Financials Focus HNS Co., Ltd.

Equities

A331380

KR7331380006

Communications & Networking

End-of-day quote Korea S.E. 23:00:00 23/06/2024 BST 5-day change 1st Jan Change
1,940 KRW -1.72% Intraday chart for Focus HNS Co., Ltd. -1.02% -6.73%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization 1 8,160 52,009 36,478 39,621 36,973 -
Enterprise Value (EV) 1 8,160 52,009 36,478 39,621 36,973 36,973
P/E ratio 1.58 x - - - - -
Yield - - - - - -
Capitalization / Revenue 0.25 x 1.08 x 0.59 x 0.67 x 0.52 x 0.44 x
EV / Revenue 0.25 x 1.08 x 0.59 x 0.67 x 0.52 x 0.44 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - - 1.74 x 1.37 x -
Nbr of stocks (in thousands) 4,010 18,059 19,049 19,049 19,049 -
Reference price 2 2,035 2,880 1,915 2,080 1,941 1,941
Announcement Date 05/04/21 01/03/22 15/03/23 18/03/24 - -
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 32.83 48.15 61.63 59.46 70.6 84.4
EBITDA - - - - - -
EBIT 1 - 4.11 2.665 2.646 5.6 7.1
Operating Margin - 8.54% 4.32% 4.45% 7.93% 8.41%
Earnings before Tax (EBT) - - - - - -
Net income - - - - - -
Net margin - - - - - -
EPS 1,288 - - - - -
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 05/04/21 01/03/22 15/03/23 18/03/24 - -
1KRW in Billions
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q3 2022 Q4 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 48.15 15.93 17.51 12.03 15.04 13.68 14.3 11.25 17.3 17.5 17.9
EBITDA - - - - - - - - - - -
EBIT 1 4.226 - 0.3087 0.0738 1.127 0.1535 0.5232 -1.312 1.4 1.4 1.4
Operating Margin 8.78% - 1.76% 0.61% 7.49% 1.12% 3.66% -11.67% 8.09% 8% 7.82%
Earnings before Tax (EBT) - - - - - - - - - - -
Net income - - - - - - - - - - -
Net margin - - - - - - - - - - -
EPS - 89.00 - - - - - - - - -
Dividend per Share - - - - - - - - - - -
Announcement Date 01/03/22 10/05/22 07/11/22 15/03/23 08/08/23 14/11/23 18/03/24 16/05/24 - - -
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - -0.12% - 11.3% 19.2% 20.4%
ROA (Net income/ Total Assets) - - - - - -
Assets - - - - - -
Book Value Per Share 1 - - - 1,196 1,416 -
Cash Flow per Share - - - - - -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 05/04/21 01/03/22 15/03/23 18/03/24 - -
1KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. A331380 Stock
  4. Financials Focus HNS Co., Ltd.