Reviewed Condensed
Consolidated Financial Results
FOR THE SIX MONTHS ENDED 30 JUNE 2022
CHAIRMAN'S STATEMENT
Financial Highlights For the Half Year Ended 30 June 2022
NAV | |||||||||||||||||||
EARNINGS | PER | SHARE | |||||||||||||||||
Total Income | Profit Before Tax | Profit After Tax | Cost to Income | Basic Earnings Per | Net Asset Value | ||||||||||||||
Share cents | in ZWL | ||||||||||||||||||
Inflation Adjusted | ZWL43.19 billion | ZWL12.22 billion | ZWL8.10 billion | 53% | 1 270.73 | 62.09 | |||||||||||||
Historical | ZWL42.80 billion | ZWL25.73 billion | ZWL21.79 billion | 40% | 3 417.39 | 60.64 |
I am pleased to present to you the Group's reviewed interim financial statements for the six months ended 30 June 2022.
Inflation Adjusted Financial Performance Review
FBC Holdings Limited achieved a profit before tax of ZWL12.2 billion and an after tax profit of ZWL8.1 billion which is a testimony to the Group's adaptation, resilience and tenacity in a volatile operating environment.
FBC Holding's profitability was achieved on the back of a 212% improvement in total income to ZWL43.2 billion, 68% of this amount was in favour of the Group's hedging and investment strategies and 32% was derived from core business revenue lines.
Net interest and related income improved by 89% to ZWL7.3 billion, leveraging on the Group's higher foreign currency lending portfolio proportion. Loans and advances totalling ZWL68.8 billion improved by 34%, compared to the audited position as at 31 December 2021.
Net fee and commission income registered a growth of 44% to ZWL4.7 billion, largely emanating from the Group's digital thrust which has positively impacted our payments and processing systems. Plans are underway to deploy a sizeable number of Point Of Sale (POS) machines in the market, to increase customer acquisition, convenience and transaction volumes for the Group.
The Group's net earned insurance premium of ZWL1.9 billion increased by a marginal 5% compared with the prior year, reflecting subdued consumer capacity in the face of declining disposable incomes. The use of multi-currencies in the economy has provided an opportunity for the Group's insurance subsidiaries to increase underwriting in foreign currency.
Other income, which mainly comprises exchange rate gains on the Group's net foreign currency holding position, gains on the stock market portfolios held by the non-banking businesses and fair value gains on investment properties, amounted to ZWL29.3 billion for the period under review, which is an increase of 520% compared with the prior period.
The Group's overall cost income ratio, excluding monetary loss, improved to 53% from 61% recorded for the same period last year, benefiting from a higher increase in total income of 212% compared to 172% for expenses. Administration expenses increased by 191% to ZWL20.1 billion, mainly due to forward pricing premiums in a hyperinflationary environment. Impairment allowance increased by 201% to ZWL1.5 billion in line with the expected difficulties in the operating environment. Monetary loss increased by 311% mainly due to the growth in net monetary position of the Group.
The Group's total assets as at 30 June 2022 was at ZWL186.2 billion, representing a 34% increase on the 31 December 2021 inflation adjusted figure of ZWL138.6 billion. Balance sheet growth was largely driven by a 22% increase in deposits from ZWL81 billion to ZWL98.7 billion. The Group's statement of financial position includes a significant portion of foreign denominated assets and liabilities, which is underpinning our balance sheet strength. Total equity attributable to the shareholders of the company improved by 26% from ZWL31.4 billion to ZWL39.6 billion driven by an increase in retained profits and other non- distributable reserves.
Operating Environment
Notwithstanding the exchange rate and inflation-induced weaknesses, positive economic milestones have been noted in the domestic economy, such as increased foreign currency receipts, restraint on reserve money growth and a sustained current account surplus and high infrastructure investments. Resultantly, economic growth prospects have remained positive at a projected 4.6%, albeit a decrease from the initial projection of 5.5%. The economic growth is anchored on increased activity in the mining sector (9.5%), construction sector (10.5%), accommodation and food services sector (50%).
The hyperinflationary environment, exchange rate devaluation and the impact of geo-political developments in Eastern Europe continue to weigh down the growth potential of the local economy, as both fiscal and monetary policy authorities face the mammoth task of continuously addressing macro-economic adversities on the back of an unfolding global recession. The Group is however optimistic that recent policy pronouncements by the Government, together with the requisite industry support, will manage to stabilise the inflation and exchange rate environment and sustain positive economic growth.
Inflation
Official year-on-year inflation surged from 60.7% in January 2022 to 191% in June 2022 before increasing to 256.9% in July 2022. Adverse inflationary pressures brought about by forward pricing, have accelerated the depreciation of the local currency, compounded by the impact of external geo-political factors. The hyperinflationary environment has reduced consumers' purchasing power, precipitating the re-dollarization of the economy and weighing down on domestic demand. The Government continues to implement measures aimed at addressing speculative behaviour and exchange rate manipulation.
Exchange Rates
The period under review was characterised by significant exchange rate volatilities. The interbank exchange rate deteriorated by 237% during the period under review. The instability in exchange rates fuelled a rise in inflation, thereby triggering drastic measures by monetary authorities which included the temporary suspension of lending and an increase in the bank policy rate in line with inflation. There is optimism that the measures implemented by the authorities will result in the stabilization of inflation and the exchange rate.
Banking Sector Developments
The Reserve Bank of Zimbabwe has maintained a tight monetary stance in an effort to control inflation and stabilise the exchange rate. A number of measures and frameworks were introduced to instil economic confidence, foster market discipline and strengthen local currency demand. Key pronouncements made during the period under review included the temporary suspension of lending, entrenchment of the multicurrency system through the willing buyer willing seller rate, introduction of gold coins as a store of value and an increase in the bank policy interest rate from 80% to 200%. The bank policy rate was subsequently mandated to be the minimum lending rate with effect from 1 July 2022. Resultantly, interest rates across the banking sector have increased with interest rates of 100% p.a. and 200% p.a. being adopted as minimum lending rates to individuals and corporates respectively.
Insurance Sector Developments
In spite of the volatile economic environment, the Zimbabwe Insurance sector continues to be a sound risk mitigation system. The insurance market has significantly progressed with regards to regulatory capacity as informed by the regulatory initiatives introduced by Insurance and Pensions Commission (IPEC) in 2021.
The use of multi-currencies in the economy has provided an opportunity for the sector to increase insurance underwriting in foreign currency to the public. The Group's insurance subsidiaries continue to explore opportunities in the environment to increase business underwriting.
FBC Reinsurance Limited was finally granted a short-term reinsurer licence in Botswana with operations having commenced on 1 July 2022. This development is in line with our regional expansion strategy.
Property Market Developments
The real estate sector remains suppressed as evidenced by low volume of transactions, increasing voids in offices occupancy levels in the central business district and limited availability of long term mortgage finance. Demand however remains high for residential properties which are also viewed as value-preserving assets in the face of hyperinflation. To this end, the Group continues to actively participate in the residential housing market through construction of new housing stock, thereby contributing to the National Development Strategy (NDS) 1 goals.
FBC Building Society's has completed construction of 257 residential housing units at Kuwadzana Fontaine Ridge with a further 600 housing units targeted on a phased approach. The Society is also progressing well with a housing development at Zvishavane Eastlea Project where construction of 98 cluster housing units is underway with the project scheduled for completion by 31 December 2022.
Stock Market Performance
Negative real returns characterised the stock market in the first half of the year due to contractionary policy interventions that dampened market momentum. The all share index gained 83% for the six months compared with cumulative month on month inflation of 111% from January to June 2022.
Share Price Performance
The FBC Holdings Limited share price gained 121.54% to close the period under review at ZWL75.00. A total of 23 154 900 million shares were traded at a volume weighted average price of ZWL46.05.
