Reviewed Condensed

Consolidated Financial Results

FOR THE SIX MONTHS ENDED 30 JUNE 2022

CHAIRMAN'S STATEMENT

Financial Highlights For the Half Year Ended 30 June 2022

NAV

EARNINGS

PER

SHARE

Total Income

Profit Before Tax

Profit After Tax

Cost to Income

Basic Earnings Per

Net Asset Value

Share cents

in ZWL

Inflation Adjusted

ZWL43.19 billion

ZWL12.22 billion

ZWL8.10 billion

53%

1 270.73

62.09

Historical

ZWL42.80 billion

ZWL25.73 billion

ZWL21.79 billion

40%

3 417.39

60.64

I am pleased to present to you the Group's reviewed interim financial statements for the six months ended 30 June 2022.

Inflation Adjusted Financial Performance Review

FBC Holdings Limited achieved a profit before tax of ZWL12.2 billion and an after tax profit of ZWL8.1 billion which is a testimony to the Group's adaptation, resilience and tenacity in a volatile operating environment.

FBC Holding's profitability was achieved on the back of a 212% improvement in total income to ZWL43.2 billion, 68% of this amount was in favour of the Group's hedging and investment strategies and 32% was derived from core business revenue lines.

Net interest and related income improved by 89% to ZWL7.3 billion, leveraging on the Group's higher foreign currency lending portfolio proportion. Loans and advances totalling ZWL68.8 billion improved by 34%, compared to the audited position as at 31 December 2021.

Net fee and commission income registered a growth of 44% to ZWL4.7 billion, largely emanating from the Group's digital thrust which has positively impacted our payments and processing systems. Plans are underway to deploy a sizeable number of Point Of Sale (POS) machines in the market, to increase customer acquisition, convenience and transaction volumes for the Group.

The Group's net earned insurance premium of ZWL1.9 billion increased by a marginal 5% compared with the prior year, reflecting subdued consumer capacity in the face of declining disposable incomes. The use of multi-currencies in the economy has provided an opportunity for the Group's insurance subsidiaries to increase underwriting in foreign currency.

Other income, which mainly comprises exchange rate gains on the Group's net foreign currency holding position, gains on the stock market portfolios held by the non-banking businesses and fair value gains on investment properties, amounted to ZWL29.3 billion for the period under review, which is an increase of 520% compared with the prior period.

The Group's overall cost income ratio, excluding monetary loss, improved to 53% from 61% recorded for the same period last year, benefiting from a higher increase in total income of 212% compared to 172% for expenses. Administration expenses increased by 191% to ZWL20.1 billion, mainly due to forward pricing premiums in a hyperinflationary environment. Impairment allowance increased by 201% to ZWL1.5 billion in line with the expected difficulties in the operating environment. Monetary loss increased by 311% mainly due to the growth in net monetary position of the Group.

The Group's total assets as at 30 June 2022 was at ZWL186.2 billion, representing a 34% increase on the 31 December 2021 inflation adjusted figure of ZWL138.6 billion. Balance sheet growth was largely driven by a 22% increase in deposits from ZWL81 billion to ZWL98.7 billion. The Group's statement of financial position includes a significant portion of foreign denominated assets and liabilities, which is underpinning our balance sheet strength. Total equity attributable to the shareholders of the company improved by 26% from ZWL31.4 billion to ZWL39.6 billion driven by an increase in retained profits and other non- distributable reserves.

Operating Environment

Notwithstanding the exchange rate and inflation-induced weaknesses, positive economic milestones have been noted in the domestic economy, such as increased foreign currency receipts, restraint on reserve money growth and a sustained current account surplus and high infrastructure investments. Resultantly, economic growth prospects have remained positive at a projected 4.6%, albeit a decrease from the initial projection of 5.5%. The economic growth is anchored on increased activity in the mining sector (9.5%), construction sector (10.5%), accommodation and food services sector (50%).

The hyperinflationary environment, exchange rate devaluation and the impact of geo-political developments in Eastern Europe continue to weigh down the growth potential of the local economy, as both fiscal and monetary policy authorities face the mammoth task of continuously addressing macro-economic adversities on the back of an unfolding global recession. The Group is however optimistic that recent policy pronouncements by the Government, together with the requisite industry support, will manage to stabilise the inflation and exchange rate environment and sustain positive economic growth.

Inflation

Official year-on-year inflation surged from 60.7% in January 2022 to 191% in June 2022 before increasing to 256.9% in July 2022. Adverse inflationary pressures brought about by forward pricing, have accelerated the depreciation of the local currency, compounded by the impact of external geo-political factors. The hyperinflationary environment has reduced consumers' purchasing power, precipitating the re-dollarization of the economy and weighing down on domestic demand. The Government continues to implement measures aimed at addressing speculative behaviour and exchange rate manipulation.

Exchange Rates

The period under review was characterised by significant exchange rate volatilities. The interbank exchange rate deteriorated by 237% during the period under review. The instability in exchange rates fuelled a rise in inflation, thereby triggering drastic measures by monetary authorities which included the temporary suspension of lending and an increase in the bank policy rate in line with inflation. There is optimism that the measures implemented by the authorities will result in the stabilization of inflation and the exchange rate.

Banking Sector Developments

The Reserve Bank of Zimbabwe has maintained a tight monetary stance in an effort to control inflation and stabilise the exchange rate. A number of measures and frameworks were introduced to instil economic confidence, foster market discipline and strengthen local currency demand. Key pronouncements made during the period under review included the temporary suspension of lending, entrenchment of the multicurrency system through the willing buyer willing seller rate, introduction of gold coins as a store of value and an increase in the bank policy interest rate from 80% to 200%. The bank policy rate was subsequently mandated to be the minimum lending rate with effect from 1 July 2022. Resultantly, interest rates across the banking sector have increased with interest rates of 100% p.a. and 200% p.a. being adopted as minimum lending rates to individuals and corporates respectively.

Insurance Sector Developments

In spite of the volatile economic environment, the Zimbabwe Insurance sector continues to be a sound risk mitigation system. The insurance market has significantly progressed with regards to regulatory capacity as informed by the regulatory initiatives introduced by Insurance and Pensions Commission (IPEC) in 2021.

The use of multi-currencies in the economy has provided an opportunity for the sector to increase insurance underwriting in foreign currency to the public. The Group's insurance subsidiaries continue to explore opportunities in the environment to increase business underwriting.

FBC Reinsurance Limited was finally granted a short-term reinsurer licence in Botswana with operations having commenced on 1 July 2022. This development is in line with our regional expansion strategy.

Property Market Developments

The real estate sector remains suppressed as evidenced by low volume of transactions, increasing voids in offices occupancy levels in the central business district and limited availability of long term mortgage finance. Demand however remains high for residential properties which are also viewed as value-preserving assets in the face of hyperinflation. To this end, the Group continues to actively participate in the residential housing market through construction of new housing stock, thereby contributing to the National Development Strategy (NDS) 1 goals.

FBC Building Society's has completed construction of 257 residential housing units at Kuwadzana Fontaine Ridge with a further 600 housing units targeted on a phased approach. The Society is also progressing well with a housing development at Zvishavane Eastlea Project where construction of 98 cluster housing units is underway with the project scheduled for completion by 31 December 2022.

Stock Market Performance

Negative real returns characterised the stock market in the first half of the year due to contractionary policy interventions that dampened market momentum. The all share index gained 83% for the six months compared with cumulative month on month inflation of 111% from January to June 2022.

Share Price Performance

The FBC Holdings Limited share price gained 121.54% to close the period under review at ZWL75.00. A total of 23 154 900 million shares were traded at a volume weighted average price of ZWL46.05.

FBC Holdings Limited repurchased ZWL133.5 million worth of shares under the share buyback scheme translating into a cumulative holding of 4.90% of the Group's issued shares. It is the Group's endeavour to create sustainable value for its shareholders.

Information Technology, Digital Transformation and Innovation Focus

As the global economy continues to accelerate towards digitally connected eco-systems, FBC Holdings Limited recognises the role that technology plays in delivering a unique customer experience in the current environment. As such, the Group has continued to invest in strengthening its digital capabilities and information security portfolios. In the first half of the year, FBCH focused on enhancing customer experience through the introduction of digitally inclined products and services. This thrust has seen the enhancement of electronic channels, with digital on-boarding being extended to our MasterCard products. The internet-banking platform remains a key service delivery channel and has been undergoing changes to adapt its functionality to the evolving needs of our valued customers.

The Group has made strides in revitalising systems and infrastructure configurations in order to guarantee seamless service delivery to customers - This resonates with the Group's mantra "You Matter Most." FBC Holdings has embraced the Cyber and Data Protection Act of 2022 and is making progress towards ensuring implementation and compliance.

