Market Closed -
Nyse
21:00:02 26/04/2024 BST
|
5-day change
|
1st Jan Change
|
17.24
USD
|
-1.93%
|
|
+1.95%
|
+4.80%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
2,295
|
2,000
|
2,817
|
2,336
|
2,824
|
2,859
|
-
|
Enterprise Value (EV)
1 |
2,295
|
2,000
|
2,817
|
2,336
|
2,824
|
2,859
|
2,859
|
P/E ratio
|
13.9
x
|
20
x
|
10.5
x
|
8
x
|
9.62
x
|
10.3
x
|
9.36
x
|
Yield
|
1.32%
|
2.17%
|
2.25%
|
3.62%
|
3.4%
|
3.6%
|
3.69%
|
Capitalization / Revenue
|
3.49
x
|
2.81
x
|
3.31
x
|
2.54
x
|
3.04
x
|
3.02
x
|
2.87
x
|
EV / Revenue
|
3.49
x
|
2.81
x
|
3.31
x
|
2.54
x
|
3.04
x
|
3.02
x
|
2.87
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.05
x
|
0.9
x
|
1.32
x
|
1.75
x
|
1.86
x
|
1.77
x
|
1.55
x
|
Nbr of stocks (in thousands)
|
216,713
|
216,914
|
204,440
|
183,665
|
171,656
|
165,817
|
-
|
Reference price
2 |
10.59
|
9.220
|
13.78
|
12.72
|
16.45
|
17.24
|
17.24
|
Announcement Date
|
28/01/20
|
29/01/21
|
26/01/22
|
27/01/23
|
24/01/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
657.7
|
711.5
|
851.1
|
918.4
|
929.8
|
945.7
|
994.8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
284.3
|
299.8
|
391.5
|
475.3
|
459.5
|
457.3
|
485.2
|
Operating Margin
|
43.24%
|
42.13%
|
46%
|
51.75%
|
49.42%
|
48.35%
|
48.78%
|
Earnings before Tax (EBT)
1 |
239.4
|
116.3
|
427.8
|
447.6
|
397.4
|
367.3
|
383.3
|
Net income
1 |
164.7
|
99.6
|
277.3
|
305.1
|
302.9
|
275.7
|
284
|
Net margin
|
25.04%
|
14%
|
32.59%
|
33.22%
|
32.57%
|
29.15%
|
28.55%
|
EPS
2 |
0.7600
|
0.4600
|
1.310
|
1.590
|
1.710
|
1.678
|
1.842
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1400
|
0.2000
|
0.3100
|
0.4600
|
0.5600
|
0.6200
|
0.6360
|
Announcement Date
|
28/01/20
|
29/01/21
|
26/01/22
|
27/01/23
|
24/01/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
214.7
|
214.5
|
218.5
|
227.1
|
237.6
|
235.2
|
233.4
|
236.1
|
230
|
230.3
|
230.5
|
233.2
|
238.6
|
241
|
242.8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
103.6
|
104.9
|
111.8
|
118.8
|
122.4
|
122.2
|
118.1
|
118
|
113.4
|
110
|
110.5
|
111.5
|
115.8
|
117.8
|
117.8
|
Operating Margin
|
48.24%
|
48.9%
|
51.18%
|
52.31%
|
51.52%
|
51.98%
|
50.61%
|
49.97%
|
49.29%
|
47.76%
|
47.95%
|
47.83%
|
48.54%
|
48.87%
|
48.5%
|
Earnings before Tax (EBT)
1 |
112.7
|
115.3
|
125.6
|
108.8
|
106.6
|
106.5
|
102.6
|
100.9
|
109
|
84.87
|
97.41
|
87.89
|
91.36
|
92.34
|
92.58
|
Net income
1 |
75.01
|
71.96
|
82.6
|
74.7
|
74.6
|
73.17
|
70.7
|
70.66
|
82.02
|
79.49
|
73.46
|
65.55
|
68.13
|
68.56
|
67.82
|
Net margin
|
34.94%
|
33.54%
|
37.81%
|
32.89%
|
31.4%
|
31.11%
|
30.29%
|
29.93%
|
35.66%
|
34.52%
|
31.87%
|
28.11%
|
28.56%
|
28.44%
|
27.92%
|
EPS
2 |
0.3600
|
0.3500
|
0.4100
|
0.3800
|
0.4000
|
0.4000
|
0.3900
|
0.3900
|
0.4600
|
0.4600
|
0.4400
|
0.3968
|
0.4174
|
0.4406
|
0.4267
|
Dividend per Share
2 |
0.0700
|
0.1000
|
0.1000
|
0.1200
|
0.1200
|
0.1200
|
0.1400
|
0.1400
|
0.1400
|
0.1400
|
0.1367
|
0.1533
|
0.1533
|
0.1533
|
0.1700
|
Announcement Date
|
25/10/21
|
26/01/22
|
28/04/22
|
22/07/22
|
25/10/22
|
27/01/23
|
25/04/23
|
27/07/23
|
20/10/23
|
24/01/24
|
23/04/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
7.88%
|
4.54%
|
12.6%
|
18.7%
|
21.9%
|
19.2%
|
17.9%
|
ROA (Net income/ Total Assets)
|
1.34%
|
0.67%
|
1.38%
|
1.57%
|
1.62%
|
1.44%
|
1.45%
|
Assets
1 |
12,291
|
14,865
|
20,097
|
19,431
|
18,695
|
19,110
|
19,586
|
Book Value Per Share
2 |
10.10
|
10.30
|
10.40
|
7.250
|
8.850
|
9.750
|
11.20
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/01/20
|
29/01/21
|
26/01/22
|
27/01/23
|
24/01/24
|
-
|
-
|
Last Close Price
17.24
USD Average target price
20.2
USD Spread / Average Target +17.17% Consensus |
1st Jan change
|
Capi.
|
---|
| +4.80% | 2.86B | | +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | +0.10% | 139B | | -11.67% | 138B |
Other Banks
|