Market Closed -
Nyse
21:00:01 09/05/2024 BST
|
5-day change
|
1st Jan Change
|
178.3
USD
|
-0.41%
|
|
-7.80%
|
-6.77%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
884
|
787.9
|
1,330
|
1,196
|
2,038
|
1,900
|
-
|
Enterprise Value (EV)
1 |
884
|
787.9
|
1,330
|
1,196
|
2,038
|
1,900
|
1,900
|
P/E ratio
|
9.61
x
|
8.98
x
|
12.5
x
|
8.13
x
|
12.1
x
|
10.6
x
|
10.1
x
|
Yield
|
3.35%
|
4.31%
|
2.84%
|
3.5%
|
-
|
3.06%
|
3.48%
|
Capitalization / Revenue
|
4.61
x
|
3.6
x
|
5.4
x
|
4.34
x
|
5.84
x
|
5.1
x
|
4.74
x
|
EV / Revenue
|
4.61
x
|
3.6
x
|
5.4
x
|
4.34
x
|
5.84
x
|
5.1
x
|
4.74
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.11
x
|
0.8
x
|
1.11
x
|
0.96
x
|
-
|
1.82
x
|
1.62
x
|
Nbr of stocks (in thousands)
|
10,711
|
10,736
|
10,766
|
10,801
|
10,841
|
10,869
|
-
|
Reference price
2 |
83.50
|
74.25
|
123.9
|
112.7
|
191.2
|
178.3
|
178.3
|
Announcement Date
|
25/02/20
|
25/02/21
|
28/02/22
|
24/02/23
|
23/02/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
191.7
|
218.8
|
246.4
|
275.4
|
349.2
|
372.6
|
400.7
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
136.3
|
149.8
|
175.2
|
191.9
|
251
|
265.6
|
280.6
|
Operating Margin
|
71.09%
|
68.47%
|
71.09%
|
69.7%
|
71.87%
|
71.3%
|
70.02%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
253.1
|
267.1
|
279.9
|
Net income
1 |
93.65
|
-
|
107.6
|
151
|
172.8
|
184.9
|
194
|
Net margin
|
48.85%
|
-
|
43.66%
|
54.83%
|
49.49%
|
49.62%
|
48.41%
|
EPS
2 |
8.690
|
8.270
|
9.920
|
13.87
|
15.81
|
16.86
|
17.70
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
2.800
|
3.200
|
3.520
|
3.950
|
-
|
5.450
|
6.200
|
Announcement Date
|
25/02/20
|
25/02/21
|
28/02/22
|
24/02/23
|
23/02/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
65.75
|
62.91
|
65.96
|
70.32
|
76.17
|
82.89
|
86.82
|
89.31
|
90.18
|
89.1
|
91.97
|
95.03
|
96.46
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
46.63
|
41.58
|
47.45
|
50.49
|
52.41
|
58.43
|
61.49
|
65.46
|
65.59
|
63.74
|
65.58
|
68.15
|
68.16
|
Operating Margin
|
70.92%
|
66.09%
|
71.93%
|
71.8%
|
68.81%
|
70.49%
|
70.83%
|
73.29%
|
72.73%
|
71.53%
|
71.31%
|
71.72%
|
70.66%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
60.15
|
59.29
|
73.25
|
60.41
|
68.25
|
65.86
|
67.15
|
67.36
|
Net income
1 |
29.89
|
41.05
|
39.1
|
34.63
|
36.63
|
40.24
|
40.42
|
51.34
|
40.83
|
46.96
|
45.24
|
46.25
|
46.43
|
Net margin
|
45.46%
|
65.25%
|
59.28%
|
49.25%
|
48.09%
|
48.55%
|
46.56%
|
57.49%
|
45.27%
|
52.7%
|
49.19%
|
48.67%
|
48.13%
|
EPS
2 |
2.750
|
3.770
|
3.600
|
3.180
|
3.360
|
3.690
|
3.700
|
4.690
|
3.730
|
4.280
|
4.120
|
4.215
|
4.230
|
Dividend per Share
2 |
0.8800
|
0.9500
|
0.9500
|
0.9500
|
1.100
|
-
|
1.100
|
1.100
|
-
|
-
|
1.400
|
1.400
|
1.400
|
Announcement Date
|
28/02/22
|
09/05/22
|
08/08/22
|
07/11/22
|
24/02/23
|
09/05/23
|
07/08/23
|
06/11/23
|
23/02/24
|
06/05/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12.1%
|
11.2%
|
-
|
-
|
-
|
17.5%
|
16.4%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
74.90
|
92.40
|
112.0
|
118.0
|
-
|
97.80
|
110.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/02/20
|
25/02/21
|
28/02/22
|
24/02/23
|
23/02/24
|
-
|
-
|
Last Close Price
178.3
USD Average target price
222.7
USD Spread / Average Target +24.90% Consensus |
1st Jan change
|
Capi.
|
---|
| -6.77% | 1.89B | | +10.05% | 16.53B | | +24.04% | 16.13B | | +9.10% | 9.44B | | -22.28% | 7.47B | | +5.94% | 6.49B | | +60.31% | 5.31B | | -4.54% | 4.69B | | +1.79% | 4.47B | | +53.53% | 4.2B |
Other Corporate Financial Services
|