FBC Holdings Limited repurchased ZWL133.5 million worth of shares under the share buyback scheme translating into a cumulative holding of 4.90% of the Group's issued shares. It is the Group's endeavour to create sustainable value for its shareholders.
Information Technology, Digital Transformation and Innovation Focus
As the global economy continues to accelerate towards digitally connected eco-systems, FBC Holdings Limited recognises the role that technology plays in delivering a unique customer experience in the current environment. As such, the Group has continued to invest in strengthening its digital capabilities and information security portfolios. In the first half of the year, FBCH focused on enhancing customer experience through the introduction of digitally inclined products and services. This thrust has seen the enhancement of electronic channels, with digital on-boarding being extended to our MasterCard products. The internet-banking platform remains a key service delivery channel and has been undergoing changes to adapt its functionality to the evolving needs of our valued customers.
The Group has made strides in revitalising systems and infrastructure configurations in order to guarantee seamless service delivery to customers - This resonates with the Group's mantra "You Matter Most." FBC Holdings has embraced the Cyber and Data Protection Act of 2022 and is making progress towards ensuring implementation and compliance.
Environment, Social and Governance (ESG) Priorities
ESG priorities have remained core to the growth of sustainable financial markets, signalling a total paradigm shift in terms of capital allocation. FBC Holding's primary objective is to build a brand that is more aware of and responsible in the use of resources, impact on the environment and remains conscious and deliberate in its role to drive sustainable solutions in the communities it serves. The Group's sustainability strategy seeks to identify, manage and mitigate the impacts and risks of FBCH's actions in the environment with a view towards contributing to the reduction of it's carbon footprint.
As the Group integrates sustainability into the corporate mainstream, we continue to take direction from the National Development Strategy 1 (2021-2025), Global Reporting Initiative (GRI) standards, revised Nationally Determined Contributions (NDCs) and other government policy pronouncements. We have also collaborated with development-oriented institutions in Zimbabwe and Southern Africa as we seek to align our strategy and operations to international best practices in the sustainability space.
Community Impact
As FBC Holdings, we have ingrained Corporate Social Responsibility (CSR) as an integral facet of our sustainability strategy. The Group is proud of having fulfilled its social obligation in the field of health, sports, arts and tourism. In this regard, FBC Holdings invested more than ZWL$95 million in community-driven corporate social responsibility initiatives in the first half of the year. The Group also sponsored the prestigious 2022 Zimbabwe Open Golf Tournament, as the title sponsor.
Accolades
Reflecting on brand strength and diversity, the Group's banking subsidiaries received two accolades in the first half of the year. 1.The Marketers Association of Zimbabwe (MAZ) recognised FBC Bank as one of the leading local brands reflecting on the institution's proficiency in extending tangible benefits which customers consciously or subconsciously recognize.
2.The Zimbabwe CEO's Network awarded FBC Building Society, the Business Leadership Commendation accolade in recognition of the institution's support towards urban housing development in the country.
FBC Holdings appreciates the accolades associated with the FBC Brand and will endeavour to remain relevant and responsive to the changing socio-economic and market dynamics in the country.
Regulatory Developments and compliance
The macro-economic environment has necessitated the promulgation of numerous regulatory measures, thereby increasing the Group's compliance burden over the review period. The regulatory authorities put in place a number of measures to stabilise the exchange rate and curb inflation. The Group Legal and Compliance division has robust systems in place to monitor compliance with all the regulatory pronouncements. The Group is committed to complying with all applicable laws, regulations, standards and international best practices and will continue to direct the necessary human, financial and technological resources to maintain the highest possible level of compliance.
The removal of Zimbabwe from the Financial Action Task Force (FATF) grey list at the end of March 2022 was a welcome development which is expected to benefit the economy through the opening up of avenues for foreign direct investments, enabling international trade and acquiring correspondent banking relationships.
Capitalisation
As at 30 June 2022, all of FBC Holdings Limited subsidiaries were in compliance with their regulated capital thresholds. The Group's strategy to invest in inflation-hedging assets has contributed immensely to sustainable capital growth for the subsidiaries, thereby withstanding the negative effects of the deteriorating exchange rate on the capital positions of the banking subsidiaries which are pegged in USD equivalents.
Dividend
On behalf of the Board of FBC Holdings Limited, I am pleased to advise shareholders that an interim dividend of 148.82 ZWL cents per share was proposed for the half year ended 30 June 2022 after taking into account the performance of the Group and the need to continue strengthening the Group's capital position. The interim dividend proposed, totalling ZWL1 billion translates to approximately 21.8 times cover.
Outlook
The domestic economic situation will continue to be impacted by geo-political developments in the global economy. Positive developments within the domestic macro-environment however, signal prospects of sustainable economic growth and stability. In line with regulatory statutes, FBC Holdings Limited will continue to seek opportunities to preserve and grow shareholder value as well as enhance customer experience.
Appreciation
My sincere gratitude goes out to all our stakeholders, especially our valued customers, for their unwavering commitment and support to the FBC Brand despite a challenging operating environment. Your unwavering loyalty has contributed immensely to the continued success of all the subsidiaries of FBCH. As espoused in our vision, the Group will continue to nurture sustainable solutions that enable the financial wellbeing of the communities we serve.
"You Matter Most"
Herbert Nkala
Group Chairman
31 August 2022
1 | Directors: Herbert Nkala (Chairman), Chipo Mtasa (Deputy Chairperson), John Mushayavanhu (Group Chief Executive)*, Kleto Chiketsani*, Aenesa Chuma, Gary S Collins, Franklin H Kennedy, |
Trynos Kufazvinei (Group Finance Director)*, David Makwara, Canada Malunga, Rute Moyo, Charles Msipa, Sifiso Ndhlovu, Vimbai Nyemba, Webster Rusere* (*Executive) |
Reviewed Condensed Consolidated Financial Results
FOR THE SIX MONTHS ENDED 30 JUNE 2022
AUDITORS' REVIEW CONCLUSION
The Inflation Adjusted Condensed Consolidated Interim Financial Results for the six months ended 30 June 2022 have been reviewed by KPMG and an unmodified review conclusion issued thereon.
The review conclusion has been made available to management and those charged with governance of FBC Holdings Limited. The engagement partner responsible for this review is Themba Mudidi. The auditors' review conclusion on the Inflation Adjusted Condensed Consolidated Interim Financial Results is available for inspection at the Company's registered office.