Environment, Social and Governance (ESG) Priorities

ESG priorities have remained core to the growth of sustainable financial markets, signalling a total paradigm shift in terms of capital allocation. FBC Holding's primary objective is to build a brand that is more aware of and responsible in the use of resources, impact on the environment and remains conscious and deliberate in its role to drive sustainable solutions in the communities it serves. The Group's sustainability strategy seeks to identify, manage and mitigate the impacts and risks of FBCH's actions in the environment with a view towards contributing to the reduction of it's carbon footprint.

As the Group integrates sustainability into the corporate mainstream, we continue to take direction from the National Development Strategy 1 (2021-2025), Global Reporting Initiative (GRI) standards, revised Nationally Determined Contributions (NDCs) and other government policy pronouncements. We have also collaborated with development-oriented institutions in Zimbabwe and Southern Africa as we seek to align our strategy and operations to international best practices in the sustainability space.

Community Impact

As FBC Holdings, we have ingrained Corporate Social Responsibility (CSR) as an integral facet of our sustainability strategy. The Group is proud of having fulfilled its social obligation in the field of health, sports, arts and tourism. In this regard, FBC Holdings invested more than ZWL$95 million in community-driven corporate social responsibility initiatives in the first half of the year. The Group also sponsored the prestigious 2022 Zimbabwe Open Golf Tournament, as the title sponsor.

Accolades

Reflecting on brand strength and diversity, the Group's banking subsidiaries received two accolades in the first half of the year. 1.The Marketers Association of Zimbabwe (MAZ) recognised FBC Bank as one of the leading local brands reflecting on the institution's proficiency in extending tangible benefits which customers consciously or subconsciously recognize.

2.The Zimbabwe CEO's Network awarded FBC Building Society, the Business Leadership Commendation accolade in recognition of the institution's support towards urban housing development in the country.

FBC Holdings appreciates the accolades associated with the FBC Brand and will endeavour to remain relevant and responsive to the changing socio-economic and market dynamics in the country.

Regulatory Developments and compliance

The macro-economic environment has necessitated the promulgation of numerous regulatory measures, thereby increasing the Group's compliance burden over the review period. The regulatory authorities put in place a number of measures to stabilise the exchange rate and curb inflation. The Group Legal and Compliance division has robust systems in place to monitor compliance with all the regulatory pronouncements. The Group is committed to complying with all applicable laws, regulations, standards and international best practices and will continue to direct the necessary human, financial and technological resources to maintain the highest possible level of compliance.

The removal of Zimbabwe from the Financial Action Task Force (FATF) grey list at the end of March 2022 was a welcome development which is expected to benefit the economy through the opening up of avenues for foreign direct investments, enabling international trade and acquiring correspondent banking relationships.

Capitalisation

As at 30 June 2022, all of FBC Holdings Limited subsidiaries were in compliance with their regulated capital thresholds. The Group's strategy to invest in inflation-hedging assets has contributed immensely to sustainable capital growth for the subsidiaries, thereby withstanding the negative effects of the deteriorating exchange rate on the capital positions of the banking subsidiaries which are pegged in USD equivalents.

Dividend

On behalf of the Board of FBC Holdings Limited, I am pleased to advise shareholders that an interim dividend of 148.82 ZWL cents per share was proposed for the half year ended 30 June 2022 after taking into account the performance of the Group and the need to continue strengthening the Group's capital position. The interim dividend proposed, totalling ZWL1 billion translates to approximately 21.8 times cover.

Outlook

The domestic economic situation will continue to be impacted by geo-political developments in the global economy. Positive developments within the domestic macro-environment however, signal prospects of sustainable economic growth and stability. In line with regulatory statutes, FBC Holdings Limited will continue to seek opportunities to preserve and grow shareholder value as well as enhance customer experience.

Appreciation

My sincere gratitude goes out to all our stakeholders, especially our valued customers, for their unwavering commitment and support to the FBC Brand despite a challenging operating environment. Your unwavering loyalty has contributed immensely to the continued success of all the subsidiaries of FBCH. As espoused in our vision, the Group will continue to nurture sustainable solutions that enable the financial wellbeing of the communities we serve.

"You Matter Most"

Herbert Nkala

Group Chairman

31 August 2022

1

Directors: Herbert Nkala (Chairman), Chipo Mtasa (Deputy Chairperson), John Mushayavanhu (Group Chief Executive)*, Kleto Chiketsani*, Aenesa Chuma, Gary S Collins, Franklin H Kennedy,

Trynos Kufazvinei (Group Finance Director)*, David Makwara, Canada Malunga, Rute Moyo, Charles Msipa, Sifiso Ndhlovu, Vimbai Nyemba, Webster Rusere* (*Executive)

Reviewed Condensed Consolidated Financial Results

FOR THE SIX MONTHS ENDED 30 JUNE 2022

AUDITORS' REVIEW CONCLUSION

The Inflation Adjusted Condensed Consolidated Interim Financial Results for the six months ended 30 June 2022 have been reviewed by KPMG and an unmodified review conclusion issued thereon.

The review conclusion has been made available to management and those charged with governance of FBC Holdings Limited. The engagement partner responsible for this review is Themba Mudidi. The auditors' review conclusion on the Inflation Adjusted Condensed Consolidated Interim Financial Results is available for inspection at the Company's registered office.

31 August 2022

CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME For the six months ended 30 June 2022

Inflation Adjusted

Historical cost*

Reviewed

Reviewed

Unreviewed

Unreviewed

Note

30 June 2022

30 June 2021

30 June 2022

30 June 2021

ZWL

ZWL

ZWL

ZWL

Interest income calculated using

the effective interest method

17

9 430 862 081

5 784 652 391

6 230 595 712

1 872 881 830

Interest and related expense

18

(2 095 256 761)

(1 906 497 286)

(1 379 181 691)

(619 935 604)

Net interest and related income

7 335 605 320

3 878 155 105

4 851 414 021

1 252 946 226

Fee and commission income

19

4 673 881 511

3 287 450 866

3 131 743 756

980 261 061

Fee and commission expense

(47 066 868)

(30 041 408)

(31 948 393)

(9 675 486)

Net fee and commission income

4 626 814 643

3 257 409 458

3 099 795 363

970 585 575

Revenue from property sales

20.1

-

570 653 057

-

179 432 314

Cost of property sales

20.2

-

(422 054 213)

-

(85 518 478)

Net income from property sales

-

148 598 844

-

93 913 836

Insurance premium revenue

21

2 427 295 183

2 887 191 849

1 419 076 219

858 818 181

Premium ceded to reinsurers and retrocessionaires

(491 250 703)

(1 035 298 946)

(319 615 130)

(334 334 857)

Net earned insurance premium

1 936 044 480

1 851 892 903

1 099 461 089

524 483 324

Revenue

13 898 464 443

9 136 056 310

9 050 670 473

2 841 928 961

Net foreign currency trading and dealing income

17 051 195 814

2 681 971 204

16 357 894 124

900 000 293

Net gains from financial assets at fair value through profit or loss

6 348 732 801

2 042 968 607

6 761 136 684

810 518 665

Other operating income

22

5 893 363 707

1 116 944

10 625 613 447

272 015 822

Other income

29 293 292 322

4 726 056 755

33 744 644 255

1 982 534 780

Total income

43 191 756 765

13 862 113 065

42 795 314 728

4 824 463 741

Impairment allowance

(1 516 355 657)

(504 476 228)

(1 516 355 657)

(173 025 021)

Insurance commission expense

23

(354 391 036)

(356 655 454)

(202 734 719)

(95 568 080)

Insurance commission recovered from reinsurers

23

103 763 079

155 729 208

68 538 910

49 592 187

Insurance claims and loss adjustment expenses

24

(1 427 416 468)

(1 148 275 186)

(884 153 676)

(372 808 724)

Insurance claims and loss adjustment

expenses recovered from reinsurers

24

208 871 104

267 684 655

202 797 900

88 216 622

Administrative expenses

25

(20 121 849 126)

(6 917 777 495)

(14 732 256 502)

(2 190 138 187)

Monetary loss

(7 861 389 822)

(1 978 587 052)

-

-

Profit before income tax

12 222 988 839

3 379 755 513

25 731 150 984

2 130 732 538

Income tax expense

26

(4 120 825 990)

(1 836 986 555)

(3 941 139 671)

(645 735 317)

Profit for the period

8 102 162 849

1 542 768 958

21 790 011 313

1 484 997 221

Other comprehensive income

Items that will not be reclassified to profit or loss**

(Loss)/gain on equity instruments at fair value

through other comprehensive income

(1 141 133)

