|
Market Closed -
London S.E.
16:35:04 05/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 68.00 GBX | +4.62% |
|
+5.43% | +18.06% |
| 09-09 | Flowtech Fluidpower plc, H1 2026 Earnings Call, Sep 08, 2026 | |
| 09-08 | EARNINGS: Gaming Realms confident in outlook; STV holds down costs | AN |
Company Valuation: Flowtech Fluidpower plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 85.63 | 66.1 | 50.98 | 48.92 | 36.22 | 55.1 | - | - |
| Change | - | -22.8% | -22.88% | -4.04% | -25.96% | 52.16% | - | - |
| Enterprise Value (EV) 1 | 101 | 82.1 | 65.68 | 63.99 | 51.45 | 72.36 | 69.43 | 68.95 |
| Change | - | -18.74% | -20% | -2.57% | -19.59% | 40.63% | -4.06% | -0.68% |
| P/E | 40.4x | - | - | - | - | - | - | - |
| PBR | 0.97x | - | - | 1.17x | 0.93x | 1.07x | 1.02x | 0.93x |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.78x | 0.58x | 0.45x | 0.46x | 0.31x | 0.39x | 0.37x | 0.36x |
| EV / Revenue | 0.93x | 0.72x | 0.59x | 0.6x | 0.44x | 0.51x | 0.47x | 0.45x |
| EV / EBITDA | 12x | 7.08x | 6.99x | 10.8x | 6.67x | 7.05x | 5.87x | 5.26x |
| EV / EBIT | 17.8x | 9.56x | 11x | 24.1x | 14.1x | 12.8x | 9.55x | 8.09x |
| EV / FCF | -60.8x | 23.9x | 10.5x | 8.9x | 209x | 33.8x | 23.7x | 19.6x |
| FCF Yield | -1.65% | 4.18% | 9.51% | 11.2% | 0.48% | 2.96% | 4.23% | 5.11% |
| Dividend per Share 2 | 0.02 | 0.021 | 0.021 | - | - | - | - | - |
| Rate of return | 1.44% | 1.95% | 2.53% | - | - | - | - | - |
| EPS 2 | 0.0345 | - | - | - | - | - | - | - |
| Distribution rate | 58% | - | - | - | - | - | - | - |
| Net sales 1 | 109.1 | 114.8 | 112.1 | 107.3 | 116.9 | 142.2 | 149 | 154.8 |
| EBITDA 1 | 8.417 | 11.6 | 9.4 | 5.9 | 7.711 | 10.26 | 11.84 | 13.12 |
| EBIT 1 | 5.69 | 8.586 | 5.989 | 2.65 | 3.643 | 5.668 | 7.267 | 8.524 |
| Net income 1 | 2.138 | -6.252 | - | -26.41 | -3.318 | 2.2 | 2.8 | 3.7 |
| Net Debt 1 | 15.4 | 16 | 14.7 | 15.07 | 15.24 | 17.26 | 14.32 | 13.85 |
| Reference price 2 | 1.3925 | 1.0750 | 0.8290 | 0.7780 | 0.5760 | 0.6800 | 0.6800 | 0.6800 |
| Nbr of stocks (in thousands) | 61,493 | 61,493 | 61,493 | 62,875 | 62,875 | 81,036 | - | - |
| Announcement Date | 29/03/22 | 12/04/23 | 26/03/24 | 09/04/25 | 24/03/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.49x | 6.82x | -.--% | 69.69M | |
| 31.16x | 5.43x | 19.69x | 0.83% | 123B | |
| 34.94x | 5.49x | 20.8x | 1.54% | 97.45B | |
| 45.06x | 9.14x | 26.74x | -.--% | 65.48B | |
| 27.58x | 3.16x | 18.24x | 0.75% | 60.3B | |
| 40.2x | 6.25x | 27.6x | 1.93% | 58.24B | |
| 27.51x | 5.07x | 17.77x | 2.19% | 35.94B | |
| 20.6x | 1.76x | 12.69x | 2.28% | 29.97B | |
| 30.09x | 4.01x | 15.13x | 0.11% | 29.52B | |
| 21.04x | 3.65x | 11.66x | 1.45% | 29.28B | |
| Average | 30.91x | 4.44x | 17.72x | 1.11% | 52.89B | |
| Weighted average by Cap. | 32.70x | 5.32x | 20.25x | 1.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FLO Stock
- Valuation Flowtech Fluidpower plc
Select your edition
All financial news and data tailored to specific country editions