31 August 2022
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME For the six months ended 30 June 2022
Inflation Adjusted | Historical cost* | ||||||||||
Reviewed | Reviewed | Unreviewed | Unreviewed | ||||||||
Note | 30 June 2022 | 30 June 2021 | 30 June 2022 | 30 June 2021 | |||||||
ZWL | ZWL | ZWL | ZWL | ||||||||
Interest income calculated using | |||||||||||
the effective interest method | 17 | 9 430 862 081 | 5 784 652 391 | 6 230 595 712 | 1 872 881 830 | ||||||
Interest and related expense | 18 | (2 095 256 761) | (1 906 497 286) | (1 379 181 691) | (619 935 604) | ||||||
Net interest and related income | 7 335 605 320 | 3 878 155 105 | 4 851 414 021 | 1 252 946 226 | |||||||
Fee and commission income | 19 | 4 673 881 511 | 3 287 450 866 | 3 131 743 756 | 980 261 061 | ||||||
Fee and commission expense | (47 066 868) | (30 041 408) | (31 948 393) | (9 675 486) | |||||||
Net fee and commission income | 4 626 814 643 | 3 257 409 458 | 3 099 795 363 | 970 585 575 | |||||||
Revenue from property sales | 20.1 | - | 570 653 057 | - | 179 432 314 | ||||||
Cost of property sales | 20.2 | - | (422 054 213) | - | (85 518 478) | ||||||
Net income from property sales | - | 148 598 844 | - | 93 913 836 | |||||||
Insurance premium revenue | 21 | 2 427 295 183 | 2 887 191 849 | 1 419 076 219 | 858 818 181 | ||||||
Premium ceded to reinsurers and retrocessionaires | (491 250 703) | (1 035 298 946) | (319 615 130) | (334 334 857) | |||||||
Net earned insurance premium | 1 936 044 480 | 1 851 892 903 | 1 099 461 089 | 524 483 324 | |||||||
Revenue | |||||||||||
13 898 464 443 | 9 136 056 310 | 9 050 670 473 | 2 841 928 961 | ||||||||
Net foreign currency trading and dealing income | 17 051 195 814 | 2 681 971 204 | 16 357 894 124 | 900 000 293 | |||||||
Net gains from financial assets at fair value through profit or loss | 6 348 732 801 | 2 042 968 607 | 6 761 136 684 | 810 518 665 | |||||||
Other operating income | 22 | 5 893 363 707 | 1 116 944 | 10 625 613 447 | 272 015 822 | ||||||
Other income | 29 293 292 322 | 4 726 056 755 | 33 744 644 255 | 1 982 534 780 | |||||||
Total income | 43 191 756 765 | 13 862 113 065 | 42 795 314 728 | 4 824 463 741 | |||||||
Impairment allowance | (1 516 355 657) | (504 476 228) | (1 516 355 657) | (173 025 021) | |||||||
Insurance commission expense | 23 | (354 391 036) | (356 655 454) | (202 734 719) | (95 568 080) | ||||||
Insurance commission recovered from reinsurers | 23 | 103 763 079 | 155 729 208 | 68 538 910 | 49 592 187 | ||||||
Insurance claims and loss adjustment expenses | 24 | (1 427 416 468) | (1 148 275 186) | (884 153 676) | (372 808 724) | ||||||
Insurance claims and loss adjustment | |||||||||||
expenses recovered from reinsurers | 24 | 208 871 104 | 267 684 655 | 202 797 900 | 88 216 622 | ||||||
Administrative expenses | 25 | (20 121 849 126) | (6 917 777 495) | (14 732 256 502) | (2 190 138 187) | ||||||
Monetary loss | (7 861 389 822) | (1 978 587 052) | - | - | |||||||
Profit before income tax | 12 222 988 839 | 3 379 755 513 | 25 731 150 984 | 2 130 732 538 | |||||||
Income tax expense | 26 | (4 120 825 990) | (1 836 986 555) | (3 941 139 671) | (645 735 317) | ||||||
Profit for the period | 8 102 162 849 | 1 542 768 958 | 21 790 011 313 | 1 484 997 221 | |||||||
Other comprehensive income | |||||||||||
Items that will not be reclassified to profit or loss** | |||||||||||
(Loss)/gain on equity instruments at fair value | |||||||||||
through other comprehensive income | (1 141 133) | 261 482 836 | 16 189 993 | 89 683 261 | |||||||
Tax | (307 641) | (2 614 829) | (307 641) | (896 833) | |||||||
(1 448 774) | 258 868 007 | 15 882 352 | 88 786 428 | ||||||||
Gain/(loss) on property revaluation | 1 965 978 457 | (385 815 882) | 4 279 499 650 | 108 901 632 | |||||||
Tax | (242 478 784) | 67 553 766 | (615 670 766) | (12 041 964) | |||||||
1 723 499 673 | (318 262 116) | 3 663 828 884 | 96 859 668 | ||||||||
Total comprehensive income for the period | 9 824 213 748 | 1 483 374 849 | 25 469 722 549 | 1 670 643 317 | |||||||
Profit attributable to: | |||||||||||
Equity holders of the parent | 8 097 949 876 | 1 544 895 099 | 21 777 859 494 | 1 485 458 370 | |||||||
Non-controlling interests | 4 212 973 | (2 126 141) | 12 151 819 | (461 149) | |||||||
Total | 8 102 162 849 | 1 542 768 958 | 21 790 011 313 | 1 484 997 221 | |||||||
Total comprehensive income attributable to: | |||||||||||
Equity holders of the parent | 9 808 059 888 | 1 488 623 734 | 25 432 035 990 | 1 670 689 958 | |||||||
Non-controlling interests | 16 153 860 | (5 248 885) | 37 686 559 | (46 641) | |||||||
Total | 9 824 213 748 | 1 483 374 849 | 25 469 722 549 | 1 670 643 317 | |||||||
Earnings per share (ZWL cents) | |||||||||||
Basic earnings per share | 29.1 | 1 270.73 | 244.54 | 3 417.39 | 235.13 | ||||||
Diluted earnings per share | 29.2 | 1 270.73 | 244.54 | 3 417.39 | 235.13 | ||||||
Headline earnings per share | 29.3 | 1 271.38 | 244.59 | 3 417.65 | 235.11 | ||||||
**Previously gains or loss on equity instruments at fair value through other comprehensive income were classified as items that may be subsequently reclassified to profit or loss. These have now been correctly classified as items that will not be reclassified to profit or loss.
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at 30 June 2022
Inflation Adjusted | Historical cost* | |||||||||
Reviewed | Audited | Unreviewed | Unaudited | |||||||
Note | 30 June 2022 | 31 Dec 2021 | 30 June 2022 | 31 Dec 2021 | ||||||
ASSETS | ZWL | ZWL | ZWL | ZWL | ||||||
Balances with banks and cash | 4 | 56 233 300 437 | 38 616 129 404 | 56 233 300 437 | 17 639 586 908 | |||||
Financial assets at amortised cost | 5.3 | 2 572 639 173 | 4 312 069 387 | 2 572 639 173 | 1 969 724 151 | |||||
Loans and advances to customers | 5.1 | 68 813 073 220 | 51 518 724 408 | 68 812 649 548 | 23 533 213 273 | |||||
Trade and other receivables including insurance receivables | 5.2 | 1 521 049 196 | 1 386 289 867 | 1 521 049 196 | 618 741 001 | |||||
Bonds and debentures | 6 | 3 857 | 15 192 469 | 3 857 | 6 939 817 | |||||
Financial assets at fair value through profit or loss | 7 | 10 406 081 154 | 7 971 209 063 | 10 638 061 858 | 3 724 819 859 | |||||
Financial assets at fair value through other comprehensive income | 171 423 380 | 341 512 155 | 171 423 380 | 156 000 444 | ||||||
Inventory | 8 | 841 341 418 | 676 025 780 | 330 467 943 | 102 710 413 | |||||
Prepayments and other assets | 9 | 17 339 551 866 | 14 586 814 552 | 16 677 935 481 | 6 546 709 548 | |||||
Current income tax asset | 79 583 370 | 51 350 639 | 51 689 355 | 23 456 625 | ||||||
Deferred tax asset | 1 032 315 320 | 418 662 134 | 680 725 098 | 149 384 316 | ||||||
Investment property | 12 | 16 010 981 520 | 9 142 816 645 | 16 010 981 520 | 4 176 376 848 | |||||
Intangible assets | 10 | 230 074 618 | 284 367 559 | 14 319 470 | 16 479 083 | |||||
Property and equipment | 11 | 10 653 156 954 | 8 870 694 550 | 8 418 542 223 | 4 052 073 314 | |||||
Right of use asset | 356 764 238 | 377 268 402 | 83 558 374 | 75 026 793 | ||||||
Total assets | 186 261 339 721 | 138 569 127 014 | 182 217 346 913 | 62 791 242 393 | ||||||
EQUITY AND LIABILITIES | ||||||||||
