End-of-day quote
Shenzhen S.E.
23:00:00 16/05/2024 BST
|
5-day change
|
1st Jan Change
|
5.67
CNY
|
+0.89%
|
|
-0.18%
|
-39.55%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
12,959
|
11,934
|
18,160
|
11,799
|
8,649
|
5,228
|
-
|
Enterprise Value (EV)
1 |
12,959
|
11,934
|
18,160
|
11,799
|
8,649
|
5,228
|
5,228
|
P/E ratio
|
82
x
|
539
x
|
-22.2
x
|
-44.8
x
|
-8.16
x
|
-35.4
x
|
35.4
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
0.18%
|
Capitalization / Revenue
|
6.19
x
|
5.55
x
|
6.46
x
|
3.03
x
|
1.81
x
|
0.92
x
|
0.87
x
|
EV / Revenue
|
6.19
x
|
5.55
x
|
6.46
x
|
3.03
x
|
1.81
x
|
0.92
x
|
0.87
x
|
EV / EBITDA
|
-
|
79.7
x
|
-
|
-
|
-8.5
x
|
62.2
x
|
12.2
x
|
EV / FCF
|
-
|
-
|
3,986,475,861
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
3.85
x
|
3.59
x
|
3.26
x
|
2.27
x
|
1.97
x
|
1.23
x
|
1.19
x
|
Nbr of stocks (in thousands)
|
658,813
|
738,487
|
909,841
|
907,643
|
922,037
|
922,037
|
-
|
Reference price
2 |
19.67
|
16.16
|
19.96
|
13.00
|
9.380
|
5.670
|
5.670
|
Announcement Date
|
28/02/20
|
14/04/21
|
08/04/22
|
28/04/23
|
29/04/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
2,092
|
2,151
|
2,811
|
3,901
|
4,777
|
5,667
|
6,042
|
EBITDA
1 |
-
|
149.8
|
-
|
-
|
-1,018
|
84
|
429
|
EBIT
1 |
172.9
|
40.5
|
-689.6
|
-221.3
|
-1,157
|
-160
|
170
|
Operating Margin
|
8.26%
|
1.88%
|
-24.53%
|
-5.67%
|
-24.21%
|
-2.82%
|
2.81%
|
Earnings before Tax (EBT)
1 |
172.2
|
47.76
|
-699.2
|
-193.9
|
-1,161
|
-160
|
169
|
Net income
1 |
150.3
|
24.3
|
-700
|
-265.1
|
-1,050
|
-148
|
151
|
Net margin
|
7.18%
|
1.13%
|
-24.9%
|
-6.8%
|
-21.97%
|
-2.61%
|
2.5%
|
EPS
2 |
0.2400
|
0.0300
|
-0.9000
|
-0.2900
|
-1.150
|
-0.1600
|
0.1600
|
Free Cash Flow
|
-
|
-
|
4.556
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
0.16%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
0.0100
|
Announcement Date
|
28/02/20
|
14/04/21
|
08/04/22
|
28/04/23
|
29/04/24
|
-
|
-
|
Fiscal Period: December |
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
---|
Net sales
1 |
-
|
998.6
|
1,802
|
1,235
|
1,161
|
1,181
|
1,581
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
86.69
|
24.18
|
110.9
|
94.61
|
-169.9
|
-241.7
|
-
|
Net margin
|
-
|
2.42%
|
6.15%
|
7.66%
|
-14.63%
|
-20.47%
|
-
|
EPS
|
0.0953
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/04/22
|
22/08/22
|
22/08/22
|
29/10/22
|
28/08/23
|
30/10/23
|
29/04/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
4.56
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
5.59%
|
0.73%
|
-15.7%
|
-4.87%
|
-21.8%
|
-3.4%
|
3.5%
|
ROA (Net income/ Total Assets)
|
3.59%
|
0.45%
|
-
|
-
|
-
|
-2.2%
|
2.2%
|
Assets
1 |
4,182
|
5,352
|
-
|
-
|
-
|
6,727
|
6,864
|
Book Value Per Share
2 |
5.100
|
4.500
|
6.120
|
5.710
|
4.770
|
4.610
|
4.770
|
Cash Flow per Share
2 |
0.3100
|
-0.0100
|
-
|
-0.2700
|
-0.2400
|
-0.0100
|
0.4400
|
Capex
1 |
-
|
340
|
219
|
790
|
287
|
342
|
237
|
Capex / Sales
|
-
|
15.8%
|
7.78%
|
20.25%
|
6.01%
|
6.03%
|
3.92%
|
Announcement Date
|
28/02/20
|
14/04/21
|
08/04/22
|
28/04/23
|
29/04/24
|
-
|
-
|
Last Close Price
5.67
CNY Average target price
6.5
CNY Spread / Average Target +14.64% Consensus |
1st Jan change
|
Capi.
|
---|
| -39.55% | 724M | | +27.57% | 268B | | +6.66% | 137B | | +32.61% | 96.13B | | +6.99% | 92.47B | | +61.15% | 60.06B | | +18.75% | 48.02B | | +24.94% | 37.9B | | +0.13% | 35.73B | | +15.50% | 29.23B |
Other Internet Services
|