Valuation Fleming Properties AB

Stocks

End-of-day quote SPOTLIGHT STOCK MARKET AB Other stock markets 30/01/2024			5-day change	1st Jan Change
26.80 ^SEK	-1.47%		-.--%	-

06-23	Fleming Properties extends Helsinki lease to 2040	FW
05-28	Fleming Properties reports decline in profit from property management	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	61.46	60.42	36.59	15.84	155.3	155.3
Change	-	-1.7%	-39.45%	-56.69%	880.12%	0%
Enterprise Value (EV) ¹	128.5	129.1	107.2	84.35	195.7	196.9
Change	-	0.49%	-17.01%	-21.3%	131.96%	0.61%
P/E	16.9x	7.81x	-13x	-1.07x	-18.8x	57.6x
PBR	1.05x	0.97x	0.66x	0.39x	2.57x	2.54x
PEG	-	0x	0x	-0x	0.2x	-0x
Capitalization / Revenue	8.62x	8.64x	5.28x	2.15x	20.2x	19.7x
EV / Revenue	18x	18.5x	15.5x	11.4x	25.5x	24.9x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	23x	24.5x	21.4x	15.8x	37.9x	37.1x
EV / FCF	-74.9x	-139x	34.1x	79.9x	78x	135x
FCF Yield	-1.34%	-0.72%	2.93%	1.25%	1.28%	0.74%
Dividend per Share ²	0.7	0.7	-	-	0.03	0.03
Rate of return	6.78%	6.89%	-	-	1.26%	1.26%
EPS ²	0.6114	1.301	-0.4714	-2.481	-0.126	0.0412
Distribution rate	114%	53.8%	-	-	-23.8%	72.8%
Net sales ¹	7.132	6.989	6.932	7.376	7.682	7.895
EBITDA	-	-	-	-	-	-
EBIT ¹	5.576	5.263	5.002	5.324	5.156	5.307
Net income ¹	3.638	7.739	-2.805	-14.76	-4.214	2.655
Net Debt ¹	67.05	68.72	70.59	68.51	40.37	41.57
Reference price ²	10.330	10.154	6.149	2.663	2.373	2.373
Nbr of stocks (in thousands)	5,950	5,950	5,950	5,950	65,450	65,450
Announcement Date	24/02/21	01/03/22	01/03/23	20/03/24	17/03/25	19/03/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FLEMING PROPERTIES AB	-	-	-	-	184M
CINTAS CORPORATION	42.3x	7.56x	27.3x	0.85%	82.75B
RB GLOBAL, INC.	39.18x	4.55x	14.83x	1.16%	20.49B
JACOBS SOLUTIONS INC.	30.53x	1.27x	12.73x	1.06%	15.68B
BUREAU VERITAS SA	19.79x	2.11x	10.4x	3.57%	14.27B
INTERTEK GROUP PLC	25.21x	2.84x	12.17x	2.97%	12.04B
ALS LIMITED	24.12x	3.38x	13x	2.4%	7.62B
ISS A/S	15.35x	0.67x	9.56x	1.37%	7.08B
GENPACT LIMITED	9.96x	1.13x	6.01x	2.12%	5.99B
EXLSERVICE HOLDINGS, INC.	20.27x	2.18x	10.32x	-.--%	5.21B
Average	25.19x	2.85x	12.93x	1.72%	17.13B
Weighted average by Cap.	34.04x	4.98x	19.37x	1.39%