Company Valuation: Firm Capital Property Trust

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2024 2025 2026 2027
Market Cap 1 270 211.8 204.6 224.1 252.9 -
Change - -21.56% - 9.57% 12.85% -
Enterprise Value (EV) 270 211.8 204.6 224.1 252.9 252.9
Change - -21.56% - 9.57% 12.85% 0%
P/E - - - - - -
PBR - - - - - -
PEG - - - - - -
Capitalization / Revenue 5,816,193x - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 0.51 0.52 0.52 0.52 0.52 0.52
Rate of return 6.42% 9.14% 9.39% 8.57% 7.59% 7.59%
EPS 2 - - - - - -
Distribution rate - - - - - -
Net sales 46.43 - - - - -
EBITDA 23.99 29.86 - - - -
EBIT - - - - - -
Net income - - - - - -
Net Debt - - - - - -
Reference price 2 7.940 5.690 5.540 6.070 6.850 6.850
Nbr of stocks (in thousands) 34,011 37,228 36,926 36,926 36,926 -
Announcement Date 10/03/22 20/03/23 01/04/25 10/03/26 - -
1CAD in Million2CAD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - 7.59% 179M
21.82x12.91x15.11x5.72% 15.06B
7.65x13.26x17.13x6.8% 6.06B
11.52x14.1x15.03x5.54% 5.93B
20.15x13.04x14.66x4.79% 5.74B
9.58x14.36x15.34x7.25% 5.54B
8.03x13.47x17.17x6.16% 5.38B
9.13x16.12x19.43x8.79% 5.38B
11.77x10.84x12.42x5.88% 4.75B
Average 12.45x 13.51x 15.79x 6.5% 6B
Weighted average by Cap. 14.12x 13.44x 15.70x 6.25%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. FCD.UN Stock
  4. Valuation Firm Capital Property Trust