Stock FPJM FIRST PUNJAB MODARABA
Add to a list
To use this feature you must be a member
Log inSign up

Financials First Punjab Modaraba

Equities

FPJM

PK0061301013

Investment Management & Fund Operators

End-of-day quote Pakistan S.E.
Other stock markets
 23:00:00 16/05/2024 BST 		5-day change 1st Jan Change
1.41 PKR -1.40% Intraday chart for First Punjab Modaraba -18.50% -25.79%
2023 First Punjab Modaraba Reports Earnings Results for the First Quarter Ended March 31, 2023 CI
2022 First Punjab Modaraba Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2022 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 166.7 122.5 86.75 77.57 79.95 58.85
Enterprise Value (EV) 1 946.3 925.5 904 967.1 842.4 1,066
P/E ratio 9.94 x 5.46 x 12.4 x -1.38 x 2.67 x -0.66 x
Yield 10.2% 13.9% - - - -
Capitalization / Revenue 1 x 0.68 x 0.44 x 0.37 x 0.4 x 0.28 x
EV / Revenue 5.65 x 5.14 x 4.54 x 4.64 x 4.24 x 5.04 x
EV / EBITDA 10.7 x 9.56 x 6.28 x 6.13 x 5.77 x 8.8 x
EV / FCF 91.8 x 302 x 9.28 x 35.1 x 6.59 x 60.2 x
FCF Yield 1.09% 0.33% 10.8% 2.85% 15.2% 1.66%
Price to Book 0.92 x 0.66 x 0.47 x 0.6 x 0.5 x 16 x
Nbr of stocks (in thousands) 34,020 34,020 34,020 34,020 34,020 34,020
Reference price 2 4.900 3.600 2.550 2.280 2.350 1.730
Announcement Date 12/10/17 10/10/18 13/11/19 08/12/20 15/04/22 04/08/23
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 167.5 180.2 199 208.5 198.9 211.7
EBITDA 1 88.44 96.81 144 157.8 146 121.2
EBIT 1 87.78 95.55 142.8 156.8 144.4 119.7
Operating Margin 52.42% 53.03% 71.77% 75.23% 72.58% 56.52%
Earnings before Tax (EBT) 1 12.94 21.44 7.653 -56.04 37.45 -81.55
Net income 1 16.78 22.43 7.021 -56.2 29.91 -89.58
Net margin 10.02% 12.45% 3.53% -26.95% 15.04% -42.31%
EPS 2 0.4932 0.6592 0.2064 -1.652 0.8791 -2.633
Free Cash Flow 1 10.3 3.067 97.38 27.52 127.9 17.71
FCF margin 6.15% 1.7% 48.93% 13.2% 64.29% 8.36%
FCF Conversion (EBITDA) 11.65% 3.17% 67.63% 17.44% 87.56% 14.62%
FCF Conversion (Net income) 61.41% 13.68% 1,386.98% - 427.58% -
Dividend per Share 2 0.5000 0.5000 - - - -
Announcement Date 12/10/17 10/10/18 13/11/19 08/12/20 15/04/22 04/08/23
1PKR in Million2PKR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 780 803 817 890 762 1,008
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 8.815 x 8.295 x 5.676 x 5.637 x 5.221 x 8.315 x
Free Cash Flow 1 10.3 3.07 97.4 27.5 128 17.7
ROE (net income / shareholders' equity) 9.24% 12.2% 3.77% -35.6% 10.9% -187%
ROA (Net income/ Total Assets) 3.33% 3.1% 4.33% 4.63% 3.36% 3.57%
Assets 1 503.3 723.1 162.1 -1,215 889.5 -2,509
Book Value Per Share 2 5.340 5.490 5.460 3.820 4.730 0.1100
Cash Flow per Share 2 1.760 2.300 2.280 2.040 4.810 1.840
Capex 1 4.5 1.08 1.69 0.48 3.16 62.9
Capex / Sales 2.69% 0.6% 0.85% 0.23% 1.59% 29.7%
Announcement Date 12/10/17 10/10/18 13/11/19 08/12/20 15/04/22 04/08/23
1PKR in Million2PKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Islamic Investment Management & Fund Operators

1st Jan change Capi.
FIRST PUNJAB MODARABA Stock First Punjab Modaraba
-25.79% 172K
GULF INVESTMENT HOUSE - KPSC Stock Gulf Investment House - KPSC
+14.24% 494M
MULKIA INVESTMENT COMPANY Stock Mulkia Investment Company
+20.55% 65.1M
Islamic Investment Management & Fund Operators
  1. Stock Market
  2. Equities
  3. FPJM Stock
  4. Financials First Punjab Modaraba