Financials Forum Energy Technologies, Inc.
Equities
FET
US34984V2097
Oil Related Services and Equipment
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
19.53 USD | +0.72% | -0.10% | -11.91% |
03-01 | Transcript : Forum Energy Technologies, Inc., Q4 2023 Earnings Call, Mar 01, 2024 | |
02-29 | Earnings Flash (FET) FORUM ENERGY TECHNOLOGIES Posts Q4 Revenue $185.2M | MT |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 185.3 | 66.23 | 91.17 | 169.1 | 226 | 239.9 | - | - |
Enterprise Value (EV) 1 | 526.9 | 66.23 | 91.17 | 169.1 | 226 | 432.3 | 367.8 | 239.9 |
P/E ratio | -0.33 x | -0.69 x | -1.1 x | - | - | 17.6 x | 9.15 x | - |
Yield | - | - | - | - | - | - | - | - |
Capitalization / Revenue | 0.19 x | 0.13 x | 0.17 x | 0.24 x | 0.31 x | 0.27 x | 0.26 x | 0.26 x |
EV / Revenue | 0.55 x | 0.13 x | 0.17 x | 0.24 x | 0.31 x | 0.49 x | 0.4 x | 0.26 x |
EV / EBITDA | 7.25 x | -2.93 x | 4.56 x | - | - | 3.95 x | 3.11 x | - |
EV / FCF | 5.92 x | - | - | - | - | 8.19 x | 5.81 x | 3.71 x |
FCF Yield | 16.9% | - | - | - | - | 12.2% | 17.2% | 27% |
Price to Book | 0.38 x | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 5,513 | 5,566 | 5,680 | 5,731 | 10,193 | 12,284 | - | - |
Reference price 2 | 33.60 | 11.90 | 16.05 | 29.50 | 22.17 | 19.53 | 19.53 | 19.53 |
Announcement Date | 13/02/20 | 24/02/21 | 28/02/22 | 21/02/23 | 29/02/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 956.5 | 512.5 | 541.1 | 699.9 | 738.9 | 875.1 | 922.4 | 910.7 |
EBITDA 1 | 72.7 | -22.6 | 20 | - | - | 109.6 | 118.2 | - |
EBIT 1 | 9.2 | -80 | -44.5 | - | - | 53.95 | 66.8 | 54.6 |
Operating Margin | 0.96% | -15.61% | -8.22% | - | - | 6.17% | 7.24% | 6% |
Earnings before Tax (EBT) 1 | - | -109.8 | -82 | - | - | 27.35 | 43.8 | - |
Net income 1 | -567.1 | -96.9 | -82.7 | - | - | 13.65 | 25.5 | - |
Net margin | -59.29% | -18.91% | -15.28% | - | - | 1.56% | 2.76% | - |
EPS 2 | -103.0 | -17.37 | -14.65 | - | - | 1.110 | 2.135 | - |
Free Cash Flow 1 | 89.04 | - | - | - | - | 52.8 | 63.3 | 64.7 |
FCF margin | 9.31% | - | - | - | - | 6.03% | 6.86% | 7.1% |
FCF Conversion (EBITDA) | 122.48% | - | - | - | - | 48.2% | 53.55% | - |
FCF Conversion (Net income) | - | - | - | - | - | 386.81% | 248.24% | - |
Dividend per Share | - | - | - | - | - | - | - | - |
Announcement Date | 13/02/20 | 24/02/21 | 28/02/22 | 21/02/23 | 29/02/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 141 | 148.1 | 190.7 | 212 | 220.8 | 225.6 | 216.6 | 223.7 |
EBITDA 1 | 7.2 | 4.2 | - | 24.05 | 28.45 | 29.55 | 27.45 | 26.2 |
EBIT 1 | -4.9 | -13.1 | - | 10.6 | 14.3 | 18.1 | 16.9 | - |
Operating Margin | -3.48% | -8.85% | - | 5% | 6.48% | 8.02% | 7.8% | - |
Earnings before Tax (EBT) 1 | -10.7 | -22.7 | - | -0.15 | 8.75 | 10.25 | 8.55 | 7 |
Net income 1 | -11.6 | -19.6 | - | -2.7 | 4.9 | 6.25 | 5.1 | 2.1 |
Net margin | -8.23% | -13.23% | - | -1.27% | 2.22% | 2.77% | 2.36% | 0.94% |
EPS 2 | -2.050 | -3.460 | - | -0.2850 | 0.4300 | 0.5350 | 0.4300 | 0.2100 |
Dividend per Share | - | - | - | - | - | - | - | - |
Announcement Date | 04/11/21 | 28/02/22 | 21/02/23 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | 342 | - | - | - | - | 192 | 128 | - |
Net Cash position 1 | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 4.7 x | - | - | - | - | 1.756 x | 1.082 x | - |
Free Cash Flow 1 | 89 | - | - | - | - | 52.8 | 63.3 | 64.7 |
ROE (net income / shareholders' equity) | -2.8% | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | -1.42% | - | - | - | - | - | - | - |
Assets 1 | 39,987 | - | - | - | - | - | - | - |
Book Value Per Share | 87.90 | - | - | - | - | - | - | - |
Cash Flow per Share | 18.90 | - | - | - | - | - | - | - |
Capex 1 | 15.1 | - | - | - | - | 10 | 10 | 9.1 |
Capex / Sales | 1.58% | - | - | - | - | 1.14% | 1.08% | 1% |
Announcement Date | 13/02/20 | 24/02/21 | 28/02/22 | 21/02/23 | 29/02/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-11.91% | 240M | |
-5.46% | 70.32B | |
+6.61% | 34.12B | |
-3.92% | 32.77B | |
+32.03% | 11.46B | |
+30.81% | 9.36B | |
-6.95% | 7.46B | |
+19.34% | 6.64B | |
+46.67% | 5.86B | |
+32.74% | 5.04B |
- Stock Market
- Equities
- FET Stock
- Financials Forum Energy Technologies, Inc.