|
Market Closed -
Deutsche Boerse AG
07:04:54 18/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 2.400 EUR | +3.90% |
|
+3.90% | +14.83% |
| 09-01 | Freelance.com down despite confirmation of its business recovery |  |
| 05-19 | Freelance.com reports 4% revenue growth in Q1 | |
Company Valuation: Freelance.com
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 452.2 | 370.7 | 217.3 | 169.5 | 126.6 | 145.8 | - |
| Change | - | -18.03% | -41.38% | -21.98% | -25.34% | 15.17% | - |
| Enterprise Value (EV) 1 | 500.3 | 399.6 | 266.8 | 198.7 | 144.8 | 149.8 | 139 |
| Change | - | -20.12% | -33.24% | -25.51% | -27.13% | 3.41% | -7.21% |
| P/E | 32.6x | 20.9x | 14.9x | 9.38x | 5.46x | 9.56x | 8.9x |
| PBR | - | - | 1.43x | 1.02x | 0.68x | - | - |
| PEG | - | 0.7x | -0.8x | 0.4x | 0.2x | -0.3x | 1.2x |
| Capitalization / Revenue | 0.9x | 0.46x | 0.25x | 0.16x | 0.12x | 0.14x | 0.14x |
| EV / Revenue | 1x | 0.5x | 0.31x | 0.19x | 0.14x | 0.14x | 0.13x |
| EV / EBITDA | 32.9x | 14.8x | 9.07x | 5.92x | 4.89x | 4.91x | 4.36x |
| EV / EBIT | 36.3x | 16.2x | 10.3x | 6.98x | 6.62x | 6.06x | 5.37x |
| EV / FCF | 58.1x | 16.8x | 11.5x | 10.6x | 29.4x | 9.85x | 9.52x |
| FCF Yield | 1.72% | 5.94% | 8.7% | 9.46% | 3.4% | 10.1% | 10.5% |
| Dividend per Share 2 | - | - | - | 0.08 | 0.08 | 0.07 | 0.07 |
| Rate of return | - | - | - | 2.67% | 3.57% | 2.71% | 2.71% |
| EPS 2 | 0.25 | 0.32 | 0.26 | 0.32 | 0.41 | 0.27 | 0.29 |
| Distribution rate | - | - | - | 25% | 19.5% | 25.9% | 24.1% |
| Net sales 1 | 502.6 | 800.2 | 857.6 | 1,050 | 1,053 | 1,057 | 1,079 |
| EBITDA 1 | 15.2 | 27 | 29.4 | 33.58 | 29.64 | 30.5 | 31.9 |
| EBIT 1 | 13.8 | 24.7 | 26 | 28.45 | 21.89 | 24.7 | 25.9 |
| Net income 1 | 9.9 | 18.1 | 14.5 | 18 | 23.35 | 15.1 | 16 |
| Net Debt 1 | 48.08 | 28.94 | 49.5 | 29.21 | 18.25 | 4 | -6.8 |
| Reference price 2 | 8.150 | 6.680 | 3.870 | 3.000 | 2.240 | 2.580 | 2.580 |
| Nbr of stocks (in thousands) | 55,485 | 55,489 | 56,147 | 56,506 | 56,502 | 56,497 | - |
| Announcement Date | 25/04/22 | 24/04/23 | 22/04/24 | 29/04/25 | 30/04/26 | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 35.99x | 6.57x | 23.34x | 0.95% | 79.19B | |
| 37.76x | 1.26x | 13.54x | 0.99% | 16.78B | |
| 20.02x | 2.05x | 10.08x | 3.68% | 13.86B | |
| 25.51x | 2.85x | 12.19x | 2.93% | 12.04B | |
| 24.05x | 3.37x | 13.01x | 2.39% | 7.71B | |
| 15.54x | 0.65x | 9.23x | 1.38% | 6.9B | |
| 9.62x | 1.14x | 6.07x | 2.18% | 5.74B | |
| 20.68x | 2.23x | 10.52x | -.--% | 5.33B | |
| 79.4x | - | - | - | 5.38B | |
| Average | 29.84x | 2.52x | 12.25x | 1.81% | 16.99B | |
| Weighted average by Cap. | 32.39x | 4.43x | 17.74x | 1.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALFRE Stock
- 9B4 Stock
- Valuation Freelance.com
Select your edition
All financial news and data tailored to specific country editions