261 482 836

16 189 993

89 683 261

Tax

(307 641)

(2 614 829)

(307 641)

(896 833)

(1 448 774)

258 868 007

15 882 352

88 786 428

Gain/(loss) on property revaluation

1 965 978 457

(385 815 882)

4 279 499 650

108 901 632

Tax

(242 478 784)

67 553 766

(615 670 766)

(12 041 964)

1 723 499 673

(318 262 116)

3 663 828 884

96 859 668

Total comprehensive income for the period

9 824 213 748

1 483 374 849

25 469 722 549

1 670 643 317

Profit attributable to:

Equity holders of the parent

8 097 949 876

1 544 895 099

21 777 859 494

1 485 458 370

Non-controlling interests

4 212 973

(2 126 141)

12 151 819

(461 149)

Total

8 102 162 849

1 542 768 958

21 790 011 313

1 484 997 221

Total comprehensive income attributable to:

Equity holders of the parent

9 808 059 888

1 488 623 734

25 432 035 990

1 670 689 958

Non-controlling interests

16 153 860

(5 248 885)

37 686 559

(46 641)

Total

9 824 213 748

1 483 374 849

25 469 722 549

1 670 643 317

Earnings per share (ZWL cents)

Basic earnings per share

29.1

1 270.73

244.54

3 417.39

235.13

Diluted earnings per share

29.2

1 270.73

244.54

3 417.39

235.13

Headline earnings per share

29.3

1 271.38

244.59

3 417.65

235.11

**Previously gains or loss on equity instruments at fair value through other comprehensive income were classified as items that may be subsequently reclassified to profit or loss. These have now been correctly classified as items that will not be reclassified to profit or loss.

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

As at 30 June 2022

Inflation Adjusted

Historical cost*

Reviewed

Audited

Unreviewed

Unaudited

Note

30 June 2022

31 Dec 2021

30 June 2022

31 Dec 2021

ASSETS

ZWL

ZWL

ZWL

ZWL

Balances with banks and cash

4

56 233 300 437

38 616 129 404

56 233 300 437

17 639 586 908

Financial assets at amortised cost

5.3

2 572 639 173

4 312 069 387

2 572 639 173

1 969 724 151

Loans and advances to customers

5.1

68 813 073 220

51 518 724 408

68 812 649 548

23 533 213 273

Trade and other receivables including insurance receivables

5.2

1 521 049 196

1 386 289 867

1 521 049 196

618 741 001

Bonds and debentures

6

3 857

15 192 469

3 857

6 939 817

Financial assets at fair value through profit or loss

7

10 406 081 154

7 971 209 063

10 638 061 858

3 724 819 859

Financial assets at fair value through other comprehensive income

171 423 380

341 512 155

171 423 380

156 000 444

Inventory

8

841 341 418

676 025 780

330 467 943

102 710 413

Prepayments and other assets

9

17 339 551 866

14 586 814 552

16 677 935 481

6 546 709 548

Current income tax asset

79 583 370

51 350 639

51 689 355

23 456 625

Deferred tax asset

1 032 315 320

418 662 134

680 725 098

149 384 316

Investment property

12

16 010 981 520

9 142 816 645

16 010 981 520

4 176 376 848

Intangible assets

10

230 074 618

284 367 559

14 319 470

16 479 083

Property and equipment

11

10 653 156 954

8 870 694 550

8 418 542 223

4 052 073 314

Right of use asset

356 764 238

377 268 402

83 558 374

75 026 793

Total assets

186 261 339 721

138 569 127 014

182 217 346 913

62 791 242 393

EQUITY AND LIABILITIES

Liabilities

Deposits from customers

13

58 732 060 081

56 828 042 620

58 732 060 081

25 958 665 772

Deposits from other banks

13

13 687 694 696

5 659 904 757

13 687 694 696

2 585 406 238

Borrowings

13

26 264 066 424

18 524 764 125

26 264 066 424

8 461 987 045

Insurance liabilities

14

1 975 641 343

1 707 647 963

1 424 451 832

681 083 275

Trade and other payables

15

40 939 527 055

21 933 981 229

38 630 690 940

9 635 885 014

Current income tax liabilities

563 933 207

846 648 699

563 933 208

386 743 397

Deferred tax liabilities

4 346 390 100

1 422 126 143

4 089 781 113

668 583 798

Lease liability

125 288 958

180 923 831

125 288 958

82 644 775

Total liabilities

146 634 601 864

107 104 039 367

143 517 967 252

48 460 999 314

Equity

Capital and reserves attributable to equity

holders of the parent entity

Share capital and share premium

16

1 915 196 715

1 915 196 715

14 089 892

14 089 892

Other reserves

12 802 161 595

11 225 560 928

8 036 394 315

4 515 727 159

Retained profits

24 849 339 904

18 280 444 221

30 591 500 457

9 780 717 590

39 566 698 214

31 421 201 864

38 641 984 664

14 310 534 641

Non controlling interest in equity

60 039 643

43 885 783

57 394 997

19 708 438

Total equity

39 626 737 857

31 465 087 647

38 699 379 661

14 330 243 079

Total equity and liabilities

186 261 339 721

138 569 127 014

182 217 346 913

62 791 242 393

CONSOLIDATED STATEMENT OF CASH FLOWS

For the six months ended 30 June 2022

Inflation Adjusted

Historical cost*

Reviewed

Reviewed

Unreviewed

Unreviewed

Note

30 June 2022

30 June 2021

30 June 2022

30 June 2021

Cash flow from operating activities

ZWL

ZWL

ZWL

ZWL

Profit before income tax

12 222 988 839

3 379 755 513

25 731 150 984

2 130 732 538

Adjustments for:

Depreciation on property and equipment

587 332 568

311 183 602

253 841 491

88 052 456

Amortisation

54 292 941

104 512 060

2 159 612

1 428 809

Credit impairment losses

1 516 355 657

504 476 228

1 516 355 657

173 025 021

Profit from disposal of property and equipment

22

4 107 899

335 502

1 664 643

(89 721)

Net unrealised exchange gains and losses

(21 517 750 449)

5 669 878 056

(32 457 287 342)

(247 836 730)

Fair value adjustment on investment property

22

(5 640 160 154)

307 395 653

(10 339 275 379)

(177 738 789)

Fair value adjustment on financial assets

at fair value through profit or loss

(6 348 732 801)

(2 042 968 607)

(6 761 136 684)

(810 518 665)

Net interest income

(7 335 605 320)

(3 878 155 105)

(4 851 414 021)

(1 252 946 226)

Depreciation on right of use assets

20 504 164

118 845 115

(8 531 581)

3 854 443

Net Cash (used)/generated before changes in

(26 436 666 656)

4 475 258 017

(26 912 472 620)

(92 036 864)

operating assets and liabilities

Decrease/(increase) in financial assets at amortised cost

1 739 430 214

836 224 452

(602 915 022)

62 245 205

Decrease/(increase) in loans and advances

28 125 604 962

(4 885 734 604)

140 517 499

(4 436 123 376)

Increase in trade and other receivables

(77 828 108)

(570 187 857)

(845 376 975)

(336 995 367)

Decrease in bonds and debentures

15 188 612

1 493 457 217

6 935 960

414 229 442

Decrease/(increase) in financial assets

at fair value through profit or loss

3 913 860 710

(75 166 229)

(152 105 315)

(91 676 197)

Increase in inventory

(598 819 644)

(259 794 348)

(600 441 866)

(135 272 572)

Decrease/(increase) in prepayments and other assets

10 061 607 446

(4 059 566 093)

2 613 372 245

(1 920 165 881)

(Decrease)/increase in deposits from other banks and customers

(24 162 467 907)

7 412 895 965

9 781 407 460

4 904 934 240

Increase in insurance liabilities

267 993 380

422 607 701

743 368 557

303 194 251

Increase in trade and other payables

3 098 594 631

362 722 291

12 759 710 489

1 299 107 604

Decrease/(increase) in lease liabilities

(55 634 873)

(23 339 291)

42 644 183

(1 008 551)

(4 109 137 233)

5 129 377 221

(3 025 355 405)

(29 568 066)

Interest received

9 430 862 081

5 784 652 391

6 230 595 712

1 872 881 830

Income tax expense paid

(2 363 949 869)

(1 112 403 579)

(1 518 304 462)

(283 074 910)

Interest paid

(2 095 256 761)

(1 906 497 286)

(1 379 181 691)

(619 935 604)

Net cash generated from operating activities

862 518 218

7 895 128 747

307 754 154

940 303 250

Cash flows from investing activities

Purchase of investment property*

-

(745 056 050)

-

(323 919 264)

