Stock 1709 FORMOSAN UNION CHEMICAL CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Formosan Union Chemical Corp.

Equities

1709

TW0001709004

Commodity Chemicals

End-of-day quote Taiwan S.E.
Other stock markets
 23:00:00 13/06/2024 BST 		5-day change 1st Jan Change
20.55 TWD -0.48% Intraday chart for Formosan Union Chemical Corp. +0.74% -1.67%
05-15 Formosan Union Chemical Corp. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
03-15 Formosan Union Chemical Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 7,314 6,130 7,441 11,019 10,614 9,970
Enterprise Value (EV) 1 9,493 8,541 8,763 12,270 11,702 11,565
P/E ratio 19.5 x 29.5 x 13.4 x 11.7 x 9.8 x 23.8 x
Yield 3.38% 3.89% 7.69% 6.49% 8.09% 2.87%
Capitalization / Revenue 0.75 x 0.7 x 0.88 x 1.2 x 1 x 1.06 x
EV / Revenue 0.97 x 0.97 x 1.03 x 1.33 x 1.11 x 1.23 x
EV / EBITDA 13.6 x 15 x 8.88 x 8.41 x 9.37 x 17.9 x
EV / FCF -10.7 x 13.8 x 6.89 x 48.1 x 17.5 x 22.4 x
FCF Yield -9.33% 7.23% 14.5% 2.08% 5.73% 4.47%
Price to Book 1.04 x 0.89 x 1.04 x 1.45 x 1.28 x 1.25 x
Nbr of stocks (in thousands) 469,451 477,016 477,016 477,016 477,016 477,016
Reference price 2 15.58 12.85 15.60 23.10 22.25 20.90
Announcement Date 29/03/19 31/03/20 29/03/21 29/03/22 27/03/23 15/03/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 9,785 8,797 8,482 9,199 10,571 9,432
EBITDA 1 696.9 569.5 987.1 1,458 1,249 647.8
EBIT 1 492.6 303.9 708.8 1,219 1,029 433.7
Operating Margin 5.03% 3.45% 8.36% 13.25% 9.73% 4.6%
Earnings before Tax (EBT) 1 523.1 297.7 713.4 1,010 1,342 495.4
Net income 1 380.1 215.3 554.8 947.6 1,085 418.2
Net margin 3.88% 2.45% 6.54% 10.3% 10.26% 4.43%
EPS 2 0.7984 0.4350 1.160 1.980 2.270 0.8767
Free Cash Flow 1 -885.6 617.3 1,271 255.1 670.2 517.1
FCF margin -9.05% 7.02% 14.99% 2.77% 6.34% 5.48%
FCF Conversion (EBITDA) - 108.39% 128.79% 17.49% 53.67% 79.82%
FCF Conversion (Net income) - 286.78% 229.15% 26.92% 61.79% 123.65%
Dividend per Share 2 0.5263 0.5000 1.200 1.500 1.800 0.6000
Announcement Date 29/03/19 31/03/20 29/03/21 29/03/22 27/03/23 15/03/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 2,180 2,411 1,321 1,251 1,089 1,595
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.128 x 4.234 x 1.338 x 0.8579 x 0.8717 x 2.462 x
Free Cash Flow 1 -886 617 1,271 255 670 517
ROE (net income / shareholders' equity) 5.1% 2.82% 7.32% 11.9% 13.1% 4.9%
ROA (Net income/ Total Assets) 2.82% 1.68% 3.95% 6.71% 5.17% 2.14%
Assets 1 13,458 12,798 14,047 14,125 20,967 19,564
Book Value Per Share 2 15.00 14.40 15.00 16.00 17.30 16.70
Cash Flow per Share 2 0.5400 0.7300 2.020 1.360 2.520 1.020
Capex 1 560 209 128 112 86.6 58.4
Capex / Sales 5.72% 2.37% 1.51% 1.22% 0.82% 0.62%
Announcement Date 29/03/19 31/03/20 29/03/21 29/03/22 27/03/23 15/03/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Commodity Chemicals

1st Jan change Capi.
FORMOSAN UNION CHEMICAL CORP. Stock Formosan Union Chemical Corp.
-1.67% 303M
AIR LIQUIDE Stock Air Liquide
-0.52% 98.49B
SABIC Stock SABIC
-10.90% 58.77B
PT CHANDRA ASRI PACIFIC TBK Stock PT Chandra Asri Pacific Tbk
+63.33% 45.23B
WANHUA CHEMICAL GROUP CO., LTD. Stock Wanhua Chemical Group Co., Ltd.
+12.56% 37.42B
LYONDELLBASELL INDUSTRIES N.V. Stock LyondellBasell Industries N.V.
-1.62% 30.46B
WESTLAKE CORPORATION Stock Westlake Corporation
+7.05% 19.26B
NINGXIA BAOFENG ENERGY GROUP CO., LTD. Stock Ningxia Baofeng Energy Group Co., Ltd.
+11.98% 16.67B
HENGLI PETROCHEMICAL CO.,LTD. Stock Hengli Petrochemical Co.,Ltd.
+6.45% 13.6B
RONGSHENG PETROCHEMICAL CO., LTD. Stock Rongsheng Petrochemical Co., Ltd.
-6.76% 12.73B
Other Commodity Chemicals
  1. Stock Market
  2. Equities
  3. 1709 Stock
  4. Financials Formosan Union Chemical Corp.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW