First Trust Mortgage Income Fund (FMY)

Portfolio of Investments

July 31, 2023 (Unaudited)

Principal

Stated

Stated

Value

Description

Coupon

Maturity

Value

MORTGAGE-BACKED SECURITIES - 50.2%

Collateralized Mortgage Obligations - 23.1%

Banc of America Mortgage Trust

$

44,653

Series 2002-L, Class 1A1 (a)

3.55%

12/01/32

$

34,245

Citigroup Mortgage Loan Trust

72,634

Series 2005-6, Class A1, US Treasury Yield Curve Rate T

Note Constant Maturity 1 Year + 2.10% (b)

6.08%

09/01/35

73,367

10,965

Series 2009-10, Class 1A1 (a) (c)

4.15%

09/01/33

10,800

Connecticut Avenue Securities Trust

1,000,000

Series 2019-R01, Class 2B1, 30 Day Average SOFR + CSA +

4.35% (b) (c)

9.53%

07/25/31

1,058,966

1,000,000

Series 2020-R02, Class 2B1, 30 Day Average SOFR + CSA +

3.00% (b) (c)

8.18%

01/25/40

997,771

Countrywide Home Loan Mortgage Pass-Through Trust

240,345

Series 2006-HYB5, Class 3A1A, IO (a)

4.24%

09/01/36

213,865

Credit Suisse Mortgage Trust

316,677

Series 2017-FHA1, Class A1 (c)

3.25%

04/01/47

282,995

DSLA Mortgage Loan Trust

255,121

Series 2004-AR3, Class 2A2A, 1 Mo. CME Term SOFR + CSA +

0.74% (b)

6.10%

07/19/44

235,897

Flagstar Mortgage Trust

1,044,721

Series 2021-9INV, Class A1 (c)

2.50%

09/01/41

899,843

GSR Mortgage Loan Trust

2,390

Series 2003-10, Class 1A12 (a)

5.44%

10/01/33

2,285

79,702

Series 2005-AR1, Class 4A1 (a)

3.19%

01/01/35

69,841

JP Morgan Mortgage Trust

225,014

Series 2006-A2, Class 4A1 (a)

5.60%

08/01/34

226,735

33,356

Series 2006-A2, Class 5A3 (a)

4.27%

11/01/33

32,417

LHOME Mortgage Trust

1,000,000

Series 2023-RTL2, Class M (c) (d)

9.00%

06/25/28

915,075

MASTR Alternative Loan Trust

3,544,999

Series 2006-2, Class 2A3, 1 Mo. CME Term SOFR + CSA +

0.35% (b)

5.76%

03/25/36

351,398

MASTR Asset Securitization Trust

15,664

Series 2003-11, Class 6A16

5.25%

12/01/33

14,809

MortgageIT Trust

161,452

Series 2005-2, Class 2A, 1 Mo. LIBOR + 1.65% (b)

6.88%

05/01/35

152,046

New Residential Mortgage Loan Trust

204,672

Series 2014-2A, Class A2 (c)

3.75%

05/01/54

189,570

Pretium Mortgage Credit Partners I LLC

1,000,000

Series 2021-NPL2, Class A2 (c) (d)

3.84%

06/27/60

826,537

PRKCM Trust

1,000,000

Series 2021-AFC1, Class B2 (c)

3.95%

08/01/56

577,329

Residential Accredit Loans, Inc.

72,598

Series 2006-QO1, Class 2A1, 1 Mo. CME Term SOFR + CSA +

0.54% (b)

5.95%

02/25/46

46,373

694,755

Series 2006-QS6, Class 1AV, IO (a)

0.77%

06/01/36

14,684

Residential Asset Securitization Trust

19,412

Series 2004-A3, Class A7

5.25%

06/01/34

17,481

Roc Mortgage Trust

1,000,000

Series 2021-RTL1, Class M (c)

5.68%

08/25/26

878,201

RUN Trust

893,477

Series 2022-NQM1, Class A1 (c)

4.00%

03/01/67

845,321

Starwood Mortgage Residential Trust

907,081

Series 2022-3, Class A1 (c)

4.16%

03/01/67

853,285

First Trust Mortgage Income Fund (FMY)

Portfolio of Investments (Continued)

July 31, 2023 (Unaudited)

Principal

Stated

Stated

Value

Description

Coupon

Maturity

Value

MORTGAGE-BACKED SECURITIES (Continued)

Collateralized Mortgage Obligations (Continued)

Structured Asset Securities Corp. Mortgage Pass-Through

Certificates

$

8,167

Series 2001-SB1, Class A2

3.38%

08/01/31

$

8,119

VCAT LLC

1,000,000

Series 2021-NPL5, Class A2 (c) (d)

3.84%

08/25/51

830,848

1,000,000

Series 2021-NPL6, Class A2 (c) (d)

3.97%

09/25/51

858,144

Vendee Mortgage Trust

32,935,242

Series 2010-1, Class DI, IO (a)

0.25%

04/01/40

235,642

Washington Mutual Alternative Mortgage Pass-Through Certificates

10,273

Series 2007-5, Class A11, 1 Mo. CME Term SOFR + CSA x -6 +

39.48% (e)

7.01%

06/25/37

10,554

WinWater Mortgage Loan Trust

222,792

Series 2015-3, Class B1 (a) (c)

3.85%

03/01/45

207,071

11,971,514

Commercial Mortgage-Backed Securities - 27.1%

BAMLL Commercial Mortgage Securities Trust

1,000,000

Series 2013-WBRK, Class A (a) (c)

3.53%

03/01/37

896,835

BANK

22,422,204

Series 2017-BNK7, Class XA, IO (a)

0.72%

09/01/60

506,558

BBCMS Mortgage Trust

1,000,000

Series 2018-TALL, Class B, 1 Mo. CME Term SOFR + CSA +

1.12% (b) (c)

6.39%

03/15/37

833,199

Benchmark Mortgage Trust

1,000,000

Series 2020-IG2, Class UBRD (a) (c)

3.51%

09/01/48

828,822

CCRE Commercial Mortgage Securities L.P.

7,964,330

CFCRE Mortgage Trust Commercial Mortgage Pass-Through

Certificates, Series 2017-C8, Class XA, IO (a)

1.48%

06/01/50

333,482

CD Mortgage Trust

8,645,611

Series 2018-CD7, Class XA, IO (a)

0.64%

08/01/51

235,790

Citigroup Commercial Mortgage Trust

4,198,941

Series 2015-GC29, Class XA, IO (a)

1.01%

04/01/48

55,562

8,655,731

Series 2016-GC37, Class XA (a)

1.65%

04/01/49

282,892

5,541,329

Series 2016-P4, Class XA, IO (a)

1.89%

07/01/49

228,044

COMM Mortgage Trust

142,472

Series 2013-LC13, Class XA, IO (a)

0.79%

08/01/46

1

122,774,000

Series 2014-UBS6, Class XB, IO (a) (c)

0.04%

12/01/47

85,414

3,829,000

Series 2015-CCRE26, Class XD, IO (a) (c)

1.22%

10/01/48

88,717

15,050,280

Series 2015-LC21, Class XA, IO (a)

0.65%

07/01/48

143,367

Credit Suisse Mortgage Capital Certificates

1,000,000

Series 2021-980M, Class G (a) (c)

3.54%

07/15/31

674,439

Credit Suisse Mortgage Trust

1,000,000

Series 2022-CNTR, Class A, 1 Mo. CME Term SOFR + CSA +

3.94%, 4.09% Floor (b) (c)

9.17%

01/15/24

843,866

CSAIL Commercial Mortgage Trust

5,895,004

Series 2020-C19, Class XA, IO (a)

1.10%

03/01/53

311,443

FIVE Mortgage Trust

28,973,070

Series 2023-V1, Class XA, IO (b)

0.83%

02/01/56

917,818

GS Mortgage Securities Corp Trust

1,000,000

Series 2018-3PCK, Class C, 1 Mo. CME Term SOFR + CSA +

3.50% (b) (c)

8.84%

09/15/31

939,281

GS Mortgage Securities Trust

866,453

Series 2012-GCJ9, Class D (a) (c)

4.61%

11/01/45

797,254

First Trust Mortgage Income Fund (FMY)

Portfolio of Investments (Continued)

July 31, 2023 (Unaudited)

Principal

Stated

Stated

Value

Description

Coupon

Maturity

Value

MORTGAGE-BACKED SECURITIES (Continued)

Commercial Mortgage-Backed Securities (Continued)