Liabilities | ||||||||||
Deposits from customers | 13 | 58 732 060 081 | 56 828 042 620 | 58 732 060 081 | 25 958 665 772 | |||||
Deposits from other banks | 13 | 13 687 694 696 | 5 659 904 757 | 13 687 694 696 | 2 585 406 238 | |||||
Borrowings | 13 | 26 264 066 424 | 18 524 764 125 | 26 264 066 424 | 8 461 987 045 | |||||
Insurance liabilities | 14 | 1 975 641 343 | 1 707 647 963 | 1 424 451 832 | 681 083 275 | |||||
Trade and other payables | 15 | 40 939 527 055 | 21 933 981 229 | 38 630 690 940 | 9 635 885 014 | |||||
Current income tax liabilities | 563 933 207 | 846 648 699 | 563 933 208 | 386 743 397 | ||||||
Deferred tax liabilities | 4 346 390 100 | 1 422 126 143 | 4 089 781 113 | 668 583 798 | ||||||
Lease liability | 125 288 958 | 180 923 831 | 125 288 958 | 82 644 775 | ||||||
Total liabilities | 146 634 601 864 | 107 104 039 367 | 143 517 967 252 | 48 460 999 314 | ||||||
Equity | ||||||||||
Capital and reserves attributable to equity | ||||||||||
holders of the parent entity | ||||||||||
Share capital and share premium | 16 | 1 915 196 715 | 1 915 196 715 | 14 089 892 | 14 089 892 | |||||
Other reserves | 12 802 161 595 | 11 225 560 928 | 8 036 394 315 | 4 515 727 159 | ||||||
Retained profits | 24 849 339 904 | 18 280 444 221 | 30 591 500 457 | 9 780 717 590 | ||||||
39 566 698 214 | 31 421 201 864 | 38 641 984 664 | 14 310 534 641 | |||||||
Non controlling interest in equity | 60 039 643 | 43 885 783 | 57 394 997 | 19 708 438 | ||||||
Total equity | 39 626 737 857 | 31 465 087 647 | 38 699 379 661 | 14 330 243 079 | ||||||
Total equity and liabilities | 186 261 339 721 | 138 569 127 014 | 182 217 346 913 | 62 791 242 393 | ||||||
CONSOLIDATED STATEMENT OF CASH FLOWS
For the six months ended 30 June 2022
Inflation Adjusted | Historical cost* | ||||||||||||
Reviewed | Reviewed | Unreviewed | Unreviewed | ||||||||||
Note | 30 June 2022 | 30 June 2021 | 30 June 2022 | 30 June 2021 | |||||||||
Cash flow from operating activities | ZWL | ZWL | ZWL | ZWL | |||||||||
Profit before income tax | 12 222 988 839 | 3 379 755 513 | 25 731 150 984 | 2 130 732 538 | |||||||||
Adjustments for: | |||||||||||||
Depreciation on property and equipment | 587 332 568 | 311 183 602 | 253 841 491 | 88 052 456 | |||||||||
Amortisation | 54 292 941 | 104 512 060 | 2 159 612 | 1 428 809 | |||||||||
Credit impairment losses | 1 516 355 657 | 504 476 228 | 1 516 355 657 | 173 025 021 | |||||||||
Profit from disposal of property and equipment | 22 | 4 107 899 | 335 502 | 1 664 643 | (89 721) | ||||||||
Net unrealised exchange gains and losses | (21 517 750 449) | 5 669 878 056 | (32 457 287 342) | (247 836 730) | |||||||||
Fair value adjustment on investment property | 22 | (5 640 160 154) | 307 395 653 | (10 339 275 379) | (177 738 789) | ||||||||
Fair value adjustment on financial assets | |||||||||||||
at fair value through profit or loss | (6 348 732 801) | (2 042 968 607) | (6 761 136 684) | (810 518 665) | |||||||||
Net interest income | (7 335 605 320) | (3 878 155 105) | (4 851 414 021) | (1 252 946 226) | |||||||||
Depreciation on right of use assets | 20 504 164 | 118 845 115 | (8 531 581) | 3 854 443 | |||||||||
Net Cash (used)/generated before changes in | |||||||||||||
(26 436 666 656) | 4 475 258 017 | (26 912 472 620) | (92 036 864) | ||||||||||
operating assets and liabilities | |||||||||||||
Decrease/(increase) in financial assets at amortised cost | 1 739 430 214 | 836 224 452 | (602 915 022) | 62 245 205 | |||||||||
Decrease/(increase) in loans and advances | 28 125 604 962 | (4 885 734 604) | 140 517 499 | (4 436 123 376) | |||||||||
Increase in trade and other receivables | (77 828 108) | (570 187 857) | (845 376 975) | (336 995 367) | |||||||||
Decrease in bonds and debentures | 15 188 612 | 1 493 457 217 | 6 935 960 | 414 229 442 | |||||||||
Decrease/(increase) in financial assets | |||||||||||||
at fair value through profit or loss | 3 913 860 710 | (75 166 229) | (152 105 315) | (91 676 197) | |||||||||
Increase in inventory | (598 819 644) | (259 794 348) | (600 441 866) | (135 272 572) | |||||||||
Decrease/(increase) in prepayments and other assets | 10 061 607 446 | (4 059 566 093) | 2 613 372 245 | (1 920 165 881) | |||||||||
(Decrease)/increase in deposits from other banks and customers | (24 162 467 907) | 7 412 895 965 | 9 781 407 460 | 4 904 934 240 | |||||||||
Increase in insurance liabilities | 267 993 380 | 422 607 701 | 743 368 557 | 303 194 251 | |||||||||
Increase in trade and other payables | 3 098 594 631 | 362 722 291 | 12 759 710 489 | 1 299 107 604 | |||||||||
Decrease/(increase) in lease liabilities | (55 634 873) | (23 339 291) | 42 644 183 | (1 008 551) | |||||||||
(4 109 137 233) | 5 129 377 221 | (3 025 355 405) | (29 568 066) | ||||||||||
Interest received | 9 430 862 081 | 5 784 652 391 | 6 230 595 712 | 1 872 881 830 | |||||||||
Income tax expense paid | (2 363 949 869) | (1 112 403 579) | (1 518 304 462) | (283 074 910) | |||||||||
Interest paid | (2 095 256 761) | (1 906 497 286) | (1 379 181 691) | (619 935 604) | |||||||||
Net cash generated from operating activities | 862 518 218 | 7 895 128 747 | 307 754 154 | 940 303 250 | |||||||||
Cash flows from investing activities | |||||||||||||
Purchase of investment property* | - | (745 056 050) | - | (323 919 264) | |||||||||
Purchase of financial assets at fair value | |||||||||||||
through other comprehensive income | 161 005 465 | - | 767 057 | - | |||||||||
Purchase of property and equipment | (409 551 226) | (153 879 529) | (282 464 704) | (51 179 386) | |||||||||
Purchase of intangible assets | - | (399 607) | - | (137 057) | |||||||||
Proceeds from sale of property and equipment | 1 626 799 | 3 091 666 | 9 735 880 | 1 595 669 | |||||||||
Net cash used from investing activities | (246 918 962) | (896 243 520) | (271 961 767) | (373 640 038) | |||||||||
Net cash flows before financing activities | 615 599 256 | 6 998 885 227 | 35 792 387 | 566 663 212 | |||||||||
Cash flows from financing activities | |||||||||||||
Repayment of borrowings | (39 390 008) | (5 613 417 101) | (21 560 708) | (52 254 679) | |||||||||
Dividend paid to company's shareholders | (1 529 054 196) | (832 840 411) | (967 076 627) | (285 647 215) | |||||||||
Sale of treasury shares | - | 3 060 286 972 | - | 1 010 394 470 | |||||||||
Purchase of treasury shares | (133 509 342) | (1 464 060 499) | (133 509 342) | (502 142 786) | |||||||||
Net cash (used)/generated in financing activities | (1 701 953 546) | (4 850 031 039) | (1 122 146 677) | 170 349 790 | |||||||||
Net (decrease)/increase in cash and cash equivalents | (1 086 354 290) | 2 148 854 188 | (1 086 354 290) | 737 013 002 | |||||||||
Exchange gains and losses on cash and cash equivalents | 18 703 525 323 | (5 171 347 600) | 39 680 067 819 | 410 880 296 | |||||||||
Cash and cash equivalents at beginning of the period | 38 616 129 404 | 37 156 505 588 | 17 639 586 908 | 10 559 374 255 | |||||||||
Cash and cash equivalents at the end of period | 4.1 | 56 233 300 437 | 34 134 012 176 | 56 233 300 437 | 11 707 267 553 |
*Previously this was disclosed under working capital changes and has been correctly moved to investing activities.
