End-of-day quote
Pakistan S.E.
23:00:00 07/05/2024 BST
|
5-day change
|
1st Jan Change
|
81
PKR
|
-6.90%
|
|
-7.95%
|
-10.25%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
22,796
|
38,008
|
30,822
|
37,872
|
23,524
|
29,936
|
Enterprise Value (EV)
1 |
26,056
|
43,480
|
39,957
|
50,077
|
37,681
|
50,135
|
P/E ratio
|
8.28
x
|
6.35
x
|
10.5
x
|
8.78
x
|
7.13
x
|
3.34
x
|
Yield
|
6.03%
|
6.3%
|
2.86%
|
3.41%
|
6.84%
|
14.6%
|
Capitalization / Revenue
|
1.05
x
|
1.3
x
|
0.99
x
|
0.89
x
|
0.48
x
|
0.52
x
|
EV / Revenue
|
1.2
x
|
1.49
x
|
1.28
x
|
1.18
x
|
0.77
x
|
0.88
x
|
EV / EBITDA
|
8.79
x
|
8.24
x
|
8.07
x
|
7.25
x
|
7.3
x
|
5.31
x
|
EV / FCF
|
-9.59
x
|
-12.2
x
|
-15.8
x
|
-11.8
x
|
-7.71
x
|
-5.04
x
|
FCF Yield
|
-10.4%
|
-8.16%
|
-6.34%
|
-8.48%
|
-13%
|
-19.8%
|
Price to Book
|
1.41
x
|
1.89
x
|
1.46
x
|
1.55
x
|
0.83
x
|
0.82
x
|
Nbr of stocks (in thousands)
|
376,801
|
376,801
|
376,801
|
376,801
|
376,801
|
399,409
|
Reference price
2 |
60.50
|
100.9
|
81.80
|
100.5
|
62.43
|
74.95
|
Announcement Date
|
04/08/18
|
04/10/19
|
05/10/20
|
05/10/21
|
03/10/22
|
04/10/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
21,775
|
29,244
|
31,206
|
42,575
|
49,018
|
57,172
|
EBITDA
1 |
2,963
|
5,277
|
4,952
|
6,910
|
5,159
|
9,444
|
EBIT
1 |
2,218
|
4,343
|
3,748
|
5,431
|
2,608
|
7,048
|
Operating Margin
|
10.18%
|
14.85%
|
12.01%
|
12.76%
|
5.32%
|
12.33%
|
Earnings before Tax (EBT)
1 |
2,804
|
6,221
|
3,284
|
4,789
|
4,121
|
9,776
|
Net income
1 |
2,752
|
5,990
|
2,937
|
4,311
|
3,408
|
8,969
|
Net margin
|
12.64%
|
20.48%
|
9.41%
|
10.13%
|
6.95%
|
15.69%
|
EPS
2 |
7.304
|
15.90
|
7.795
|
11.44
|
8.759
|
22.46
|
Free Cash Flow
1 |
-2,717
|
-3,549
|
-2,533
|
-4,247
|
-4,890
|
-9,945
|
FCF margin
|
-12.48%
|
-12.14%
|
-8.12%
|
-9.98%
|
-9.98%
|
-17.4%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
3.650
|
6.350
|
2.340
|
3.430
|
4.270
|
10.93
|
Announcement Date
|
04/08/18
|
04/10/19
|
05/10/20
|
05/10/21
|
03/10/22
|
04/10/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
3,259
|
5,472
|
9,135
|
12,205
|
14,157
|
20,200
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.1
x
|
1.037
x
|
1.845
x
|
1.766
x
|
2.744
x
|
2.139
x
|
Free Cash Flow
1 |
-2,717
|
-3,549
|
-2,533
|
-4,247
|
-4,890
|
-9,945
|
ROE (net income / shareholders' equity)
|
17.9%
|
33%
|
14.2%
|
18.9%
|
12.5%
|
26.9%
|
ROA (Net income/ Total Assets)
|
6.59%
|
9.47%
|
6.08%
|
7.14%
|
2.86%
|
6.33%
|
Assets
1 |
41,788
|
63,237
|
48,318
|
60,415
|
119,352
|
141,722
|
Book Value Per Share
2 |
42.90
|
53.40
|
56.10
|
64.90
|
74.90
|
91.90
|
Cash Flow per Share
2 |
0.5400
|
8.670
|
5.970
|
4.310
|
3.830
|
3.350
|
Capex
1 |
3,441
|
3,634
|
5,254
|
3,827
|
8,761
|
8,441
|
Capex / Sales
|
15.8%
|
12.43%
|
16.84%
|
8.99%
|
17.87%
|
14.76%
|
Announcement Date
|
04/08/18
|
04/10/19
|
05/10/20
|
05/10/21
|
03/10/22
|
04/10/23
|
|
1st Jan change
|
Capi.
|
---|
| -10.25% | 116M | | +22.67% | 7.39B | | -2.80% | 3.28B | | +3.72% | 2.29B | | -1.56% | 2.08B | | +3.79% | 1.99B | | +18.07% | 1.95B | | +11.50% | 1.72B | | +24.77% | 1.71B | | -3.65% | 1.63B |
Other Textiles & Leather Goods
|