Valuation: FN Factory Outlet

Market Cap 430M 12.73M 11.37M 10.5M 9.52M 17.81M 1.21B 18.11M 126M 50.05M 633M 47.79M 46.77M 2B P/E 2024
-9.03x
P/E 2025 -7.61x
Enterprise Value 522M 15.45M 13.79M 12.74M 11.55M 21.61M 1.47B 21.96M 153M 60.71M 768M 57.97M 56.74M 2.42B EV / Sales 2024
1.95x
EV / Sales 2025 1.16x
Free-Float
11.63%
Yield 2024 *
-
Yield 2025 -
08-11 FN Factory Outlet Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
05-12 Fn Factory Outlet appoints Pricha Songwatana as acting chairman RE
05-12 FN Factory Outlet Public Company Limited Appoints Pricha Songwatana as Acting Chairman of the Board of Directors, Effective May 12, 2026 CI
05-12 FN Factory Outlet Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
05-05 FN Factory Outlet says Montri Mahaplerkpong resigns as chairman RE
05-05 FN Factory Outlet Public Company Limited Announces Resignation of Montri Mahaplerkpong as Chairman of the Board and Independent Director, Effective 01 May 2026 CI
02-25 FN Factory Outlet Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025 CI
11-12 FN Factory Outlet Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
13/08/25 FN Factory Outlet Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
09/05/25 FN Factory Outlet Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
24/04/25 FN Factory Outlet Public Company Limited Appoints Natee Theppot as Independent Director CI
24/04/25 FN Factory Outlet Says Pricha Songwatana Retired As Chairman Of Board RE
21/02/25 FN Factory Outlet Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2024 CI
1 day+2.38%
1 week+2.38%
3 months-8.51%
6 months-12.24%
Current year-12.24%
1 week 0.4
Extreme 0.4
0.46
1 month 0.4
Extreme 0.4
0.47
Current year 0.36
Extreme 0.36
0.53
1 year 0.36
Extreme 0.36
0.54
3 years 0.35
Extreme 0.35
1.9
5 years 0.35
Extreme 0.35
3.46
10 years 0.35
Extreme 0.35
9.5
Manager TitleAgeSince
Chief Executive Officer 45 31/12/2023
Director of Finance/CFO 40 30/06/2023
Chief Investment Officer 51 -
Director TitleAgeSince
Director/Board Member 51 31/12/2005
Chairman 45 -
Director/Board Member 47 07/03/2022
Change 5-day change 1-year change 3-year change Capi.($)
+2.38%+2.38%-8.51%-75.14% 12.73M
-0.95%-0.80%+10.61%+92.91% 2,675B
+3.76%+1.24%-12.70%+56.69% 64.11B
-1.25%-6.11%-23.59%+0.44% 34.08B
-0.64%-2.59%-55.38%-23.25% 24.99B
+5.01%+1.56% - - 20.43B
-1.72%-3.66%+14.15%+261.26% 16.67B
-2.13%-8.19%-14.85%+104.56% 15.26B
-0.88%+4.86%+35.38%+159.43% 15.41B
+2.57%+0.13%+52.29%+366.25% 15.97B
Average +0.61%-1.05%-0.29%+104.80% 288.19B
Weighted average by Cap. -0.79%-0.83%+9.36%+92.91%

Financials

2024 2025
Net sales 441M 13.06M 11.67M 10.78M 9.77M 18.27M 1.24B 18.57M 130M 51.34M 650M 49.03M 47.98M 2.05B 501M 14.83M 13.24M 12.23M 11.09M 20.74M 1.41B 21.08M 147M 58.28M 737M 55.65M 54.46M 2.33B
Net income -85.26M -2.52M -2.25M -2.08M -1.89M -3.53M -240M -3.59M -25.07M -9.92M -126M -9.48M -9.27M -396M -64.38M -1.91M -1.7M -1.57M -1.43M -2.67M -181M -2.71M -18.93M -7.49M -94.83M -7.16M -7M -299M
Net Debt 89.65M 2.65M 2.37M 2.19M 1.98M 3.71M 252M 3.77M 26.36M 10.43M 132M 9.96M 9.75M 416M 91.65M 2.71M 2.42M 2.24M 2.03M 3.8M 258M 3.86M 26.94M 10.67M 135M 10.19M 9.97M 426M
Projected Income Statement - Annual - FN Factory Outlet
Logo FN Factory Outlet
FN Factory Outlet Public Company Limited is a Thailand-based company engaged in the merchandising of clothing and consumer products in Thailand. The Company is principally involved in the trading of consumer products such as clothes, bedding, leather items, furniture, and household goods, along with space rental and utility services. Its brands include INCO, Cheval, Lady De Cheval, Cheval Kids, Sleep Mate, Cushy, Cherish, Prim, and ETC. Through its subsidiary, Save Life International Company Limited, the Company is involved in the sale of snacks, household products, cosmetics, and souvenirs. FN Factory Outlet operates approximately 10 outlet branches and one mini shop located in Phetchaburi, Kanchanaburi, Pattaya, Pak Chong, Sing Buri, Hua Hin, Phra Nakhon Si Ayutthaya, Chachoengsao, Rayong, and Mini Shop Rama 9.
Employees
138
Date Price Change Volume
22/10/26 THB 0.4300 +2.38% 5,300
21/10/26 THB 0.4200 +5.00% 38,701
20/10/26 THB 0.4000 -6.98% 25,800
19/10/26 THB 0.4300 +2.38% 72,600