Purchase of financial assets at fair value

through other comprehensive income

161 005 465

-

767 057

-

Purchase of property and equipment

(409 551 226)

(153 879 529)

(282 464 704)

(51 179 386)

Purchase of intangible assets

-

(399 607)

-

(137 057)

Proceeds from sale of property and equipment

1 626 799

3 091 666

9 735 880

1 595 669

Net cash used from investing activities

(246 918 962)

(896 243 520)

(271 961 767)

(373 640 038)

Net cash flows before financing activities

615 599 256

6 998 885 227

35 792 387

566 663 212

Cash flows from financing activities

Repayment of borrowings

(39 390 008)

(5 613 417 101)

(21 560 708)

(52 254 679)

Dividend paid to company's shareholders

(1 529 054 196)

(832 840 411)

(967 076 627)

(285 647 215)

Sale of treasury shares

-

3 060 286 972

-

1 010 394 470

Purchase of treasury shares

(133 509 342)

(1 464 060 499)

(133 509 342)

(502 142 786)

Net cash (used)/generated in financing activities

(1 701 953 546)

(4 850 031 039)

(1 122 146 677)

170 349 790

Net (decrease)/increase in cash and cash equivalents

(1 086 354 290)

2 148 854 188

(1 086 354 290)

737 013 002

Exchange gains and losses on cash and cash equivalents

18 703 525 323

(5 171 347 600)

39 680 067 819

410 880 296

Cash and cash equivalents at beginning of the period

38 616 129 404

37 156 505 588

17 639 586 908

10 559 374 255

Cash and cash equivalents at the end of period

4.1

56 233 300 437

34 134 012 176

56 233 300 437

11 707 267 553

*Previously this was disclosed under working capital changes and has been correctly moved to investing activities.

*The historic amounts are shown as supplementary information. This information does not comply with the International Financial Reporting Standards in that it has not taken into account the requirements of International Accounting Standard 29 - Financial Reporting for Hyperinflationary Economies. As a result the auditors have not expressed a review conclusion on this historic financial information.

2

Directors: Herbert Nkala (Chairman), Chipo Mtasa (Deputy Chairperson), John Mushayavanhu (Group Chief Executive)*, Kleto Chiketsani*, Aenesa Chuma, Gary S Collins, Franklin H Kennedy,

Trynos Kufazvinei (Group Finance Director)*, David Makwara, Canada Malunga, Rute Moyo, Charles Msipa, Sifiso Ndhlovu, Vimbai Nyemba, Webster Rusere* (*Executive)

Reviewed Condensed

Consolidated Financial Results

FOR THE SIX MONTHS ENDED 30 JUNE 2022

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the six months ended 30 June 2022

Inflation Adjusted

Share

Share

Retained

Treasury

Non

Revaluation

Financial assets

Changes in

Non

Total

distributable

at fair value

Total

controlling

capital

premium

profits

shares

reserve

reserve

reserve

ownership

Interest

equity

Half year ended 30 June 2022

ZWL

ZWL

ZWL

ZWL

ZWL

ZWL

ZWL

ZWL

ZWL

ZWL

ZWL

913 299

1 914 283 416

18 280 444 224

(2 294 094 788)

8 938 734 725

3 854 358 536

499 473 153

227 089 299

31 421 201 864

43 885 783

31 465 087 647

Balance at 1 January 2022

Profit for the period

-

-

8 097 949 876

-

-

-

-

-

8 097 949 876

4 212 973

8 102 162 849

Other comprehensive income

Gain on revaluation of property and equipment, net of tax

-

-

-

-

-

1 711 558 786

-

-

1 711 558 786

11 940 887

1 723 499 673

Loss on financial assets through other comprehensive income

-

-

-

-

-

-

(1 448 774)

-

(1

448 774)

-

(1

448 774)

Total other comprehensive income

-

-

-

-

-

1 711 558 786

(1 448 774)

-

1 710 110 012

11 940 887

1 722 050 899

Total comprehensive income

-

-

8 097 949 876

-

-

1 711 558 786

(1 448 774)

-

9 808 059 888

16 153 860

9 824 213 748

Transaction with owners

Dividend paid

-

-

(1 529 054 196)

-

-

-

-

-

(1 529 054 196)

-

(1 529 054 196)

Treasury share purchase

-

-

-

(133 509 342)

-

-

-

-

(133 509 342)

-

(133 509 342)

Shareholders' equity at 30 June 2022

913 299

1 914 283 416

24 849 339 904

(2 427 604 130)

8 938 734 725

5 565 917 322

498 024 379

227 089 299

39 566 698 214

60 039 643

39 626 737 857

Half year ended 30 June 2021

913 299

1 914 283 416

10 149 854 568

(1 534 217 442)

5 085 482 511

1 786 469 908

246 282 885

227 089 300

17 876 158 445

32 865 947

17 909 024 392

Balance at 1 January 2021

Profit for the period

-

-

1 544 895 099

-

-

-

-

-

1 544 895 099

(2 126 141)

1 542 768 958

Other comprehensive income

Gain on revaluation of property and equipment, net of tax

-

-

-

-

-

(315 139 373)

-

-

(315 139 373)

(3 122 743)

(318 262 116)

Gain on financial assets through other comprehensive income

-

-

-

-

-

-

258 868 007

-

258 868 007

-

258 868 007

Total other comprehensive income

-

-

-

-

-

(315 139 373)

258 868 007

-

(56 271 366)

(3

122 743)

(59 394 109)

Total comprehensive income

-

-

1 544 895 099

-

-

(315 139 373)

258 868 007

-

1 488 623 733

(5 248 884)

1 483 374 849

Transaction with owners

Sale of treasury shares

-

-

-

280 997 300

2 779 289 672

-

-

-

3 060 286 972

-

3 060 286 972

Dividend paid

-

-

(832 840 411)

-

-

-

-

-

(832 840 411)

-

(832 840 411)

Treasury share purchase

-

-

-

(1 464 060 499)

-

-

-

-

(1 464 060 499)

-

(1 464 060 499)

Shareholders' equity at 30 June 2021

913 299

1 914 283 416

10 861 909 256

(2 717 280 641)

7 864 772 183

1 471 330 535

505 150 892

227 089 300

20 128 168 240

27 617 063

20 155 785 303

Historical cost*

Share

Share

Retained

Treasury

Non

Revaluation

Financial assets

Changes in

Non

Total

distributable

at fair value

Total

controlling

capital

premium

profits

shares

reserve

reserve

reserve

ownership

Interest

equity

Half year ended 30 June 2022

ZWL

ZWL

ZWL

ZWL

ZWL

ZWL

ZWL

ZWL

ZWL

ZWL

ZWL

6 719

14 083 173

9 780 717 590

(311 545 488)

1 419 826 338

3 253 383 494

152 392 146

1 670 671

14 310 534 643

19 708 438

14 330 243 081

Balance at 1 January 2022

Profit for the period

-

-

21 777 859 494

-

-

-

-

-

21 777 859 494

12 151 819

21 790 011 313

Other comprehensive income

Gain on revaluation of property and equipment, net of tax

-

-

-

-

-

3 638 294 144

-

-

3 638 294 144

25 534 740

3 663 828 884

Gain on financial assets through other comprehensive income

-

-

-

-

-

-

15 882 352

-

15 882 352

-

15 882 352

Total other comprehensive income

-

-

-

-

-

3 638 294 144

15 882 352

-

3 654 176 496

25 534 740

3 679 711 236

Total comprehensive income

-

-

21 777 859 494

-

-

3 638 294 144

15 882 352

-

25 432 035 990

37 686 559

25 469 722 549

Transaction with owners

Dividend paid

-

-

(967 076 627)

-

-

-

-

-

(967 076 627)

-

(967 076 627)

Treasury share purchase

-

-

-

(133 509 342)

-

-

-

-

(133 509 342)

-

(133 509 342)

Shareholders' equity at 30 June 2022

6 719

14 083 173

30 591 500 457

(445 054 830)

1 419 826 338

6 891 677 638

168 274 498

1 670 671

38 641 984 664

57 394 997

38 699 379 661

Half year ended 30 June 2021

6 719

14 083 173

3 402 259 409

(59 994 648)

50 141 638

1 462 097 784

36 736 543

1 670 671

4 907 001 289

9 702 139

4 916 703 428

Balance at 1 January 2021

Profit for the period

-

-

1 485 458 370

-

-

-

-

-

1 485 458 370

(461 149)

1 484 997 221

Other comprehensive income

Gain on revaluation of property and equipment, net of tax

-

-

-

-

-

96 445 160

-

-

96 445 160

414 508

96 859 668

Gain on financial assets through other comprehensive income

-

-

-

-

-

-

88 786 428

-

88 786 428

-

88 786 428

Total other comprehensive income

-

-

-

-

-

96 445 160

88 786 428

-

185 231 588

414 508

185 646 096

Total comprehensive income

-

-

1 485 458 370

-

-

96 445 160

88 786 428

-

1 670 689 958

(46 641)

1 670 643 317

Transaction with owners

Sale of treasury shares

-

-

-

92 774 998

917 619 472

-

-

-

1 010 394 470

-

1 010 394 470

Dividend paid

-

-

(285 647 215)

-

-

-

-

-

(285 647 215)

-

(285 647 215)

Treasury share purchase

-

-

-

(502 142 786)

-

-

-

-

(502 142 786)

-

(502 142 786)

Shareholders' equity at 30 June 2021

6 719

14 083 173

4 602 070 564

(469 362 436)

967 761 110

1 558 542 944

125 522 971

1 670 671

6 800 295 716

9 655 498

6 809 951 214

*The historic amounts are shown as supplementary information. This information does not comply with the International Financial Reporting Standards in that it has not taken into account the requirements of International Accounting Standard 29 - Financial Reporting for Hyperinflationary Economies. As a result the auditors have not expressed a review conclusion on this historic financial information.