Hawaii Hotel Trust

$ 1,000,000

Series 2019-MAUI, Class A, 1 Mo. CME Term SOFR + CSA +

1.15% (b) (c)

6.42%

05/15/38

$

994,405

Houston Galleria Mall Trust

1,000,000

Series 2015-HGLR, Class D (c)

3.98%

03/01/37

907,091

Hudsons Bay Simon JV Trust

306,078

Series 2015-HBFL, Class DFL, 1 Mo. CME Term SOFR + CSA +

3.90% (b) (c)

9.16%

08/05/34

251,812

JP Morgan Chase Commercial Mortgage Securities Trust

20,331,933

Series 2016-JP4, Class XA, IO (a)

0.58%

12/01/49

296,596

969,086

Series 2018-PHH, Class A, 1 Mo. CME Term SOFR + CSA +

1.21%, 2.71% Floor (b) (c)

6.48%

06/15/35

902,247

LSTAR Commercial Mortgage Trust

1,500,000

Series 2017-5, Class D (a) (c)

4.67%

03/01/50

1,035,753

24,682,963

Series 2017-5, Class X, IO (a) (c)

0.80%

03/01/50

417,964

Morgan Stanley Bank of America Merrill Lynch Trust

19,849,108

Series 2014-C16, Class XA, IO (a)

0.87%

06/01/47

51,647

1,882,120

Series 2014-C19, Class XA, IO (a)

0.95%

12/01/47

14,478

5,632,500

Series 2014-C19, Class XE, IO (a) (c)

1.18%

12/01/47

85,093

435,653

Series 2016-C31, Class XA (a)

1.27%

11/01/49

13,438

Morgan Stanley Capital I Trust

2,180,000

Series 2016-UBS9, Class XD, IO (a) (c)

1.59%

03/01/49

79,227

Wells Fargo Commercial Mortgage Trust

1,265,946

Series 2015-C26, Class XA, IO (a)

1.18%

02/01/48

16,732

14,069,267

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .Total Mortgage-BackedSecurities

26,040,781

(Cost $29,588,757)

U.S. GOVERNMENT AGENCY MORTGAGE-BACKED SECURITIES - 42.8%

Collateralized Mortgage Obligations - 22.4%

Federal Home Loan Mortgage Corp.

959

Series 2303, Class SW, IO, ECOFIN x -15.87 + 121.11%, Capped

at 10.00% (e)

10.00%

03/01/24

22

122,165

Series 2439, Class XI, IO, if 1 Mo. LIBOR x -1 + 7.74% is less

than 7.50%, then 6.50%, otherwise 0.00% (e)

6.50%

03/01/32

16,656

607,247

Series 2975, Class SJ, IO, 30 Day Average SOFR + CSA x -1 +

6.65% (e)

1.47%

05/15/35

40,761

155,876

Series 3012, Class GK, 30 Day Average SOFR + CSA x -4.5 +

24.75% (e)

1.43%

06/15/35

149,679

14,628

Series 3451, Class SB, IO, 30 Day Average SOFR + CSA x -1 +

6.03% (e)

0.85%

05/15/38

930

215,354

Series 3471, Class SD, IO, 30 Day Average SOFR + CSA x -1 +

6.08% (e)

0.90%

12/15/36

15,620

250,000

Series 3797, Class KB

4.50%

01/01/41

243,311

10,745

Series 4021, Class IP, IO

3.00%

03/01/27

369

184,828

Series 4057, Class YI, IO

3.00%

06/01/27

6,794

377,075

Series 4082, Class PI, IO

3.00%

06/01/27

13,756

246,415

Series 4206, Class IA, IO

3.00%

03/01/33

19,983

3,158,331

Series 4938, Class IB, IO

4.00%

07/01/49

408,711

Federal Home Loan Mortgage Corp. STACR REMIC Trust

1,000,000

Series 2020-DNA2, Class B2, 30 Day Average SOFR + CSA +

4.80% (b) (c)

9.98%

02/25/50

988,052

1,000,000

Series 2020-HQA2, Class B2, 30 Day Average SOFR + CSA +

7.60% (b) (c)

12.78%

03/25/50

1,112,855

First Trust Mortgage Income Fund (FMY)

Portfolio of Investments (Continued)

July 31, 2023 (Unaudited)

Principal

Stated

Stated

Value

Description

Coupon

Maturity

Value

U.S. GOVERNMENT AGENCY MORTGAGE-BACKED SECURITIES (Continued)