*The historic amounts are shown as supplementary information. This information does not comply with the International Financial Reporting Standards in that it has not taken into account the requirements of International Accounting Standard 29 - Financial Reporting for Hyperinflationary Economies. As a result the auditors have not expressed a review conclusion on this historic financial information.
2 | Directors: Herbert Nkala (Chairman), Chipo Mtasa (Deputy Chairperson), John Mushayavanhu (Group Chief Executive)*, Kleto Chiketsani*, Aenesa Chuma, Gary S Collins, Franklin H Kennedy, |
Trynos Kufazvinei (Group Finance Director)*, David Makwara, Canada Malunga, Rute Moyo, Charles Msipa, Sifiso Ndhlovu, Vimbai Nyemba, Webster Rusere* (*Executive) |
Reviewed Condensed
Consolidated Financial Results
FOR THE SIX MONTHS ENDED 30 JUNE 2022
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the six months ended 30 June 2022
Inflation Adjusted | Share | Share | Retained | Treasury | Non | Revaluation | Financial assets | Changes in | Non | Total | |||||||||||||||||||
distributable | at fair value | Total | controlling | ||||||||||||||||||||||||||
capital | premium | profits | shares | reserve | reserve | reserve | ownership | Interest | equity | ||||||||||||||||||||
Half year ended 30 June 2022 | ZWL | ZWL | ZWL | ZWL | ZWL | ZWL | ZWL | ZWL | ZWL | ZWL | ZWL | ||||||||||||||||||
913 299 | 1 914 283 416 | 18 280 444 224 | (2 294 094 788) | 8 938 734 725 | 3 854 358 536 | 499 473 153 | 227 089 299 | 31 421 201 864 | 43 885 783 | 31 465 087 647 | |||||||||||||||||||
Balance at 1 January 2022 | |||||||||||||||||||||||||||||
Profit for the period | - | - | 8 097 949 876 | - | - | - | - | - | 8 097 949 876 | 4 212 973 | 8 102 162 849 | ||||||||||||||||||
Other comprehensive income | |||||||||||||||||||||||||||||
Gain on revaluation of property and equipment, net of tax | - | - | - | - | - | 1 711 558 786 | - | - | 1 711 558 786 | 11 940 887 | 1 723 499 673 | ||||||||||||||||||
Loss on financial assets through other comprehensive income | - | - | - | - | - | - | (1 448 774) | - | (1 | 448 774) | - | (1 | 448 774) | ||||||||||||||||
Total other comprehensive income | - | - | - | - | - | 1 711 558 786 | (1 448 774) | - | 1 710 110 012 | 11 940 887 | 1 722 050 899 | ||||||||||||||||||
Total comprehensive income | - | - | 8 097 949 876 | - | - | 1 711 558 786 | (1 448 774) | - | 9 808 059 888 | 16 153 860 | 9 824 213 748 | ||||||||||||||||||
Transaction with owners | |||||||||||||||||||||||||||||
Dividend paid | - | - | (1 529 054 196) | - | - | - | - | - | (1 529 054 196) | - | (1 529 054 196) | ||||||||||||||||||
Treasury share purchase | - | - | - | (133 509 342) | - | - | - | - | (133 509 342) | - | (133 509 342) | ||||||||||||||||||
Shareholders' equity at 30 June 2022 | 913 299 | 1 914 283 416 | 24 849 339 904 | (2 427 604 130) | 8 938 734 725 | 5 565 917 322 | 498 024 379 | 227 089 299 | 39 566 698 214 | 60 039 643 | 39 626 737 857 | ||||||||||||||||||
Half year ended 30 June 2021 | 913 299 | 1 914 283 416 | 10 149 854 568 | (1 534 217 442) | 5 085 482 511 | 1 786 469 908 | 246 282 885 | 227 089 300 | 17 876 158 445 | 32 865 947 | 17 909 024 392 | ||||||||||||||||||
Balance at 1 January 2021 | |||||||||||||||||||||||||||||
Profit for the period | - | - | 1 544 895 099 | - | - | - | - | - | 1 544 895 099 | (2 126 141) | 1 542 768 958 | ||||||||||||||||||
Other comprehensive income | |||||||||||||||||||||||||||||
Gain on revaluation of property and equipment, net of tax | - | - | - | - | - | (315 139 373) | - | - | (315 139 373) | (3 122 743) | (318 262 116) | ||||||||||||||||||
Gain on financial assets through other comprehensive income | - | - | - | - | - | - | 258 868 007 | - | 258 868 007 | - | 258 868 007 | ||||||||||||||||||
Total other comprehensive income | - | - | - | - | - | (315 139 373) | 258 868 007 | - | (56 271 366) | (3 | 122 743) | (59 394 109) | |||||||||||||||||
Total comprehensive income | - | - | 1 544 895 099 | - | - | (315 139 373) | 258 868 007 | - | 1 488 623 733 | (5 248 884) | 1 483 374 849 | ||||||||||||||||||
Transaction with owners | |||||||||||||||||||||||||||||
Sale of treasury shares | - | - | - | 280 997 300 | 2 779 289 672 | - | - | - | 3 060 286 972 | - | 3 060 286 972 | ||||||||||||||||||
Dividend paid | - | - | (832 840 411) | - | - | - | - | - | (832 840 411) | - | (832 840 411) | ||||||||||||||||||
Treasury share purchase | - | - | - | (1 464 060 499) | - | - | - | - | (1 464 060 499) | - | (1 464 060 499) | ||||||||||||||||||
Shareholders' equity at 30 June 2021 | 913 299 | 1 914 283 416 | 10 861 909 256 | (2 717 280 641) | 7 864 772 183 | 1 471 330 535 | 505 150 892 | 227 089 300 | 20 128 168 240 | 27 617 063 | 20 155 785 303 | ||||||||||||||||||
Historical cost* | Share | Share | Retained | Treasury | Non | Revaluation | Financial assets | Changes in | Non | Total | |||||||||||||||||||
distributable | at fair value | Total | controlling | ||||||||||||||||||||||||||
capital | premium | profits | shares | reserve | reserve | reserve | ownership | Interest | equity | ||||||||||||||||||||
Half year ended 30 June 2022 | ZWL | ZWL | ZWL | ZWL | ZWL | ZWL | ZWL | ZWL | ZWL | ZWL | ZWL | ||||||||||||||||||
6 719 | 14 083 173 | 9 780 717 590 | (311 545 488) | 1 419 826 338 | 3 253 383 494 | 152 392 146 | 1 670 671 | 14 310 534 643 | 19 708 438 | 14 330 243 081 | |||||||||||||||||||
Balance at 1 January 2022 | |||||||||||||||||||||||||||||
Profit for the period | - | - | 21 777 859 494 | - | - | - | - | - | 21 777 859 494 | 12 151 819 | 21 790 011 313 | ||||||||||||||||||
Other comprehensive income | |||||||||||||||||||||||||||||
Gain on revaluation of property and equipment, net of tax | - | - | - | - | - | 3 638 294 144 | - | - | 3 638 294 144 | 25 534 740 | 3 663 828 884 | ||||||||||||||||||
Gain on financial assets through other comprehensive income | - | - | - | - | - | - | 15 882 352 | - | 15 882 352 | - | 15 882 352 | ||||||||||||||||||
Total other comprehensive income | - | - | - | - | - | 3 638 294 144 | 15 882 352 | - | 3 654 176 496 | 25 534 740 | 3 679 711 236 | ||||||||||||||||||
Total comprehensive income | - | - | 21 777 859 494 | - | - | 3 638 294 144 | 15 882 352 | - | 25 432 035 990 | 37 686 559 | 25 469 722 549 | ||||||||||||||||||
Transaction with owners | |||||||||||||||||||||||||||||
Dividend paid | - | - | (967 076 627) | - | - | - | - | - | (967 076 627) | - | (967 076 627) | ||||||||||||||||||
Treasury share purchase | - | - | - | (133 509 342) | - | - | - | - | (133 509 342) | - | (133 509 342) | ||||||||||||||||||
