBIT | -112x | 81.4x | 6.02x | -3,351x | -18.8x | 7.06x |
| EV / FCF | -62.2x | 85.8x | -1.71x | 251x | -60.7x | 6.15x |
| FCF Yield | -1.61% | 1.17% | -58.6% | 0.4% | -1.65% | 16.3% |
| Dividend per Share 2 | 50 | 50 | 50 | 50 | 50 | - |
| Rate of return | 0.31% | 0.26% | 0.74% | 0.36% | 0.37% | - |
| EPS 2 | 23.19 | 226.3 | 247.9 | 136.7 | -271.3 | 167.7 |
| Distribution rate | 216% | 22.1% | 20.2% | 36.6% | -18.4% | - |
| Net sales 1 | 18,391 | 25,197 | 29,632 | 22,944 | 17,695 | 23,136 |
| EBITDA 1 | -269.3 | 1,025 | 865.6 | 203.5 | -2,166 | 454.7 |
| EBIT 1 | -436.7 | 805.4 | 659.1 | -12.33 | -2,346 | 388.2 |
| Net income 1 | 115.7 | 1,216 | 1,338 | 734 | -1,454 | 898.6 |
| Net Debt 1 | -30,835 | -39,387 | -32,614 | -33,185 | -28,865 | -33,650 |
| Reference price 2 | 16,300.00 | 19,450.00 | 6,780.00 | 13,900.00 | 13,610.00 | 6,790.00 |
| Nbr of stocks (in thousands) | 4,896 | 5,396 | 5,396 | 5,360 | 5,360 | 5,360 |
| Announcement Date | 18/03/21 | 17/03/22 | 21/03/23 | 18/03/24 | 14/03/25 | 18/03/26 |
1KRW in Million2KRW
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 35.76M | |
| 19x | 2.51x | 11.3x | 2.69% | 274B | |
| 26.48x | 3.09x | 16.85x | 1.98% | 253B | |
| 32.35x | 4.14x | 19.09x | 1.51% | 199B | |
| 40.72x | 5.9x | 25.2x | 0.95% | 175B | |
| 45.84x | 6.17x | 27.5x | 0.93% | 153B | |
| 48.58x | 8.01x | 32.26x | 0.09% | 113B | |
| 95.35x | 12.18x | 67.64x | 0.33% | 102B | |
| 33.43x | 5.37x | 18.67x | 1.35% | 91.02B | |
| 35.45x | 5.98x | 24x | 1.1% | 58.96B | |
| Average | 41.91x | 5.93x | 26.95x | 1.21% | 141.89B | |
| Weighted average by Cap. | 37.23x | 5.11x | 23.56x | 1.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A053160 Stock
- Valuation FreeMs Corporation
Select your edition
All financial news and data tailored to specific country editions