Collateralized Mortgage Obligations (Continued)

Federal Home Loan Mortgage Corp. STACR Trust

$ 1,000,000

Series 2019-DNA3, Class B2, 30 Day Average SOFR + CSA +

8.15% (b) (c)

13.33%

07/25/49

$ 1,106,247

1,000,000

Series 2019-DNA4, Class B2, 30 Day Average SOFR + CSA +

6.25% (b) (c)

11.43%

10/25/49

1,046,666

1,000,000

Series 2019-HQA3, Class B1, 30 Day Average SOFR + CSA +

3.00% (b) (c)

8.18%

09/25/49

1,014,040

Federal Home Loan Mortgage Corp. Structured Pass-Through

Certificates

44,789

Series T-56, Class APO

(f)

05/01/43

44,367

Federal Home Loan Mortgage Corp., STRIPS

19,649

Series 177, IO

7.00%

07/01/26

1,286

Federal National Mortgage Association

15,509

Series 1996-46, Class ZA

7.50%

11/01/26

15,564

13,065

Series 1997-85, Class M, IO

6.50%

12/01/27

184

17,575

Series 2002-80, Class IO, IO

6.00%

09/01/32

1,131

44,967

Series 2003-15, Class MS, IO, 30 Day Average SOFR + CSA x -1

+ 8.00% (e)

2.82%

03/25/33

4,450

53,628

Series 2003-44, Class IU, IO

7.00%

06/01/33

8,242

8,339

Series 2004-74, Class SW, 30 Day Average SOFR + CSA x -2 +

15.50% (e)

5.13%

11/25/31

8,620

26,268

Series 2005-59 Class SU, 30 Day Average SOFR + CSA x -5 +

25.50%, 0.00% Floor (e)

0.00%

06/25/35

23,247

54,495

Series 2005-6, Class SE, IO, 30 Day Average SOFR + CSA x -1 +

6.70% (e)

1.52%

02/25/35

3,709

27,674

Series 2007-100, Class SM, IO, 30 Day Average SOFR + CSA x

-1 + 6.45% (e)

1.27%

10/25/37

2,261

156,894

Series 2007-37, Class SB, IO, 30 Day Average SOFR + CSA x -1

+ 6.75% (e)

1.57%

05/25/37

14,683

294,177

Series 2008-17, Class BE

5.50%

10/01/37

290,160

615,133

Series 2010-103, Class ID, IO

5.00%

09/01/40

99,795

37,817

Series 2010-99, Class SG, 1 Mo. LIBOR x -5 + 25.00%, 0.00%

Floor (e)

0.00%

09/01/40

37,807

364,694

Series 2011-81, Class PI, IO

3.50%

08/01/26

10,290

54,363

Series 2012-111, Class B

7.00%

10/01/42

56,351

245,873

Series 2012-112, Class BI, IO

3.00%

09/01/31

4,918

1,310,939

Series 2012-125, Class MI, IO

3.50%

11/01/42

184,368

16,897

Series 2013-132, Class SW, 1 Mo. LIBOR x -2.67 + 10.67%,

0.00% Floor (e)

0.00%

01/01/44

12,374

1,669,333

Series 2013-32, Class IG, IO

3.50%

04/01/33

178,634

196,232

Series 2013-51, Class PI, IO

3.00%

11/01/32

16,495

1,340,482

Series 2015-20, Class ES, IO, 30 Day Average SOFR + CSA x -1

+ 6.15% (e)

0.97%

04/25/45

151,222

97,545

Series 2015-76, Class BI, IO

4.00%

10/01/39

2,478

168,142

Series 2016-74, Class LI, IO

3.50%

09/01/46

43,100

2,565,954

Series 2017-109, Class SJ, IO, 30 Day Average SOFR + CSA x -1

+ 6.20% (e)

1.02%

01/25/48

274,811

1,930,248

Series 5179, Class GZ

2.00%

01/01/52

1,056,952

Federal National Mortgage Association, STRIPS

17,276

Series 305, Class 12, IO (g)

6.50%

12/01/29

1,539

31,989

Series 355, Class 18, IO

7.50%

11/01/33

4,563

451,315

Series 406, Class 6, IO (g)