Shareholders' equity at 30 June 2022 | 6 719 | 14 083 173 | 30 591 500 457 | (445 054 830) | 1 419 826 338 | 6 891 677 638 | 168 274 498 | 1 670 671 | 38 641 984 664 | 57 394 997 | 38 699 379 661 | ||||||||||||||||||
Half year ended 30 June 2021 | 6 719 | 14 083 173 | 3 402 259 409 | (59 994 648) | 50 141 638 | 1 462 097 784 | 36 736 543 | 1 670 671 | 4 907 001 289 | 9 702 139 | 4 916 703 428 | ||||||||||||||||||
Balance at 1 January 2021 | |||||||||||||||||||||||||||||
Profit for the period | - | - | 1 485 458 370 | - | - | - | - | - | 1 485 458 370 | (461 149) | 1 484 997 221 | ||||||||||||||||||
Other comprehensive income | |||||||||||||||||||||||||||||
Gain on revaluation of property and equipment, net of tax | - | - | - | - | - | 96 445 160 | - | - | 96 445 160 | 414 508 | 96 859 668 | ||||||||||||||||||
Gain on financial assets through other comprehensive income | - | - | - | - | - | - | 88 786 428 | - | 88 786 428 | - | 88 786 428 | ||||||||||||||||||
Total other comprehensive income | - | - | - | - | - | 96 445 160 | 88 786 428 | - | 185 231 588 | 414 508 | 185 646 096 | ||||||||||||||||||
Total comprehensive income | - | - | 1 485 458 370 | - | - | 96 445 160 | 88 786 428 | - | 1 670 689 958 | (46 641) | 1 670 643 317 | ||||||||||||||||||
Transaction with owners | |||||||||||||||||||||||||||||
Sale of treasury shares | - | - | - | 92 774 998 | 917 619 472 | - | - | - | 1 010 394 470 | - | 1 010 394 470 | ||||||||||||||||||
Dividend paid | - | - | (285 647 215) | - | - | - | - | - | (285 647 215) | - | (285 647 215) | ||||||||||||||||||
Treasury share purchase | - | - | - | (502 142 786) | - | - | - | - | (502 142 786) | - | (502 142 786) | ||||||||||||||||||
Shareholders' equity at 30 June 2021 | 6 719 | 14 083 173 | 4 602 070 564 | (469 362 436) | 967 761 110 | 1 558 542 944 | 125 522 971 | 1 670 671 | 6 800 295 716 | 9 655 498 | 6 809 951 214 |
*The historic amounts are shown as supplementary information. This information does not comply with the International Financial Reporting Standards in that it has not taken into account the requirements of International Accounting Standard 29 - Financial Reporting for Hyperinflationary Economies. As a result the auditors have not expressed a review conclusion on this historic financial information.
NOTES TO THE CONSOLIDATED FINANCIAL RESULTS
For the six months ended 30 June 2022
-
GENERAL INFORMATION
FBC Holdings Limited ("the Company") and its subsidiaries (together "the Group") provide a wide range of commercial banking, mortgage finance, micro lending, short - term reinsurance, short - term insurance and stockbrocking services.
The Company is a limited liability company, which is listed on the Zimbabwe Stock Exchange. The Company and its subsidiaries are incorporated and domiciled in Zimbabwe.
These condensed consolidated interim financial statements were approved for issue by the Board of Directors on 30 August 2022. - BASIS OF PREPARATION
The Group's condensed consolidated interim financial statements for the half year ended 30 June 2022 have been prepared in accordance with the International Accounting Standard ("IAS") 34 Interim Financial Reporting, the Companies and Other Business Entities Act (Chapter 24:31), Zimbabwe Stock Exchange Listing requirements and the Zimbabwe Banking Act (Chapter 24:20). They do not include all the information required for a complete set of International Financial Reporting Standards ("IFRS") financial statements. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Group's financial position and performance since the last annual consolidated financial statements. They should therefore be read in conjunction with the Group's consolidated financial statements for the year ended 31 December 2021. - ACCOUNTING POLICIES
The accounting policies applied in the preparation of these interim consolidated financial statements are consistent with those followed in the preparation of the Group's annual consolidated financial statements for the year ended 31 December 2021, except for the adoption of new standards and interpretations effective as of 1 January 2022.
These condensed interim consolidated financial statements have been prepared under the historical cost convention and are presented in Zimbabwean dollars ("ZWL") and are rounded to the nearest dollar.
3.2 Presentation currency
Items included in the financial statements of each of the Group's entities are measured using the currency of the primary economic environment in which the entity operates ("the functional currency"). The consolidated financial statements are presented in Zimbabwean dollar ("ZWL"), which is the Group's presentation currency as at half year ended 30 June 2022 and as prescribed by statutory instrument 33 of 2019 and statutory instrument 142 of 2019. All the Group's subsidiaries operate in Zimbabwe and have the Zimbabwean dollar ("ZWL") as their functional and presentation currency as at half year ended 30 June 2022.
Adoption of the IAS 29 (Financial Reporting in Hyperinflation Economies)
In October 2019, the PAAB issued a pronouncement prescribing that the application of financial reporting in hyperinflation economies had become effective in Zimbabwe, for reporting periods on or after 1 July 2019. These interim consolidated financial statements have been prepared in accordance with IAS 29 together with International Financial Reporting Standards Committee (IFRIC) 7. (Applying Restated Approach under IAS 29), as if the economy had been hyperinflationary from 1 October 2018.
The Group adopted the Zimbabwe Consumer Price Index ("CPI") as the general price index to restate the transactions and balances. Non-monetary assets and liabilities carried in the Group's financial results have been restated applying the change in the general price index from dates when the transactions were initially recorded in the Group's financial records (transaction date). A net monetary adjustment was recognized in the statement of profit or loss for the half year ended 30 June 2022 and the comparative period. Comparative amounts in the Group financial results have been restated to reflect the change in the general price index from 1 October 2018 to the end of the reporting period. All items in the statement of cash flows are expressed based on the restated financial information for the period.
As noted above, the Group adopted the Zimbabwe Consumer Price Index ("CPI") as the general price index and used the monthly indices to inflation adjust the historical figures.
