Market Closed -
Nasdaq
21:00:00 10/05/2024 BST
|
5-day change
|
1st Jan Change
|
16.13
USD
|
-0.12%
|
|
-2.24%
|
-25.08%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
160.4
|
127.3
|
157.5
|
165.8
|
163.6
|
123.1
|
-
|
Enterprise Value (EV)
1 |
160.4
|
127.3
|
157.5
|
165.8
|
163.6
|
123.1
|
123.1
|
P/E ratio
|
14.9
x
|
12.6
x
|
10.2
x
|
11.4
x
|
13.9
x
|
10.6
x
|
8.83
x
|
Yield
|
2.08%
|
2.83%
|
2.35%
|
2.42%
|
2.6%
|
3.49%
|
3.63%
|
Capitalization / Revenue
|
3.3
x
|
2.37
x
|
2.66
x
|
3.29
x
|
2.76
x
|
1.95
x
|
1.79
x
|
EV / Revenue
|
3.3
x
|
2.37
x
|
2.66
x
|
3.29
x
|
2.76
x
|
1.95
x
|
1.79
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.34
x
|
0.93
x
|
1.12
x
|
1.32
x
|
1.25
x
|
0.88
x
|
0.83
x
|
Nbr of stocks (in thousands)
|
7,422
|
7,493
|
7,544
|
7,573
|
7,599
|
7,629
|
-
|
Reference price
2 |
21.61
|
16.99
|
20.88
|
21.89
|
21.53
|
16.13
|
16.13
|
Announcement Date
|
22/01/20
|
20/01/21
|
19/01/22
|
18/01/23
|
24/01/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
48.58
|
53.79
|
59.18
|
50.46
|
59.31
|
63.11
|
68.81
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
13.97
|
15.85
|
19.98
|
18.26
|
16.17
|
16.61
|
20.43
|
Operating Margin
|
28.75%
|
29.46%
|
33.76%
|
36.19%
|
27.26%
|
26.32%
|
29.69%
|
Earnings before Tax (EBT)
1 |
13.83
|
12.6
|
19.65
|
18.41
|
15.04
|
15.06
|
18.05
|
Net income
1 |
10.97
|
10.1
|
15.46
|
14.61
|
11.84
|
11.69
|
13.97
|
Net margin
|
22.58%
|
18.77%
|
26.13%
|
28.96%
|
19.97%
|
18.53%
|
20.3%
|
EPS
2 |
1.450
|
1.350
|
2.050
|
1.920
|
1.550
|
1.525
|
1.828
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.4500
|
0.4800
|
0.4900
|
0.5300
|
0.5600
|
0.5625
|
0.5850
|
Announcement Date
|
22/01/20
|
20/01/21
|
19/01/22
|
18/01/23
|
24/01/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
16.02
|
14.79
|
14.11
|
14.06
|
15.47
|
15.88
|
14.93
|
15.19
|
13.97
|
15.23
|
15.26
|
15.47
|
16.04
|
16.31
|
16.32
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
6.115
|
4.912
|
4.153
|
3.872
|
5.05
|
5.184
|
4.496
|
4.433
|
2.694
|
4.546
|
3.456
|
3.971
|
4.442
|
4.698
|
4.326
|
Operating Margin
|
38.17%
|
33.21%
|
29.44%
|
27.54%
|
32.65%
|
32.65%
|
30.11%
|
29.19%
|
19.29%
|
29.86%
|
22.65%
|
25.66%
|
27.7%
|
28.81%
|
26.51%
|
Earnings before Tax (EBT)
1 |
6.066
|
4.971
|
4.278
|
3.942
|
5.032
|
5.159
|
4.426
|
4.247
|
2.22
|
4.147
|
3.327
|
3.582
|
3.925
|
4.232
|
3.859
|
Net income
1 |
4.748
|
3.919
|
3.489
|
3.13
|
3.951
|
4.043
|
3.463
|
3.327
|
1.756
|
3.297
|
2.597
|
2.774
|
3.068
|
3.276
|
2.972
|
Net margin
|
29.64%
|
26.5%
|
24.73%
|
22.26%
|
25.54%
|
25.46%
|
23.19%
|
21.91%
|
12.57%
|
21.65%
|
17.02%
|
17.93%
|
19.13%
|
20.09%
|
18.21%
|
EPS
2 |
0.6300
|
0.5200
|
0.4600
|
0.4100
|
0.5200
|
0.5300
|
0.4500
|
0.4300
|
0.2300
|
0.4300
|
0.3400
|
0.3600
|
0.4000
|
0.4275
|
0.3900
|
Dividend per Share
2 |
0.1200
|
0.1300
|
0.1300
|
0.1300
|
0.1300
|
0.1400
|
0.1400
|
0.1400
|
0.1400
|
0.1400
|
0.1425
|
0.1400
|
0.1400
|
0.1425
|
0.1450
|
Announcement Date
|
20/10/21
|
19/01/22
|
20/04/22
|
20/07/22
|
19/10/22
|
18/01/23
|
19/04/23
|
19/07/23
|
18/10/23
|
24/01/24
|
17/04/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.38%
|
7.84%
|
11.2%
|
12%
|
9.59%
|
9.15%
|
10.2%
|
ROA (Net income/ Total Assets)
|
0.98%
|
0.78%
|
1.02%
|
0.88%
|
0.68%
|
0.62%
|
0.72%
|
Assets
1 |
1,119
|
1,295
|
1,516
|
1,661
|
1,742
|
1,878
|
1,954
|
Book Value Per Share
2 |
16.20
|
18.20
|
18.70
|
16.60
|
17.20
|
18.30
|
19.50
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22/01/20
|
20/01/21
|
19/01/22
|
18/01/23
|
24/01/24
|
-
|
-
|
Last Close Price
16.13
USD Average target price
19.5
USD Spread / Average Target +20.89% Consensus |
1st Jan change
|
Capi.
|
---|
| -25.08% | 123M | | +16.85% | 571B | | +14.20% | 301B | | +18.59% | 252B | | +25.74% | 216B | | +21.29% | 183B | | +25.17% | 170B | | +9.52% | 162B | | +5.28% | 146B | | -15.88% | 131B |
Other Banks
|