NOTES TO THE CONSOLIDATED FINANCIAL RESULTS

For the six months ended 30 June 2022

  1. GENERAL INFORMATION
    FBC Holdings Limited ("the Company") and its subsidiaries (together "the Group") provide a wide range of commercial banking, mortgage finance, micro lending, short - term reinsurance, short - term insurance and stockbrocking services.
    The Company is a limited liability company, which is listed on the Zimbabwe Stock Exchange. The Company and its subsidiaries are incorporated and domiciled in Zimbabwe.
    These condensed consolidated interim financial statements were approved for issue by the Board of Directors on 30 August 2022.
  2. BASIS OF PREPARATION
    The Group's condensed consolidated interim financial statements for the half year ended 30 June 2022 have been prepared in accordance with the International Accounting Standard ("IAS") 34 Interim Financial Reporting, the Companies and Other Business Entities Act (Chapter 24:31), Zimbabwe Stock Exchange Listing requirements and the Zimbabwe Banking Act (Chapter 24:20). They do not include all the information required for a complete set of International Financial Reporting Standards ("IFRS") financial statements. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Group's financial position and performance since the last annual consolidated financial statements. They should therefore be read in conjunction with the Group's consolidated financial statements for the year ended 31 December 2021.
  3. ACCOUNTING POLICIES
    The accounting policies applied in the preparation of these interim consolidated financial statements are consistent with those followed in the preparation of the Group's annual consolidated financial statements for the year ended 31 December 2021, except for the adoption of new standards and interpretations effective as of 1 January 2022.
    These condensed interim consolidated financial statements have been prepared under the historical cost convention and are presented in Zimbabwean dollars ("ZWL") and are rounded to the nearest dollar.

3.2 Presentation currency

Items included in the financial statements of each of the Group's entities are measured using the currency of the primary economic environment in which the entity operates ("the functional currency"). The consolidated financial statements are presented in Zimbabwean dollar ("ZWL"), which is the Group's presentation currency as at half year ended 30 June 2022 and as prescribed by statutory instrument 33 of 2019 and statutory instrument 142 of 2019. All the Group's subsidiaries operate in Zimbabwe and have the Zimbabwean dollar ("ZWL") as their functional and presentation currency as at half year ended 30 June 2022.

Adoption of the IAS 29 (Financial Reporting in Hyperinflation Economies)

In October 2019, the PAAB issued a pronouncement prescribing that the application of financial reporting in hyperinflation economies had become effective in Zimbabwe, for reporting periods on or after 1 July 2019. These interim consolidated financial statements have been prepared in accordance with IAS 29 together with International Financial Reporting Standards Committee (IFRIC) 7. (Applying Restated Approach under IAS 29), as if the economy had been hyperinflationary from 1 October 2018.

The Group adopted the Zimbabwe Consumer Price Index ("CPI") as the general price index to restate the transactions and balances. Non-monetary assets and liabilities carried in the Group's financial results have been restated applying the change in the general price index from dates when the transactions were initially recorded in the Group's financial records (transaction date). A net monetary adjustment was recognized in the statement of profit or loss for the half year ended 30 June 2022 and the comparative period. Comparative amounts in the Group financial results have been restated to reflect the change in the general price index from 1 October 2018 to the end of the reporting period. All items in the statement of cash flows are expressed based on the restated financial information for the period.

As noted above, the Group adopted the Zimbabwe Consumer Price Index ("CPI") as the general price index and used the monthly indices to inflation adjust the historical figures.

The factors used in the periods under review are as follows:

Period

Indices

Conversion Factors at 30 June 2022

CPI as at 30 June 2021

2 986.4

2.9156

CPI as at 31 December 2021

3 977.5

2.1892

CPI as at 30 June 2022

8 707.4

1

Inflation Adjusted

Historical cost

4

BALANCES WITH BANKS AND CASH

Reviewed

Audited

Unreviewed

Unaudited

30 June 2022

31 Dec 2021

30 June 2022

31 Dec 2021

Balances with Reserve Bank of Zimbabwe ("RBZ")

ZWL

ZWL

ZWL

ZWL

Statutory reserves

1 186 781 369

1 866 509 484

1 186 781 369

852 608 918

Current account balances

7 575 677 994

2 265 198 821

7 575 677 994

1 034 727 510

8 762 459 363

4 131 708 305

8 762 459 363

1 887 336 428

Balances with other banks and cash

Notes and coins

7 416 238 501

10 445 346 018

7 416 238 501

4 771 363 461

Other bank balances

40 054 602 573

24 039 075 081

40 054 602 573

10 980 887 019

Balances with banks and cash (excluding bank overdrafts)

56 233 300 437

38 616 129 404

56 233 300 437

17 639 586 908

Current

55 110 946 587

38 616 129 404

55 110 946 587

17 639 586 908

Non-current

1 122 353 850

-

1 122 353 850

-

Total

56 233 300 437

38 616 129 404

56 233 300 437

17 639 586 908

Inflation Adjusted

Historical cost

Reviewed

Audited

Reviewed

Unreviewed

Unaudited

Unreviewed

30 June 2022

31 Dec 2021

30 June 2021

30 June 2022

31 Dec 2021

30 June 2021

ZWL

ZWL

ZWL

ZWL

ZWL

ZWL

4.1 For the purpose of the cash flow statement, cash and cash equivalents comprise the following balances : Balances with other banks, cash and current account balances at

RBZ (excluding bank overdrafts)

56 233 300 437

38 616 129 404

34 134 012 176 56 233 300 437

17 639 586 908

11 707 267 553

Total cash and cash equivalents -

statement of cash flows

56 233 300 437

38 616 129 404

34 134 012 176 56 233 300 437

17 639 586 908

11 707 267 553

3

Directors: Herbert Nkala (Chairman), Chipo Mtasa (Deputy Chairperson), John Mushayavanhu (Group Chief Executive)*, Kleto Chiketsani*, Aenesa Chuma, Gary S Collins, Franklin H Kennedy,

Trynos Kufazvinei (Group Finance Director)*, David Makwara, Canada Malunga, Rute Moyo, Charles Msipa, Sifiso Ndhlovu, Vimbai Nyemba, Webster Rusere* (*Executive)

NOTES TO THE CONSOLIDATED FINANCIAL RESULTS (CONTINUED)

For the six months ended 30 June 2022

Inflation Adjusted

Historical cost

Reviewed

Audited

Unreviewed

Unaudited

5

FINANCIAL ASSETS

30 June 2022

31 Dec 2021

30 June 2022

31 Dec 2021

ZWL

ZWL

ZWL

ZWL

5.1 Loans and advances to customers Loans and advances maturities

Maturing within 1 year

37 168 518 583

18 061 905 098

37 302 236 610

8 250 556 169

Maturing after 1 year

33 587 481 685

34 605 503 620

33 453 339 986

15 807 368 333

Gross carrying amount

70 756 000 268

52 667 408 718

70 755 576 596

24 057 924 502

Impairment allowance

(1 942 927 048)

(1 148 684 310)

(1 942 927 048)

(524 711 229)

68 813 073 220

51 518 724 408

68 812 649 548

23 533 213 273

5.2 Trade and other receivables including

insurance receivables

Trade receivables

59 553

37 208 491

59 553

16 996 587

Insurance receivables

- Due by insurance clients and insurance brokers

1 449 613 691

1 283 727 663

1 449 613 691

586 398 121

- Due by reinsurers and retrocessionaires

160 948 178

288 620 083

160 948 178

117 332 862

Gross carrying amount

1 610 621 422

1 609 556 237

1 610 621 422

720 727 570

Impairment allowance

(89 572 226)