The factors used in the periods under review are as follows:
Period | Indices | Conversion Factors at 30 June 2022 | ||||||||
CPI as at 30 June 2021 | 2 986.4 | 2.9156 | ||||||||
CPI as at 31 December 2021 | 3 977.5 | 2.1892 | ||||||||
CPI as at 30 June 2022 | 8 707.4 | 1 | ||||||||
Inflation Adjusted | Historical cost | |||||||||
4 | BALANCES WITH BANKS AND CASH | Reviewed | Audited | Unreviewed | Unaudited | |||||
30 June 2022 | 31 Dec 2021 | 30 June 2022 | 31 Dec 2021 | |||||||
Balances with Reserve Bank of Zimbabwe ("RBZ") | ZWL | ZWL | ZWL | ZWL | ||||||
Statutory reserves | 1 186 781 369 | 1 866 509 484 | 1 186 781 369 | 852 608 918 | ||||||
Current account balances | 7 575 677 994 | 2 265 198 821 | 7 575 677 994 | 1 034 727 510 | ||||||
8 762 459 363 | 4 131 708 305 | 8 762 459 363 | 1 887 336 428 | |||||||
Balances with other banks and cash | ||||||||||
Notes and coins | 7 416 238 501 | 10 445 346 018 | 7 416 238 501 | 4 771 363 461 | ||||||
Other bank balances | 40 054 602 573 | 24 039 075 081 | 40 054 602 573 | 10 980 887 019 | ||||||
Balances with banks and cash (excluding bank overdrafts) | 56 233 300 437 | 38 616 129 404 | 56 233 300 437 | 17 639 586 908 | ||||||
Current | 55 110 946 587 | 38 616 129 404 | 55 110 946 587 | 17 639 586 908 | ||||||
Non-current | 1 122 353 850 | - | 1 122 353 850 | - | ||||||
Total | 56 233 300 437 | 38 616 129 404 | 56 233 300 437 | 17 639 586 908 |
Inflation Adjusted | Historical cost | |||||
Reviewed | Audited | Reviewed | Unreviewed | Unaudited | Unreviewed | |
30 June 2022 | 31 Dec 2021 | 30 June 2021 | 30 June 2022 | 31 Dec 2021 | 30 June 2021 | |
ZWL | ZWL | ZWL | ZWL | ZWL | ZWL |
4.1 For the purpose of the cash flow statement, cash and cash equivalents comprise the following balances : Balances with other banks, cash and current account balances at
RBZ (excluding bank overdrafts) | 56 233 300 437 | 38 616 129 404 | 34 134 012 176 56 233 300 437 | 17 639 586 908 | 11 707 267 553 | ||||||
Total cash and cash equivalents - | |||||||||||
statement of cash flows | 56 233 300 437 | 38 616 129 404 | 34 134 012 176 56 233 300 437 | 17 639 586 908 | 11 707 267 553 | ||||||
3 | Directors: Herbert Nkala (Chairman), Chipo Mtasa (Deputy Chairperson), John Mushayavanhu (Group Chief Executive)*, Kleto Chiketsani*, Aenesa Chuma, Gary S Collins, Franklin H Kennedy, |
Trynos Kufazvinei (Group Finance Director)*, David Makwara, Canada Malunga, Rute Moyo, Charles Msipa, Sifiso Ndhlovu, Vimbai Nyemba, Webster Rusere* (*Executive) |
NOTES TO THE CONSOLIDATED FINANCIAL RESULTS (CONTINUED)
For the six months ended 30 June 2022
Inflation Adjusted | Historical cost | |||||
Reviewed | Audited | Unreviewed | Unaudited | |||
5 | FINANCIAL ASSETS | 30 June 2022 | 31 Dec 2021 | 30 June 2022 | 31 Dec 2021 | |
ZWL | ZWL | ZWL | ZWL |
5.1 Loans and advances to customers Loans and advances maturities
Maturing within 1 year | 37 168 518 583 | 18 061 905 098 | 37 302 236 610 | 8 250 556 169 | |||
Maturing after 1 year | 33 587 481 685 | 34 605 503 620 | 33 453 339 986 | 15 807 368 333 | |||
Gross carrying amount | 70 756 000 268 | 52 667 408 718 | 70 755 576 596 | 24 057 924 502 | |||
Impairment allowance | (1 942 927 048) | (1 148 684 310) | (1 942 927 048) | (524 711 229) | |||
68 813 073 220 | 51 518 724 408 | 68 812 649 548 | 23 533 213 273 | ||||
5.2 Trade and other receivables including | |||||||
insurance receivables | |||||||
Trade receivables | 59 553 | 37 208 491 | 59 553 | 16 996 587 | |||
Insurance receivables | |||||||
- Due by insurance clients and insurance brokers | 1 449 613 691 | 1 283 727 663 | 1 449 613 691 | 586 398 121 | |||
- Due by reinsurers and retrocessionaires | 160 948 178 | 288 620 083 | 160 948 178 | 117 332 862 | |||
Gross carrying amount | 1 610 621 422 | 1 609 556 237 | 1 610 621 422 | 720 727 570 | |||
Impairment allowance | (89 572 226) | (223 266 370) | (89 572 226) | (101 986 569) | |||
Total | 1 521 049 196 | 1 386 289 867 | 1 521 049 196 | 618 741 001 | |||
Current | 1 521 049 196 | 1 375 986 634 | 1 521 049 196 | 614 034 554 | |||
Non-current | - | 10 303 233 | - | 4 706 447 | |||
Total | 1 521 049 196 | 1 386 289 867 | 1 521 049 196 | 618 741 001 |
5.3 Financial assets at amortised cost
Maturing within 1 year | 2 573 548 325 | 4 253 664 127 | 2 573 548 325 | 1 943 045 023 | |||
Maturing after 1 year | 20 484 406 | 82 490 610 | 20 484 406 | 37 681 153 | |||
Gross carrying amount | 2 594 032 731 | 4 336 154 737 | 2 594 032 731 | 1 980 726 176 | |||
Impairment allowance | (21 393 558) | (24 085 350) | (21 393 558) | (11 002 025) | |||
2 572 639 173 | 4 312 069 387 | 2 572 639 173 | 1 969 724 151 |
5.4 Movement in impairment allowance
Balance at beginning of period | 1 416 268 219 | 646 879 849 | 646 941 750 | 183 834 469 | ||||
Effects of IAS 29 | (769 326 469) | (244 434 164) | - | - | ||||
Impairment loss allowance | 1 516 355 657 | 1 005 426 129 | 1 516 355 657 | 459 271 860 | ||||
Reversal of impairment | - | (2 886 748) | - | (1 318 647) | ||||
Amounts (recovered)/written off during the year as uncollectible | (5 415 296) | 11 283 153 | (5 415 296) | 5 154 068 | ||||
Balance at end of period | 2 157 882 111 | 1 416 268 219 | 2 157 882 111 | 646 941 750 | ||||
6 | BONDS AND DEBENTURES | |||||||
Maturing within 1 year | - | - | - | - | ||||
Maturing after 1 year | 5 086 | 15 278 346 | 5 086 | 6 979 045 | ||||
Gross carrying amount | 5 086 | 15 278 346 | 5 086 | 6 979 045 | ||||
Impairment allowance | (1 229) | (85 877) | (1 229) | (39 228) | ||||
3 857 | 15 192 469 | 3 857 | 6 939 817 | |||||
Current | - | - | - | - | ||||
Non-current | 3 857 | 15 192 469 | 3 857 | 6 939 817 | ||||
Total | 3 857 | 15 192 469 | 3 857 | 6 939 817 | ||||
7 | FINANCIAL ASSETS AT FAIR VALUE | |||||||
THROUGH PROFIT OR LOSS | ||||||||
Listed securities at market value | 7 758 542 470 | 7 137 463 207 | 7 990 523 174 | 3 343 970 387 | ||||
Unlisted securities (Afreximbank class B shares) | 2 647 538 684 | 833 745 856 | 2 647 538 684 | 380 849 472 | ||||
10 406 081 154 | 7 971 209 063 | 10 638 061 858 | 3 724 819 859 | |||||
Current | 10 406 081 154 | 7 971 209 063 | 10 638 061 858 | 3 724 819 859 | ||||
Non-current | - | - | - | - | ||||
Total | 10 406 081 154 | 7 971 209 063 | 10 638 061 858 | 3 724 819 859 | ||||
8 | INVENTORY | |||||||
Raw materials | 33 363 178 | 45 020 861 | 34 610 659 | 19 801 554 | ||||
Work in progress | 807 978 240 | 631 004 919 | 295 857 284 | 82 908 859 | ||||
841 341 418 | 676 025 780 | 330 467 943 | 102 710 413 | |||||
