Company Valuation: Freeman Gold Corp.

Data adjusted to current consolidation scope
Fiscal Period: November 2020 2021 2022 2023 2024 2025
Market Cap 1 39.07 61.03 27.67 15.81 20.13 61.53
Change - 56.21% -54.67% -42.86% 27.35% 205.58%
Enterprise Value (EV) 1 34.01 40.98 22.46 13.51 15.72 53.5
Change - 20.5% -45.18% -39.84% 16.36% 240.29%
P/E -2.28x -11.2x 38x -9.46x -455x -8.59x
PBR 2.94x 2.34x 0.98x 0.59x 0.66x 1.57x
PEG - 0.1x -0x 0x 4.6x -0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -8.27x -12.8x - - - -
EV / EBIT -7.94x -12.1x -7.3x -7.99x -12.2x -12x
EV / FCF -6.16x 40.5x -1.3x -5.29x -6.61x -9.91x
FCF Yield -16.2% 2.47% -76.7% -18.9% -15.1% -10.1%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.2101 -0.0414 0.005522 -0.0127 -0.000231 -0.0233
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -4.113 -3.208 - - - -
EBIT 1 -4.283 -3.378 -3.076 -1.691 -1.284 -4.463
Net income 1 -11.25 -3.49 0.7264 -1.671 -0.0322 -5.433
Net Debt 1 -5.067 -20.06 -5.205 -2.298 -4.411 -8.022
Reference price 2 0.4800 0.4650 0.2100 0.1200 0.1050 0.2000
Nbr of stocks (in thousands) 81,400 131,256 131,751 131,751 191,751 307,626
Announcement Date 24/02/21 10/02/22 16/02/23 20/02/24 20/02/25 17/02/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
16.38x3.93x7.06x3.55% 218B
11.52x2.85x6.18x5.1% 167B
14.93x4.29x7.08x3.19% 98.79B
12.51x0.39x6.31x3.32% 90.92B
25.97x6.31x16.75x-.--% 64.07B
56.56x3.2x7.84x2.26% 57.98B
15.32x3.12x6.17x0.59% 32B
13.49x4.35x6.68x4.39% 29.56B
12.93x4.63x8.18x3.96% 25.3B
Average 19.96x 3.67x 8.03x 2.93% 86.99B
Weighted average by Cap. 18.21x 3.48x 7.63x 3.35%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. FMAN Stock
  4. 3WU Stock
  5. Valuation Freeman Gold Corp.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!