(223 266 370)

(89 572 226)

(101 986 569)

Total

1 521 049 196

1 386 289 867

1 521 049 196

618 741 001

Current

1 521 049 196

1 375 986 634

1 521 049 196

614 034 554

Non-current

-

10 303 233

-

4 706 447

Total

1 521 049 196

1 386 289 867

1 521 049 196

618 741 001

5.3 Financial assets at amortised cost

Maturing within 1 year

2 573 548 325

4 253 664 127

2 573 548 325

1 943 045 023

Maturing after 1 year

20 484 406

82 490 610

20 484 406

37 681 153

Gross carrying amount

2 594 032 731

4 336 154 737

2 594 032 731

1 980 726 176

Impairment allowance

(21 393 558)

(24 085 350)

(21 393 558)

(11 002 025)

2 572 639 173

4 312 069 387

2 572 639 173

1 969 724 151

5.4 Movement in impairment allowance

Balance at beginning of period

1 416 268 219

646 879 849

646 941 750

183 834 469

Effects of IAS 29

(769 326 469)

(244 434 164)

-

-

Impairment loss allowance

1 516 355 657

1 005 426 129

1 516 355 657

459 271 860

Reversal of impairment

-

(2 886 748)

-

(1 318 647)

Amounts (recovered)/written off during the year as uncollectible

(5 415 296)

11 283 153

(5 415 296)

5 154 068

Balance at end of period

2 157 882 111

1 416 268 219

2 157 882 111

646 941 750

6

BONDS AND DEBENTURES

Maturing within 1 year

-

-

-

-

Maturing after 1 year

5 086

15 278 346

5 086

6 979 045

Gross carrying amount

5 086

15 278 346

5 086

6 979 045

Impairment allowance

(1 229)

(85 877)

(1 229)

(39 228)

3 857

15 192 469

3 857

6 939 817

Current

-

-

-

-

Non-current

3 857

15 192 469

3 857

6 939 817

Total

3 857

15 192 469

3 857

6 939 817

7

FINANCIAL ASSETS AT FAIR VALUE

THROUGH PROFIT OR LOSS

Listed securities at market value

7 758 542 470

7 137 463 207

7 990 523 174

3 343 970 387

Unlisted securities (Afreximbank class B shares)

2 647 538 684

833 745 856

2 647 538 684

380 849 472

10 406 081 154

7 971 209 063

10 638 061 858

3 724 819 859

Current

10 406 081 154

7 971 209 063

10 638 061 858

3 724 819 859

Non-current

-

-

-

-

Total

10 406 081 154

7 971 209 063

10 638 061 858

3 724 819 859

8

INVENTORY

Raw materials

33 363 178

45 020 861

34 610 659

19 801 554

Work in progress

807 978 240

631 004 919

295 857 284

82 908 859

841 341 418

676 025 780

330 467 943

102 710 413

Current

723 553 619

676 025 780

114 594 117

102 710 413

Non-current

117 787 799

-

215 873 826

-

Total

841 341 418

676 025 780

330 467 943

102 710 413

9

PREPAYMENTS AND OTHER ASSETS

Prepayments

1 227 695 359

1 367 310 726

879 498 493

595 766 209

Deferred acquisition costs

383 009 098

253 642 433

231 403 197

74 570 505

Refundable deposits for Mastercard and Visa transactions

1 281 301 869

1 065 539 884

1 281 301 869

486 731 417

Stationery stock and other consumables

-

10 963 170

-

2 334 661

Time- share asset

53 227 588

60 831 679

24 314 063

27 787 500

Zimswitch receivables

348 056 424

643 899 823

348 056 424

294 129 087

Bill payments receivables

40 976 452

32 236 051

40 976 452

14 725 210

RBZ NNCD and auction system balances

13 349 340 991

10 593 839 384

13 349 340 991

4 839 194 228

Capital work in progress

328 892 936

328 892 936

82 538 666

82 538 666

Other

327 051 149

229 658 466

440 505 326

128 932 065

17 339 551 866

14 586 814 552

16 677 935 481

6 546 709 548

Current

15 786 497 465

13 521 274 670

15 396 633 612

6 059 978 131

Non-current

1 553 054 401

1 065 539 882

1 281 301 869

486 731 417

Total

17 339 551 866

14 586 814 552

16 677 935 481

6 546 709 548

The Group did not impair prepayments and other assets as

they comprise of non financial assets and short term financial

assets held with the Reserve Bank of Zimbabwe. Any expected

credit loss on these balances are considered to be immaterial.

10

INTANGIBLE ASSETS

As at end of period

Opening net book amount

284 367 559

338 295 934

16 479 083

9 074 177

Additions

-

27 564 055

-

10 632 127

Amortisation charge

(54 292 941)

(81 492 430)

(2 159 613)

(3 227 221)

Closing net book amount

230 074 618

284 367 559

14 319 470

16 479 083

As at end of period

Cost

1 359 332 521

1 359 332 521

28 356 776

28 356 776

Accumulated amortisation

(1 129 257 903)

(1 074 964 962)

(14 008 079)

(11 848 466)

Accumulated impairment

-

-

(29 227)

(29 227)

Net book amount

230 074 618

284 367 559

14 319 470

16 479 083

Reviewed Condensed Consolidated Financial Results

FOR THE SIX MONTHS ENDED 30 JUNE 2022

11

PROPERTY AND EQUIPMENT

Inflation Adjusted

Furniture

Freehold

Computer

and Office

Motor

premises

Machinery

equipment

equipment

vehicles

Total

Half year ended 30 June 2022

ZWL

ZWL

ZWL

ZWL

ZWL

ZWL

Opening net book

amount at January 2022

5 253 772 493

336 578 264

912 230 151

1 160 747 359

1 207 366 283

8 870 694 550

Additions

2 284 973

-

71 371 977

179 550 790

156 343 486

409 551 226

Revaluation

1 965 978 458

-

-

-

-

1 965 978 458

Adjustment to cost

-

-

-

-

(15)

(15)

Disposals

-

-

(1 369 879)

(420 270)

(3 944 548)

(5 734 697)

Depreciation

(51 836 158)

(14 752 893)

(161 432 471)

(179 152 741)

(180 158 305)

(587 332 568)

Closing net book

amount at June 2022

7 170 199 766

321 825 371

820 799 778

1 160 725 138

1 179 606 901

10 653 156 954

Year ended 31 December 2021

Opening net book

amount at January 2021

4 219 360 167

228 816 888

633 075 685

698 535 671

769 581 378

6 549 369 789

Additions

16 984 093

18 715 704

223 561 101

148 597 608

180 232 912

588 091 418

Revaluation

1 075 075 132

107 120 101

215 693 912

489 853 570

432 582 633

2 320 325 348

Adjustment to cost

-

-

(6)

-

-

(6)

Disposals

(1 208 630)

-

(744 096)

-

(15 297 243)

(17 249 969)

Depreciation

(56 438 269)

(18 074 429)

(159 356 445)

(176 239 490)

(159 733 397)

(569 842 030)

Closing net book amount

at December 2021

5 253 772 493

336 578 264

912 230 151

1 160 747 359

1 207 366 283

8 870 694 550

Historical cost

Furniture

Freehold

Computer

and Office

Motor

premises

Machinery

equipment

equipment

vehicles

Total

Half year ended 30 June 2022

ZWL

ZWL

ZWL

ZWL

ZWL

ZWL

Opening net book

amount at January 2022

2 399 567 875

153 746 676

418 602 582

528 616 736

551 539 445

4 052 073 314

Additions

1 748 280

4 442 994

50 156 185

106 454 403

119 662 842

282 464 704

Revaluation

4 349 246 220

-

-

-

-

4 349 246 220

Adjustment to cost

-

-

-

-

-

-

Disposals

-

-

(499 180)

(191 977)

(10 709 367)

(11 400 524)

Depreciation

(21 427 598)

(7 185 617)

(82 378 403)

(38 558 203)

(104 291 670)

(253 841 491)

Closing net book

amount at June 2022

6 729 134 777

151 004 053

385 881 184

596 320 959

556 201 250

8 418 542 223

Year ended 31 December 2021

Opening net book

amount at January 2021

1 198 905 234

65 026 652

180 979 508

197 613 243

218 717 308

1 861 241 945

Additions

5 748 406

6 886 260

80 220 203

54 357 413

68 202 643

215 414 925

Revaluation

1 217 521 713

92 574 780

218 403 665

303 900 625

330 325 811

2 162 726 594

Disposals

(343 476)

-

(211 410)

