Company Valuation: First Interstate BancSystem, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,530 4,037 3,229 3,394 3,560 3,400 - -
Change - 59.58% -20.02% 5.12% 4.89% -4.51% - -
Enterprise Value (EV) 2,530 4,037 3,229 3,394 3,560 3,400 3,400 3,400
Change - 59.58% -20.02% 5.12% 4.89% -4.51% 0% 0%
P/E 13.1x 19.7x 12.4x 14.8x 11.8x 12.5x 12.5x 11.8x
PBR 1.27x 1.31x 0.99x 1.03x 1.01x 1.02x 0.99x 0.94x
PEG - -0.5x 0.5x -1.3x 0.3x -3.82x 21.07x 2.17x
Capitalization / Revenue 3.96x 3.62x 3.15x 3.4x 3.36x 3.43x 3.36x 3.24x
EV / Revenue 0x 0x 0x 0x 0x 3.43x 3.36x 3.24x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 9.66x 9.33x 8.92x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.64 1.76 1.88 1.88 1.88 1.881 1.881 1.88
Rate of return 4.03% 4.55% 6.11% 5.79% 5.43% 5.27% 5.27% 5.27%
EPS 2 3.11 1.96 2.48 2.19 2.94 2.844 2.861 3.017
Distribution rate 52.7% 89.8% 75.8% 85.8% 63.9% 66.2% 65.8% 62.3%
Net sales 1 639 1,114 1,026 999.7 1,059 990.6 1,012 1,049
EBITDA - - - - - - - -
EBIT 1 245 466.8 369 362.3 418.5 351.8 364.4 381.1
Net income 1 192.1 202.2 257.5 226 302.1 275.7 257.1 259.6
Net Debt - - - - - - - -
Reference price 2 40.67 38.65 30.75 32.47 34.60 35.67 35.67 35.67
Nbr of stocks (in thousands) 62,201 104,448 104,998 104,530 102,891 95,305 - -
Announcement Date 27/01/22 26/01/23 30/01/24 29/01/25 28/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
12.54x - - 5.27% 3.4B
13.45x - - 1.9% 890B
6.13x - - 5.07% 424B
6.97x - - 4.6% 375B
11.53x - - 2.36% 352B
6.26x - - 4.94% 336B
6.88x - - 4.61% 324B
11.49x - - 4.51% 321B
17.47x - - 2.41% 279B
11.23x - - 2.3% 247B
Average 10.40x 3.8% 355.05B
Weighted average by Cap. 10.41x 3.45%

Y-o-Y evolution of P/E

Valuation ratios - P/E - First Interstate BancSystem, Inc.

Historical PBR trend

Valuation ratios - PBR - First Interstate BancSystem, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - First Interstate BancSystem, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - First Interstate BancSystem, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - First Interstate BancSystem, Inc.
  1. Stock Market
  2. Stocks
  3. FIBK Stock
  4. Valuation First Interstate BancSystem, Inc.