4.00%

01/01/41

74,102

Government National Mortgage Association

215,907

Series 2004-95, Class QZ

4.50%

11/01/34

209,020

113,637

Series 2005-33, Class AY

5.50%

04/01/35

113,191

First Trust Mortgage Income Fund (FMY)

Portfolio of Investments (Continued)

July 31, 2023 (Unaudited)

Principal

Stated

Stated

Value

Description

Coupon

Maturity

Value

U.S. GOVERNMENT AGENCY MORTGAGE-BACKED SECURITIES (Continued)

Collateralized Mortgage Obligations (Continued)

Government National Mortgage Association (Continued)

$

137,304

Series 2007-68, Class PI, IO, 1 Mo. CME Term SOFR + CSA x

-1 + 6.65% (e)

1.28%

11/20/37

$

3,312

100,000

Series 2008-2, Class HB

5.50%

01/01/38

98,430

113,348

Series 2008-73, Class SK, IO, 1 Mo. CME Term SOFR + CSA x

-1 + 6.74% (e)

1.37%

08/20/38

5,158

162,258

Series 2009-79, Class PZ

6.00%

09/01/39

171,278

218,975

Series 2013-104, Class YS, IO, 1 Mo. CME Term SOFR + CSA x

-1 + 6.15% (e)

0.81%

07/16/43

12,638

3,603,923

Series 2015-158, Class KS, IO, 1 Mo. CME Term SOFR + CSA x

-1 + 6.25% (e)

0.88%

11/20/45

382,827

75,999

Series 2016-139, Class MZ

1.50%

07/01/45

56,215

160,382

Series 2017-4, Class CZ

3.00%

01/01/47

129,316

130,738

Series 2017-H18, Class DZ (g)

4.63%

09/01/67

122,763

10,259,019

Series 2020-13, Class BT, IO, 1 Mo. CME Term SOFR + CSA x

-1 + 6.20%, Capped at 0.50% (e)

0.50%

11/20/45

213,235

1,478,000

Series 2022-146, Class PL

4.00%

08/01/52

1,269,235

11,598,773

Commercial Mortgage-Backed Securities - 15.3%

Federal Home Loan Mortgage Corp. Multifamily Structured

Pass-Through Certificates

30,000,000

Series K043, Class X3, IO (a)

1.63%

02/01/43

664,656

14,500,000

Series K071, Class X3, IO (a)

2.01%

11/01/45

1,087,909

4,000,000

Series K110, Class X3, IO (a)

3.40%

06/01/48

693,659

4,605,411

Series K115, Class X3, IO (a)

2.96%

09/01/48

711,040

4,326,216

Series K118, Class X3, IO (a)

2.69%

10/25/48

620,561

1,900,000

Series K122, Class X3, IO (a)

2.63%

01/01/49

270,610

5,000,000

Series K124, Class X3, IO (a)

2.62%

02/01/49

713,068

3,343,856

Series K128, Class X3, IO (a)

2.78%

04/01/31

515,728

1,831,144

Series K739, Class X3, IO (a)

2.81%

11/25/48

171,605

342,148,454

Series KBX1, Class X1, IO (a)

0.09%

01/01/26

580,044

4,571,896

Series KG06, Class X3, IO (a)

2.73%

10/01/31

715,053

Federal National Mortgage Association, ACES

13,100,000

Series 2019-M29, Class X4, IO

0.70%

03/01/29

380,188

Freddie Mac Multiclass Certificates

5,979,399

Series 2021-P011, Class X1, IO (a)

1.78%

09/01/45

725,206

Government National Mortgage Association

2,211,909

Series 2016-11, Class IO, IO (g)

0.78%

01/01/56

75,582

7,924,909

Pass-through Security - 5.1%

Fannie Mae or Freddie Mac

2,000,000

Pool TBA (h)

3.00%

05/01/52

1,752,110

1,000,000

Pool TBA (h)

3.50%

06/02/52

907,402

2,659,512

Total U.S. Government Agency Mortgage-Backed Securities

22,183,194

(Cost $25,463,004)

ASSET-BACKED SECURITIES - 6.1%

Adams Outdoor Advertising LP.

8.81%

07/15/53

1,000,943

1,000,000

Series 2023-1, Class B (c)

AMSR Trust

1,000,000

Series 2020-SFR4, Class A (c)

1.36%

11/01/37

905,707

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

First Trust Mortgage Income Fund published this content on 19 September 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 29 September 2023 17:29:47 UTC.