-

(4 347 268)

(4 902 154)

Depreciation

(22 264 002)

(10 741 016)

(60 789 384)

(27 254 545)

(61 359 049)

(182 407 996)

Closing net book amount

at December 2021

2 399 567 875

153 746 676

418 602 582

528 616 736

551 539 445

4 052 073 314

Freehold premises was revalued at half year ended 30 June 2022

Inflation Adjusted

Historical cost

Reviewed

Audited

Unreviewed

Unaudited

30 June 2022

31 Dec 2021

30 June 2022

31 Dec 2021

12

INVESTMENT PROPERTY

ZWL

ZWL

ZWL

ZWL

Opening balance

9 088 810 471

3 443 188 871

4 176 376 847

978 507 514

Additions

-

745 056 050

-

323 919 264

Fair value adjustment

6 488 667 043

3 175 724 787

11 461 920 337

2 354 373 476

Transfers from inventory

433 504 006

1 778 846 937

372 684 336

519 576 594

Closing balance

16 010 981 520

9 142 816 645

16 010 981 520

4 176 376 848

Non-current

16 010 981 520

9 142 816 645

16 010 981 520

4 176 376 848

Total

16 010 981 520

9 142 816 645

16 010 981 520

4 176 376 848

Fair valued adjustment of ZWL 6 488 667 043 and ZWL 11 461 920 337 in inflation and historical cost terms was made as at 30 June 2022

The fair value of investment property was determined by external, independent property valuers, having the appropriate recognised professional qualifications and recent experience in the location and category of the property being valued.

Inflation Adjusted

Historical cost

13

DEPOSITS FROM OTHER BANKS AND CUSTOMERS

Reviewed

Audited

Unreviewed

Unaudited

30 June 2022

31 Dec 2021

30 June 2022

31 Dec 2021

13.1

Deposits from customers

ZWL

ZWL

ZWL

ZWL

Demand deposits

49 533 333 037

45 823 482 311

49 533 333 037

20 931 857 002

Promissory notes

6 743 154 020

6 626 681 993

6 743 154 020

3 027 023 545

Other time deposits

2 455 573 024

4 377 878 316

2 455 573 024

1 999 785 225

58 732 060 081

56 828 042 620

58 732 060 081

25 958 665 772

13.2

Deposits from other banks

Money market deposits

13 687 694 696

5 659 904 757

13 687 694 696

2 585 406 238

Bank borrowings and lines of credit

26 264 066 424

18 524 764 125

26 264 066 424

8 461 987 045

39 951 761 120

24 184 668 882

39 951 761 120

11 047 393 283

TOTAL DEPOSITS

98 683 821 201

81 012 711 502

98 683 821 201

37 006 059 055

Current

69 804 709 027

80 927 821 058

69 804 709 027

36 967 281 674

Non-current

28 879 112 174

84 890 444

28 879 112 174

38 777 381

Total

98 683 821 201

81 012 711 502

98 683 821 201

37 006 059 055

4

Directors: Herbert Nkala (Chairman), Chipo Mtasa (Deputy Chairperson), John Mushayavanhu (Group Chief Executive)*, Kleto Chiketsani*, Aenesa Chuma, Gary S Collins, Franklin H Kennedy,

Trynos Kufazvinei (Group Finance Director)*, David Makwara, Canada Malunga, Rute Moyo, Charles Msipa, Sifiso Ndhlovu, Vimbai Nyemba, Webster Rusere* (*Executive)

NOTES TO THE CONSOLIDATED FINANCIAL RESULTS (CONTINUED)

For the six months ended 30 June 2022

13.3 Deposits concentration

Reviewed

Audited

Inflation Adjusted

30 June 2022

%

31 Dec 2021

%

ZWL

ZWL

Agriculture

6 752 912 455

7%

4 668 238 230

6%

Construction

4 881 907 181

5%

4 942 272 672

6%

Wholesale and retail trade

8 755 339 804

9%

6 737 116 536

8%

Public sector

13 136 720 419

13%

8 059 529 325

10%

Manufacturing

8 528 362 310

9%

6 613 773 343

8%

Telecommunication

3 492 307 420

4%

4 467 911 618

6%

Transport

2 643 727 103

3%

4 337 850 557

5%

Individuals

6 140 169 336

6%

4 331 426 028

5%

Financial services

28 963 121 497

29%

26 660 200 301

35%

Mining

6 350 751 107

6%

8 573 340 818

10%

Other

9 038 502 569

9%

1 621 052 074

1%

98 683 821 201

100%

81 012 711 502

100%

Unreviewed

Unaudited

Historical cost

30 June 2022

%

31 Dec 2021

%

ZWL

ZWL

Agriculture

6 752 912 455

7%

2 132 419 671

6%

Construction

4 881 907 181

5%

2 257 596 752

6%

Wholesale and retail trade

8 755 339 804

9%

3 077 469 298

8%

Public sector

13 136 720 419

13%

3 681 538 522

10%

Manufacturing

8 528 362 310

9%

3 021 126 961

8%

Telecommunication

3 492 307 420

4%

2 040 911 829

6%

Transport

2 643 727 103

3%

1 981 500 815

5%

Individuals

6 140 169 336

6%

1 978 566 134

5%

Financial services

28 963 121 497

29%

12 178 199 303

35%

Mining

6 350 751 107

6%

3 916 244 139

10%

Other

9 038 502 569

9%

740 485 631

1%

98 683 821 201

100%

37 006 059 055

100%

There are material concentration of deposits to the following sectors; Financial services 29%, wholesale and retail trade 9%, mining 6% and other 9%.

Inflation Adjusted

Historical cost

Reviewed

Audited

Unreviewed

Unaudited

30 June 2022

31 Dec 2021

30 June 2022

31 Dec 2021

14

INSURANCE LIABILITIES

ZWL

ZWL

ZWL

ZWL

Gross outstanding claims

479 563 009

499 954 773

479 563 009

225 517 396

Liability for unearned premium

1 496 078 334

1 207 693 190

944 888 823

455 565 879

1 975 641 343

1 707 647 963

1 424 451 832

681 083 275

Current

1 975 641 343

1 707 647 963

1 424 451 832

681 083 275

Non-current

-

-

-

-

Total

1 975 641 343

1 707 647 963

1 424 451 832

681 083 275

15

TRADE AND OTHER PAYABLES

Trade and other payables

7 856 407 740

8 419 027 539

7 840 101 465

3 549 007 199

Deferred income

417 868 361

557 479 317

350 736 786

167 991 100

Mastercard and Visa prepayments

2 960 942 335

1 736 579 388

2 960 942 335

793 257 727

TT Resdex inwards

24 179 117

144 413 827

24 179 117

65 967 260

RBZ cash cover

11 163 506 252

6 909 818 684

11 163 506 252

3 156 358 472

Zimswitch settlement

258 117 970

256 747 566

258 117 970

117 280 553

Instant banking balances

298 171 789

379 638 682

298 171 789

173 416 384

Intermediary tax

919 108 351

661 316 398

919 108 351

302 084 861

Other liabilities

5 654 634 073

1 025 021 995

3 429 235 808

468 223 119

Customer funds awaiting payment

11 386 591 067

1 843 937 833

11 386 591 067

842 298 339

40 939 527 055

21 933 981 229

38 630 690 940

9 635 885 014

Current

36 348 156 648

12 765 101 871

32 146 489 260

5 534 264 579

Non-current

4 591 370 407

9 168 879 358

6 484 201 680

4 101 620 435

Total

40 939 527 055

21 933 981 229

38 630 690 940

9 635 885 014

16

SHARE CAPITAL AND SHARE PREMIUM

Authorised

Number of ordinary shares, with a nominal value of ZWL0.00001

800 000 000

800 000 000

800 000 000

800 000 000

Issued and fully paid

Number of ordinary shares, with a nominal value of ZWL0.00001

671 949 927

671 949 927

671 949 927

671 949 927

Share capital movement

Number of

Share Capital

Share Premium

Total

Inflation adjusted

Shares

ZWL

ZWL

ZWL

As at 1 January 2022

671 949 927

913 299

1 914 283 416

1 915 196 715

Share issue

-

-

-

-

As at 30 June 2022

671 949 927

913 299

1 914 283 416

1 915 196 715

Historical cost

As at 1 January 2022

671 949 927

6 719

14 083 173

14 089 892

Share issue

-

-

-

-

As at 30 June 2022

671 949 927

6 719

14 083 173

14 089 892

The unissued share capital is under the control of the directors subject to the restrictions imposed by the Companies and Other Business Entities Act (Chapter 24:31), Zimbabwe Stock Exchange Listing Requirements and the Articles and Memorandum of Association of the Company.

