Valuation Fluidra, S.A.

Equities

Market Closed - BME Other stock markets 16:36:43 08/05/2026 BST			5-day change	1st Jan Change
19.23 ^EUR	-1.94%		-3.32%	-16.97%

05-06	Fluidra, S.A. - Shareholder/Analyst Call
05-06	Fluidra, S.A., Q1 2026 Earnings Call, May 06, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	6,682	2,756	3,579	4,465	4,398	3,652	-	-
Change	-	-58.75%	29.84%	24.77%	-1.5%	-16.97%	-	-
Enterprise Value (EV) ¹	7,749	4,141	4,794	5,623	5,484	4,639	4,492	4,336
Change	-	-46.56%	15.76%	17.29%	-2.46%	-15.42%	-3.16%	-3.49%
P/E ratio	26.6x	17.1x	31.4x	32.3x	25.3x	18.1x	14.5x	12.2x
PBR	4.16x	1.62x	2.28x	2.71x	2.76x	2.2x	2.06x	1.91x
PEG	-	-0.5x	-1.1x	1.5x	1x	1.1x	0.6x	0.6x
Capitalization / Revenue	3.06x	1.15x	1.75x	2.12x	2.01x	1.61x	1.53x	1.44x
EV / Revenue	3.54x	1.73x	2.34x	2.68x	2.51x	2.04x	1.88x	1.71x
EV / EBITDA	14.1x	8.09x	10.8x	12.6x	10.9x	8.85x	7.8x	6.88x
EV / EBIT	18.3x	13.6x	20.3x	21.6x	16.4x	13.1x	11.1x	9.42x
EV / FCF	28.3x	98.8x	13.1x	23.7x	20.2x	17.1x	13.9x	11.9x
FCF Yield	3.53%	1.01%	7.61%	4.22%	4.95%	5.86%	7.22%	8.41%
Dividend per Share ²	0.4	0.85	0.7	0.55	0.65	0.6823	0.7734	0.8951
Rate of return	1.14%	5.85%	3.71%	2.34%	2.81%	3.55%	4.02%	4.65%
EPS ²	1.324	0.8481	0.6002	0.7273	0.9167	1.063	1.323	1.575
Distribution rate	30.2%	100%	117%	75.6%	70.9%	64.2%	58.5%	56.8%
Net sales ¹	2,187	2,389	2,051	2,102	2,184	2,272	2,394	2,532
EBITDA ¹	549	512	445	447.4	501	524.2	575.7	630.1
EBIT ¹	424.3	304.3	236.1	259.7	334	353.1	405.3	460
Net income ¹	252	159.9	113.8	138.1	176	206.2	257	302.7
Net Debt ¹	1,067	1,385	1,215	1,158	1,087	987.1	840.6	683.9
Reference price ²	35.20	14.52	18.85	23.52	23.16	19.23	19.23	19.23
Nbr of stocks (in thousands)	189,828	189,816	189,848	189,840	189,892	189,891	-	-
Announcement Date	28/02/22	27/02/23	29/02/24	27/02/25	26/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FLUIDRA, S.A.	18.1x	2.04x	8.85x	3.55%	4.3B
ACUSHNET HOLDINGS CORP.	24.42x	2.34x	14.54x	1.05%	5.36B
TECHNOGYM S.P.A.	32.44x	3.7x	16.89x	2.05%	5.03B
CALLAWAY GOLF COMPANY	29.2x	1.42x	12.88x	-.--%	3.19B
PELOTON INTERACTIVE, INC.	42.53x	1.06x	5.39x	-.--%	2.46B
SHUHUA SPORTS CO., LTD.	67.83x	-	-	1.36%	1.63B
MIZUNO CORPORATION	14.81x	0.9x	8.49x	1.81%	1.61B
YONEX CO., LTD.	18.81x	1.23x	10.28x	0.92%	1.42B
JOHNSON HEALTH TECH .CO., LTD.	9.64x	0.79x	6.49x	-	1.21B
MIPS AB	33.02x	9.51x	22.36x	2.21%	795M
Average	29.08x	2.55x	11.80x	1.44%	2.7B
Weighted average by Cap.	28.47x	2.32x	12.18x	1.53%