|
Market Closed -
BME
16:35:00 26/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 18.06 EUR | -0.22% |
|
+2.09% | -22.02% |
| 09-18 | Fluidra Completes EUR40 Million Stock Buyback Plan | MT |
| 08-12 | The IBEX 35 rises as investors await US inflation data | RE |
Company Valuation: Fluidra, S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,682 | 2,756 | 3,579 | 4,465 | 4,398 | 3,429 | - | - |
| Change | - | -58.75% | 29.84% | 24.77% | -1.5% | -22.02% | - | - |
| Enterprise Value (EV) 1 | 7,749 | 4,141 | 4,794 | 5,623 | 5,484 | 4,452 | 4,319 | 4,173 |
| Change | - | -46.56% | 15.76% | 17.29% | -2.46% | -18.82% | -2.99% | -3.38% |
| P/E | 26.6x | 17.1x | 31.4x | 32.3x | 25.3x | 18.7x | 14.3x | 12.2x |
| PBR | 4.16x | 1.62x | 2.28x | 2.71x | 2.76x | 2.11x | 1.98x | 1.84x |
| PEG | - | -0.5x | -1.1x | 1.5x | 1x | 3.52x | 0.5x | 0.7x |
| Capitalization / Revenue | 3.06x | 1.15x | 1.75x | 2.12x | 2.01x | 1.51x | 1.44x | 1.37x |
| EV / Revenue | 3.54x | 1.73x | 2.34x | 2.68x | 2.51x | 1.96x | 1.81x | 1.67x |
| EV / EBITDA | 14.1x | 8.09x | 10.8x | 12.6x | 10.9x | 8.41x | 7.48x | 6.71x |
| EV / EBIT | 18.3x | 13.6x | 20.3x | 21.6x | 16.4x | 12.8x | 10.6x | 9.2x |
| EV / FCF | 28.3x | 98.8x | 13.1x | 23.7x | 20.2x | 18.5x | 14.7x | 12.6x |
| FCF Yield | 3.53% | 1.01% | 7.61% | 4.22% | 4.95% | 5.41% | 6.79% | 7.92% |
| Dividend per Share 2 | 0.4 | 0.85 | 0.7 | 0.55 | 0.65 | 0.6776 | 0.758 | 0.8509 |
| Rate of return | 1.14% | 5.85% | 3.71% | 2.34% | 2.81% | 3.75% | 4.2% | 4.71% |
| EPS 2 | 1.324 | 0.8481 | 0.6002 | 0.7273 | 0.9167 | 0.9653 | 1.264 | 1.48 |
| Distribution rate | 30.2% | 100% | 117% | 75.6% | 70.9% | 70.2% | 60% | 57.5% |
| Net sales 1 | 2,187 | 2,389 | 2,051 | 2,102 | 2,184 | 2,267 | 2,386 | 2,503 |
| EBITDA 1 | 549 | 512 | 445 | 447.4 | 501 | 529.5 | 577.1 | 622.3 |
| EBIT 1 | 424.3 | 304.3 | 236.1 | 259.7 | 334 | 347.2 | 405.6 | 453.6 |
| Net income 1 | 252 | 159.9 | 113.8 | 138.1 | 176 | 183.4 | 243.4 | 285.3 |
| Net Debt 1 | 1,067 | 1,385 | 1,215 | 1,158 | 1,087 | 1,023 | 889.6 | 743.7 |
| Reference price 2 | 35.20 | 14.52 | 18.85 | 23.52 | 23.16 | 18.06 | 18.06 | 18.06 |
| Nbr of stocks (in thousands) | 189,828 | 189,816 | 189,848 | 189,840 | 189,892 | 189,893 | - | - |
| Announcement Date | 28/02/22 | 27/02/23 | 29/02/24 | 27/02/25 | 26/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.75x | 1.97x | 8.42x | 3.74% | 3.85B | |
| 32.55x | 2.29x | 14.11x | 1.96% | 10.05B | |
| 18.28x | 1.55x | 13.01x | 2.59% | 7.23B | |
| -132.33x | 8.88x | -201.72x | - | 5.77B | |
| 20.28x | 2.08x | 11.94x | 1.16% | 4.75B | |
| 16.25x | 1.01x | 8.05x | 2.67% | 4.27B | |
| 32.14x | 0.85x | 7.72x | 1.2% | 4.14B | |
| 14.43x | 0.7x | 7.48x | 4.02% | 4.06B | |
| 19.13x | 0.42x | 7.44x | 3.04% | 3.62B | |
| 16.26x | 0.87x | 6.35x | 2.18% | 3.45B | |
| Average | 5.57x | 2.06x | -11.72x | 2.51% | 5.12B | |
| Weighted average by Cap. | 4.91x | 2.31x | -13.53x | 2.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FDR Stock
- Valuation Fluidra, S.A.
Select your edition
All financial news and data tailored to specific country editions