Inflation Adjusted

Historical cost

Reviewed

Reviewed

Unreviewed

Unreviewed

30 June 2022

30 June 2021

30 June 2022

30 June 2021

17 INTEREST AND RELATED INCOME

ZWL

ZWL

ZWL

ZWL

Cash and cash equivalents

237 644 180

173 844 911

159 783 445

58 037 021

Loans and advances to other banks

1 212 260 570

329 946 653

815 895 065

106 273 508

Loans and advances to customers

7 103 157 515

4 252 614 707

4 688 240 454

1 377 344 535

Bankers acceptances and tradable bills

877 799 816

1 028 246 120

566 676 748

331 226 766

9 430 862 081

5 784 652 391

6 230 595 712

1 872 881 830

18 INTEREST AND RELATED EXPENSE

Deposit from other banks

796 601 882

292 141 615

524 823 473

94 399 872

Demand deposits

50 384 242

148 632 171

31 995 811

47 481 448

Afreximbank

656 126 041

1 341 723 351

442 654 021

432 163 706

Time deposits

592 144 596

124 000 149

379 708 386

45 890 578

2 095 256 761

1 906 497 286

1 379 181 691

619 935 604

19 FEE AND COMMISSION INCOME

Retail service fees

4 417 561 550

2 770 106 316

2 961 191 618

892 670 089

Credit related fees

147 098 334

278 281 910

87 316 834

23 501 116

Investment banking fees

3 669 740

51 004 323

2 807 793

1 386 381

Brokerage

105 551 887

188 058 317

80 427 511

62 703 475

4 673 881 511

3 287 450 866

3 131 743 756

980 261 061

Reviewed Condensed Consolidated Financial Results

FOR THE SIX MONTHS ENDED 30 JUNE 2022

Inflation Adjusted

Historical cost

Reviewed

Reviewed

Unreviewed

Unreviewed

30 June 2022

30 June 2021

30 June 2022

30 June 2021

ZWL

ZWL

ZWL

ZWL

20.1 REVENUE FROM PROPERTY SALES

Property Sales

-

570 653 057

-

179 432 314

Property Sales

-

570 653 057

-

179 432 314

20.2 COST OF PROPERTY SALES

Property development

-

422 054 213

-

85 518 478

Property development

-

422 054 213

-

85 518 478

21

INSURANCE PREMIUM REVENUE

Gross Premium Written

3 000 182 816

2 961 723 214

1 978 560 579

951 746 650

Change in Unearned Premium Reserve ("UPR")

(572 887 633)

(74 531 365)

(559 484 360)

(92 928 469)

2 427 295 183

2 887 191 849

1 419 076 219

858 818 181

22

OTHER OPERATING INCOME

Rental income

52 117 853

37 820 792

36 490 440

12 099 590

Profit on disposal of property and equipment

(4 107 899)

(335 502)

(1 664 643)

89 721

Sundry income

204 424 723

268 816 441

251 136 139

81 374 673

Bad debts recovered

768 876

2 210 866

376 132

713 049

Fair value adjustment investment property

5 640 160 154

(307 395 653)

10 339 275 379

177 738 789

5 893 363 707

1 116 944

10 625 613 447

272 015 822

23 NET INSURANCE COMMISSIONS EXPENSE

Commissions Paid

488 115 824

423 698 054

356 602 951

135 442 537

Change in technical provisions

(133 724 788)

(67 042 600)

(153 868 232)

(39 874 457)

354 391 036

356 655 454

202 734 719

95 568 080

Commissions Received

(103 763 079)

(155 729 208)

(68 538 910)

(49 592 187)

250 627 957

200 926 246

134 195 809

45 975 893

24

INSURANCE CLAIMS AND LOSS ADJUSTMENT EXPENSES

Gross claims and loss adjustment expenses

1 116 017 440

730 939 669

732 731 939

235 432 450

Gross Change in Technical Provisions

311 399 028

417 335 517

151 421 737

137 376 274

1 427 416 468

1 148 275 186

884 153 676

372 808 724

Reinsurance claims and loss adjustment expenses

(209 692 412)

(268 737 225)

(191 908 992)

(83 479 972)

Change in reinsurers' share of Technical Provisions

821 308

1 052 570

(10 888 908)

(4 736 650)

(208 871 104)

(267 684 655)

(202 797 900)

(88 216 622)

1 218 545 364

880 590 531

681 355 776

284 592 102

25

ADMINISTRATIVE EXPENDITURE

Administration expenses

4 257 741 712

2 864 184 853

2 912 340 427

868 665 569

Staff costs

15 054 609 930

3 390 720 943

11 450 575 494

1 156 796 528

Directors' fees

66 104 836

93 079 080

42 095 690

30 992 459

Audit fees:

- current year fees

47 128 729

24 785 289

31 299 189

7 972 081

- prior year fees

54 574 572

71 171 088

38 922 812

24 835 871

- other services

-

52 854 348

-

9 704 553

Depreciation

587 332 568

311 183 602

253 841 491

88 052 456

Amortisation

54 292 941

104 512 060

2 159 612

1 428 809

Operating lease payment

63 838

5 286 232

1 021 787

1 689 861

20 121 849 126

6 917 777 495

14 732 256 502

2 190 138 187

26

INCOME TAX EXPENSE

Current income tax on income for the half year

1 666 494 491

3 655 355 131

1 666 494 491

1 253 711 996

Deferred tax

2 454 331 499

(1 818 368 576)

2 274 645 180

(607 976 679)

4 120 825 990

1 836 986 555

3 941 139 671

645 735 317

27

CAPITAL COMMITMENTS

Capital expenditure authorized but not yet contracted for

6 661 913 107

8 606 624 474

6 661 913 107

2 951 896 043

28

CONTINGENT LIABILITIES

Guarantees and letters of credit

10 730 262 398

938 517 988

10 730 262 398

321 892 461

29

EARNINGS PER SHARE

29.1 Basic earnings per share

Profit attributable to equity holders of the parent

8 097 949 876

1 544 895 099

21 777 859 494

1 485 458 370

Total

8 097 949 876

1 544 895 099

21 777 859 494

1 485 458 370

Basic earnings per share

Basic earnings per share (ZWL cents)

1 270.73

244.54

3 417.39

235.13

1 270.73

244.54

3 417.39

235.13

Weighted average number of ordinary shares

Shares

Treasury

Shares

Weighted

issued

shares

outstanding

Half Year ended 30 June 2022

Issued ordinary shares as at 1 January 2022

671 949 927

(34 530 484)

637 419 443

637 419 443

Treasury shares purchased

-

(1 868 136)

(1 868 136)

(153 967)

Treasury shares sold

-

-

-

-

Weighted average number of ordinary

671 949 927

(36 398 620)

635 551 307

637 265 476

shares as at 30 June

Weighted average number of ordinary shares

Half Year ended 30 June 2021

Issued ordinary shares as at 1 January 2021

671 949 927

(44 562 161)

627 387 766

627 387 766

Treasury shares purchased

-

(47 949 688)

(47 949 688)

(5 269 196)

Treasury shares sold

-

43 900 000

43 900 000

9 648 352

Weighted average number of ordinary

671 949 927

(48 611 849)

623 338 078

631 766 922

shares as at 30 June

29.2 Diluted earnings per share

Diluted earnings per share is calculated after adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares. The Company does not have dilutive ordinary shares.

Inflation Adjusted

Historical cost

Reviewed

Reviewed

Unreviewed

Unreviewed

30 June 2022

30 June 2021

30 June 2022

30 June 2021

ZWL

ZWL

ZWL

ZWL

Profit attributable to equity holders of the parent

8 097 949 876

1 544 895 099

21 777 859 494

1 485 458 370

Total

8 097 949 876

1 544 895 099

21 777 859 494

1 485 458 370

Weighted average number of ordinary shares at 30 June

637 265 476

631 766 922

637 265 476

631 766 922

Diluted earnings per share (ZWL cents)

Diluted earnings per share (ZWL cents)

1 270.73

244.54

3 417.39

235.13

1 270.73

244.54

3 417.39

235.13

5

Directors: Herbert Nkala (Chairman), Chipo Mtasa (Deputy Chairperson), John Mushayavanhu (Group Chief Executive)*, Kleto Chiketsani*, Aenesa Chuma, Gary S Collins, Franklin H Kennedy,

Trynos Kufazvinei (Group Finance Director)*, David Makwara, Canada Malunga, Rute Moyo, Charles Msipa, Sifiso Ndhlovu, Vimbai Nyemba, Webster Rusere* (*Executive)

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

FBC Holdings Ltd. published this content on 31 August 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 31 August 2022 07:59:06 UTC.