|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 25.64 USD | +0.41% |
|
-0.54% | +22.90% |
Company Valuation: First Internet Bancorp
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 463.5 | 224.4 | 209.1 | 312 | 181.7 | 222.5 | - |
| Change | - | -51.6% | -6.8% | 49.2% | -41.76% | 22.48% | - |
| Enterprise Value (EV) | 463.5 | 224.4 | 209.1 | 312 | 181.7 | 222.5 | 222.5 |
| Change | - | -51.6% | -6.8% | 49.2% | -41.76% | 22.48% | 0% |
| P/E | 9.76x | 6.56x | 25.5x | 12.5x | -5.18x | 11.8x | 5.46x |
| PBR | 1.21x | 0.6x | 0.58x | 0.81x | 0.5x | 0.59x | 0.53x |
| PEG | - | -0.3x | -0.3x | 0x | 0x | -0x | 0x |
| Capitalization / Revenue | 4.99x | 2.26x | 2.61x | 3.39x | 1.53x | 1.5x | 1.28x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.5x | 1.28x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 2.86x | 2.4x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 |
| Rate of return | 0.51% | 0.99% | 0.99% | 0.67% | 1.15% | 0.94% | 0.94% |
| EPS 2 | 4.82 | 3.7 | 0.95 | 2.88 | -4.03 | 2.168 | 4.675 |
| Distribution rate | 4.98% | 6.49% | 25.3% | 8.33% | -5.96% | 11.1% | 5.13% |
| Net sales 1 | 92.82 | 99.44 | 80.14 | 92.03 | 118.4 | 148.4 | 173.7 |
| EBITDA | - | - | - | - | - | - | - |
| EBIT 1 | 56.53 | 47.17 | 31.49 | 44.61 | 59.68 | 77.85 | 92.75 |
| Net income 1 | 48.11 | 35.54 | 8.417 | 25.28 | -35.17 | 18.95 | 40.8 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 47.04 | 24.28 | 24.19 | 35.99 | 20.87 | 25.53 | 25.53 |
| Nbr of stocks (in thousands) | 9,854 | 9,240 | 8,644 | 8,668 | 8,706 | 8,717 | - |
| Announcement Date | 19/01/22 | 25/01/23 | 24/01/24 | 22/01/25 | 29/01/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 11.78x | - | - | 0.94% | 223M | ||
| 14.84x | - | - | 1.9% | 888B | ||
| 12.83x | - | - | 2.06% | 407B | ||
| 5.76x | - | - | 5.38% | 363B | ||
| 11.88x | - | - | 4.36% | 330B | ||
| 5.64x | - | - | 5.41% | 294B | ||
| 18.06x | - | - | 2.36% | 281B | ||
| 6x | - | - | 5.19% | 265B | ||
| 11.99x | - | - | 2.24% | 257B | ||
| 17.03x | - | - | 2.27% | 233B | ||
| Average | 11.58x | 3.21% | 331.9B | |||
| Weighted average by Cap. | 11.99x | 3.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- INBK Stock
- Valuation First Internet Bancorp
Select your edition
All financial news and data tailored to specific country editions
















