Valuation Forsee Power BOERSE MUENCHEN

Stocks

Real-time BOERSE MUENCHEN Other stock markets 11:13:13 25/06/2026 BST			5-day change	1st Jan Change
0.2785 ^EUR	+8.58%		+2.58%	+1.46%

06:08am	Forsee Power to Supply Battery Systems for Končar Trains in Croatia	MT
06-24	Croatia Contract for Forsee Power

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	301.2	176.9	185.5	29.96	32.72	29.94	-	-
Change	-	-41.27%	4.86%	-83.84%	9.2%	-8.51%	-	-
Enterprise Value (EV) ¹	284.1	206	226.3	88.99	88.42	90.24	92.39	104.5
Change	-	-27.47%	9.84%	-60.68%	-0.64%	2.06%	2.38%	13.15%
P/E	-5.15x	-5.46x	-6.06x	-2.47x	-0.97x	-2.33x	-3.41x	-4.27x
PBR	4.35x	4.49x	2.86x	0.63x	0.88x	1.22x	2.13x	4.27x
PEG	-	0.1x	0.2x	0x	-0x	0x	0.1x	0.2x
Capitalization / Revenue	4.16x	1.59x	1.08x	0.2x	0.27x	0.37x	0.33x	0.31x
EV / Revenue	3.92x	1.86x	1.32x	0.59x	0.73x	1.12x	1.03x	1.09x
EV / EBITDA	-19.7x	-14.8x	-33.3x	111x	-28.2x	-36.1x	142x	45.5x
EV / EBIT	-10.9x	-6.84x	-9.77x	-8.24x	-4.07x	-8.51x	-13.9x	-20.5x
EV / FCF	-10.1x	-6.12x	-4.36x	-8.15x	-10x	-18.4x	-16.8x	-11.1x
FCF Yield	-9.92%	-16.3%	-22.9%	-12.3%	-9.98%	-5.43%	-5.95%	-8.99%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-1.1	-0.61	-0.43	-0.17	-0.29	-0.11	-0.075	-0.06
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	72.42	111	171.3	151.8	120.9	80.7	89.4	96
EBITDA ¹	-14.4	-13.9	-6.8	0.8	-3.131	-2.5	0.65	2.3
EBIT ¹	-26	-30.11	-23.16	-10.8	-21.7	-10.6	-6.65	-5.1
Net income ¹	-38.1	-32.57	-27.96	-12.1	-28.02	-12.8	-9.05	-7.3
Net Debt ¹	-17.1	29.15	40.84	59.02	55.7	60.3	62.45	74.6
Reference price ²	5.6600	3.3300	2.6050	0.4200	0.2800	0.2560	0.2560	0.2560
Nbr of stocks (in thousands)	53,210	53,115	71,196	71,344	116,858	116,940	-	-
Announcement Date	06/04/22	25/04/23	23/04/24	09/04/25	13/05/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LG ENERGY SOLUTION, LTD.	174.02x	3.59x	18.5x	-.--%	55.47B
SAMSUNG SDI CO., LTD.	107.77x	3.03x	20.75x	0.06%	24.7B
EVE ENERGY CO., LTD.	20.82x	1.66x	14.77x	1.19%	21.54B
ECOPRO BM CO., LTD.	419.58x	5.3x	69.79x	0.04%	9.68B
ENERSYS	20.31x	-	-	0.49%	8B
GOTION HIGH-TECH CO.,LTD.	26.23x	1.42x	11.03x	0.48%	7.78B
GUANGZHOU GREAT POWER ENERGY AND TECHNOLOGY CO., LTD	28.05x	-	-	0.72%	6.1B
CALB GROUP CO., LTD.	14.38x	1.25x	9.38x	-.--%	5.62B
SUNWODA ELECTRONIC CO.,LTD	14.8x	0.59x	7.38x	1.49%	5.43B
Average	91.77x	2.41x	21.66x	0.5%	16.04B
Weighted average by Cap.	121.41x	2.94x	20.82x	0.33%