End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
5.05 PHP | 0.00% | 0.00% | +20.24% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 367.2 | 351.2 | 351.2 | 327.1 | 183.6 | 210.7 |
Enterprise Value (EV) 1 | 153.6 | 155.2 | 153.7 | 135.4 | -15.11 | -4.452 |
P/E ratio | -15.9 x | 905 x | -31.3 x | 74.5 x | -30.3 x | 14.2 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | -20.7 x | 52.5 x | -58.8 x | 33.3 x | -729 x | 10.1 x |
EV / Revenue | -8.65 x | 23.2 x | -25.7 x | 13.8 x | 60 x | -0.21 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | -10.9 x | -8.77 x | 26 x | -18.4 x | -1.59 x | -0.41 x |
FCF Yield | -9.19% | -11.4% | 3.85% | -5.43% | -62.7% | -247% |
Price to Book | 1.73 x | 1.65 x | 1.75 x | 1.59 x | 0.92 x | 0.98 x |
Nbr of stocks (in thousands) | 50,167 | 50,167 | 50,167 | 50,167 | 50,167 | 50,167 |
Reference price 2 | 7.320 | 7.000 | 7.000 | 6.520 | 3.660 | 4.200 |
Announcement Date | 15/04/19 | 01/07/20 | 30/03/21 | 01/04/22 | 29/03/23 | 03/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | -17.75 | 6.692 | -5.968 | 9.824 | -0.2519 | 20.76 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | -22.84 | 0.6381 | -10.94 | 4.592 | -5.862 | 15.07 |
Operating Margin | 128.64% | 9.54% | 183.29% | 46.75% | 2,327.19% | 72.57% |
Earnings before Tax (EBT) 1 | -23.04 | 0.4381 | -11.14 | 4.392 | -6.062 | 14.87 |
Net income 1 | -23.04 | 0.388 | -11.22 | 4.389 | -6.064 | 14.87 |
Net margin | 129.78% | 5.8% | 187.91% | 44.67% | 2,407.52% | 71.6% |
EPS 2 | -0.4593 | 0.007734 | -0.2236 | 0.0875 | -0.1209 | 0.2963 |
Free Cash Flow 1 | -14.11 | -17.7 | 5.921 | -7.361 | 9.476 | 10.98 |
FCF margin | 79.49% | -264.43% | -99.21% | -74.93% | -3,762.4% | 52.9% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | 73.88% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 15/04/19 | 01/07/20 | 30/03/21 | 01/04/22 | 29/03/23 | 03/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 214 | 196 | 197 | 192 | 199 | 215 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -14.1 | -17.7 | 5.92 | -7.36 | 9.48 | 11 |
ROE (net income / shareholders' equity) | -10.2% | 0.18% | -5.43% | 2.16% | -3% | 7.19% |
ROA (Net income/ Total Assets) | -6.28% | 0.19% | -3.28% | 1.4% | -1.79% | 4.51% |
Assets 1 | 367.1 | 208 | 341.9 | 314 | 338.6 | 329.6 |
Book Value Per Share 2 | 4.220 | 4.230 | 4.010 | 4.100 | 3.970 | 4.270 |
Cash Flow per Share 2 | 0.1700 | 0.4300 | 0.3200 | 0.2500 | 0.3100 | 0.0200 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 15/04/19 | 01/07/20 | 30/03/21 | 01/04/22 | 29/03/23 | 03/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+20.24% | 4.31M | |
+7.49% | 13.23B | |
+15.73% | 9.88B | |
+3.25% | 5.77B | |
+8.02% | 5.31B | |
+21.66% | 4.78B | |
-9.45% | 4.62B | |
+18.13% | 4.47B | |
+5.44% | 3.98B | |
+1.45% | 3.34B |
- Stock Market
- Equities
- FFI Stock
- Financials Filipino Fund, Inc.