Financials Foshan Yowant Technology Co.,Ltd

Equities

002291

CNE100000FS6

Internet Services

End-of-day quote Shenzhen S.E. 23:00:00 16/05/2024 BST 5-day change 1st Jan Change
5.67 CNY +0.89% Intraday chart for Foshan Yowant Technology Co.,Ltd -0.18% -39.55%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 12,959 11,934 18,160 11,799 8,649 5,228 -
Enterprise Value (EV) 1 12,959 11,934 18,160 11,799 8,649 5,228 5,228
P/E ratio 82 x 539 x -22.2 x -44.8 x -8.16 x -35.4 x 35.4 x
Yield - - - - - - 0.18%
Capitalization / Revenue 6.19 x 5.55 x 6.46 x 3.03 x 1.81 x 0.92 x 0.87 x
EV / Revenue 6.19 x 5.55 x 6.46 x 3.03 x 1.81 x 0.92 x 0.87 x
EV / EBITDA - 79.7 x - - -8.5 x 62.2 x 12.2 x
EV / FCF - - 3,986,475,861 x - - - -
FCF Yield - - 0% - - - -
Price to Book 3.85 x 3.59 x 3.26 x 2.27 x 1.97 x 1.23 x 1.19 x
Nbr of stocks (in thousands) 658,813 738,487 909,841 907,643 922,037 922,037 -
Reference price 2 19.67 16.16 19.96 13.00 9.380 5.670 5.670
Announcement Date 28/02/20 14/04/21 08/04/22 28/04/23 29/04/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 2,092 2,151 2,811 3,901 4,777 5,667 6,042
EBITDA 1 - 149.8 - - -1,018 84 429
EBIT 1 172.9 40.5 -689.6 -221.3 -1,157 -160 170
Operating Margin 8.26% 1.88% -24.53% -5.67% -24.21% -2.82% 2.81%
Earnings before Tax (EBT) 1 172.2 47.76 -699.2 -193.9 -1,161 -160 169
Net income 1 150.3 24.3 -700 -265.1 -1,050 -148 151
Net margin 7.18% 1.13% -24.9% -6.8% -21.97% -2.61% 2.5%
EPS 2 0.2400 0.0300 -0.9000 -0.2900 -1.150 -0.1600 0.1600
Free Cash Flow - - 4.556 - - - -
FCF margin - - 0.16% - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - - - - - 0.0100
Announcement Date 28/02/20 14/04/21 08/04/22 28/04/23 29/04/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 Q2 2022 S1 2022 Q3 2023 Q2 2023 Q3 2024 Q1
Net sales 1 - 998.6 1,802 1,235 1,161 1,181 1,581
EBITDA - - - - - - -
EBIT - - - - - - -
Operating Margin - - - - - - -
Earnings before Tax (EBT) - - - - - - -
Net income 86.69 24.18 110.9 94.61 -169.9 -241.7 -
Net margin - 2.42% 6.15% 7.66% -14.63% -20.47% -
EPS 0.0953 - - - - - -
Dividend per Share - - - - - - -
Announcement Date 29/04/22 22/08/22 22/08/22 29/10/22 28/08/23 30/10/23 29/04/24
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - 4.56 - - - -
ROE (net income / shareholders' equity) 5.59% 0.73% -15.7% -4.87% -21.8% -3.4% 3.5%
ROA (Net income/ Total Assets) 3.59% 0.45% - - - -2.2% 2.2%
Assets 1 4,182 5,352 - - - 6,727 6,864
Book Value Per Share 2 5.100 4.500 6.120 5.710 4.770 4.610 4.770
Cash Flow per Share 2 0.3100 -0.0100 - -0.2700 -0.2400 -0.0100 0.4400
Capex 1 - 340 219 790 287 342 237
Capex / Sales - 15.8% 7.78% 20.25% 6.01% 6.03% 3.92%
Announcement Date 28/02/20 14/04/21 08/04/22 28/04/23 29/04/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
5.67 CNY
Average target price
6.5 CNY
Spread / Average Target
+14.64%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. 002291 Stock
  4. Financials Foshan Yowant Technology Co.,Ltd