Current | 723 553 619 | 676 025 780 | 114 594 117 | 102 710 413 | ||||
Non-current | 117 787 799 | - | 215 873 826 | - | ||||
Total | 841 341 418 | 676 025 780 | 330 467 943 | 102 710 413 | ||||
9 | PREPAYMENTS AND OTHER ASSETS | |||||||
Prepayments | 1 227 695 359 | 1 367 310 726 | 879 498 493 | 595 766 209 | ||||
Deferred acquisition costs | 383 009 098 | 253 642 433 | 231 403 197 | 74 570 505 | ||||
Refundable deposits for Mastercard and Visa transactions | 1 281 301 869 | 1 065 539 884 | 1 281 301 869 | 486 731 417 | ||||
Stationery stock and other consumables | - | 10 963 170 | - | 2 334 661 | ||||
Time- share asset | 53 227 588 | 60 831 679 | 24 314 063 | 27 787 500 | ||||
Zimswitch receivables | 348 056 424 | 643 899 823 | 348 056 424 | 294 129 087 | ||||
Bill payments receivables | 40 976 452 | 32 236 051 | 40 976 452 | 14 725 210 | ||||
RBZ NNCD and auction system balances | 13 349 340 991 | 10 593 839 384 | 13 349 340 991 | 4 839 194 228 | ||||
Capital work in progress | 328 892 936 | 328 892 936 | 82 538 666 | 82 538 666 | ||||
Other | 327 051 149 | 229 658 466 | 440 505 326 | 128 932 065 | ||||
17 339 551 866 | 14 586 814 552 | 16 677 935 481 | 6 546 709 548 | |||||
Current | 15 786 497 465 | 13 521 274 670 | 15 396 633 612 | 6 059 978 131 | ||||
Non-current | 1 553 054 401 | 1 065 539 882 | 1 281 301 869 | 486 731 417 | ||||
Total | 17 339 551 866 | 14 586 814 552 | 16 677 935 481 | 6 546 709 548 | ||||
The Group did not impair prepayments and other assets as | ||||||||
they comprise of non financial assets and short term financial | ||||||||
assets held with the Reserve Bank of Zimbabwe. Any expected | ||||||||
credit loss on these balances are considered to be immaterial. | ||||||||
10 | INTANGIBLE ASSETS | |||||||
As at end of period | ||||||||
Opening net book amount | 284 367 559 | 338 295 934 | 16 479 083 | 9 074 177 | ||||
Additions | - | 27 564 055 | - | 10 632 127 | ||||
Amortisation charge | (54 292 941) | (81 492 430) | (2 159 613) | (3 227 221) | ||||
Closing net book amount | 230 074 618 | 284 367 559 | 14 319 470 | 16 479 083 | ||||
As at end of period | ||||||||
Cost | 1 359 332 521 | 1 359 332 521 | 28 356 776 | 28 356 776 | ||||
Accumulated amortisation | (1 129 257 903) | (1 074 964 962) | (14 008 079) | (11 848 466) | ||||
Accumulated impairment | - | - | (29 227) | (29 227) | ||||
Net book amount | 230 074 618 | 284 367 559 | 14 319 470 | 16 479 083 |
Reviewed Condensed Consolidated Financial Results
FOR THE SIX MONTHS ENDED 30 JUNE 2022
11 | PROPERTY AND EQUIPMENT | |||||||||||||||||||||||
Inflation Adjusted | Furniture | |||||||||||||||||||||||
Freehold | Computer | and Office | Motor | |||||||||||||||||||||
premises | Machinery | equipment | equipment | vehicles | Total | |||||||||||||||||||
Half year ended 30 June 2022 | ZWL | ZWL | ZWL | ZWL | ZWL | ZWL | ||||||||||||||||||
Opening net book | ||||||||||||||||||||||||
amount at January 2022 | 5 253 772 493 | 336 578 264 | 912 230 151 | 1 160 747 359 | 1 207 366 283 | 8 870 694 550 | ||||||||||||||||||
Additions | 2 284 973 | - | 71 371 977 | 179 550 790 | 156 343 486 | 409 551 226 | ||||||||||||||||||
Revaluation | 1 965 978 458 | - | - | - | - | 1 965 978 458 | ||||||||||||||||||
Adjustment to cost | - | - | - | - | (15) | (15) | ||||||||||||||||||
Disposals | - | - | (1 369 879) | (420 270) | (3 944 548) | (5 734 697) | ||||||||||||||||||
Depreciation | (51 836 158) | (14 752 893) | (161 432 471) | (179 152 741) | (180 158 305) | (587 332 568) | ||||||||||||||||||
Closing net book | ||||||||||||||||||||||||
amount at June 2022 | 7 170 199 766 | 321 825 371 | 820 799 778 | 1 160 725 138 | 1 179 606 901 | 10 653 156 954 | ||||||||||||||||||
Year ended 31 December 2021 | ||||||||||||||||||||||||
Opening net book | ||||||||||||||||||||||||
amount at January 2021 | 4 219 360 167 | 228 816 888 | 633 075 685 | 698 535 671 | 769 581 378 | 6 549 369 789 | ||||||||||||||||||
Additions | 16 984 093 | 18 715 704 | 223 561 101 | 148 597 608 | 180 232 912 | 588 091 418 | ||||||||||||||||||
Revaluation | 1 075 075 132 | 107 120 101 | 215 693 912 | 489 853 570 | 432 582 633 | 2 320 325 348 | ||||||||||||||||||
Adjustment to cost | - | - | (6) | - | - | (6) | ||||||||||||||||||
Disposals | (1 208 630) | - | (744 096) | - | (15 297 243) | (17 249 969) | ||||||||||||||||||
Depreciation | (56 438 269) | (18 074 429) | (159 356 445) | (176 239 490) | (159 733 397) | (569 842 030) | ||||||||||||||||||
Closing net book amount | ||||||||||||||||||||||||
at December 2021 | 5 253 772 493 | 336 578 264 | 912 230 151 | 1 160 747 359 | 1 207 366 283 | 8 870 694 550 | ||||||||||||||||||
Historical cost | Furniture | |||||||||||||||||||||||
Freehold | Computer | and Office | Motor | |||||||||||||||||||||
premises | Machinery | equipment | equipment | vehicles | Total | |||||||||||||||||||
Half year ended 30 June 2022 | ZWL | ZWL | ZWL | ZWL | ZWL | ZWL | ||||||||||||||||||
Opening net book | ||||||||||||||||||||||||
amount at January 2022 | 2 399 567 875 | 153 746 676 | 418 602 582 | 528 616 736 | 551 539 445 | 4 052 073 314 | ||||||||||||||||||
Additions | 1 748 280 | 4 442 994 | 50 156 185 | 106 454 403 | 119 662 842 | 282 464 704 | ||||||||||||||||||
Revaluation | 4 349 246 220 | - | - | - | - | 4 349 246 220 | ||||||||||||||||||
Adjustment to cost | - | - | - | - | - | - | ||||||||||||||||||
Disposals | - | - | (499 180) | (191 977) | (10 709 367) | (11 400 524) | ||||||||||||||||||
Depreciation | (21 427 598) | (7 185 617) | (82 378 403) | (38 558 203) | (104 291 670) | (253 841 491) | ||||||||||||||||||
Closing net book | ||||||||||||||||||||||||
amount at June 2022 | 6 729 134 777 | 151 004 053 | 385 881 184 | 596 320 959 | 556 201 250 | 8 418 542 223 | ||||||||||||||||||
Year ended 31 December 2021 | ||||||||||||||||||||||||
Opening net book | ||||||||||||||||||||||||
amount at January 2021 | 1 198 905 234 | 65 026 652 | 180 979 508 | 197 613 243 | 218 717 308 | 1 861 241 945 | ||||||||||||||||||
Additions | 5 748 406 | 6 886 260 | 80 220 203 | 54 357 413 | 68 202 643 | 215 414 925 | ||||||||||||||||||
Revaluation | 1 217 521 713 | 92 574 780 | 218 403 665 | 303 900 625 | 330 325 811 | 2 162 726 594 | ||||||||||||||||||
Disposals | (343 476) | - | (211 410) | - | (4 347 268) | (4 902 154) | ||||||||||||||||||
Depreciation | (22 264 002) | (10 741 016) | (60 789 384) | (27 254 545) | (61 359 049) | (182 407 996) | ||||||||||||||||||
Closing net book amount | ||||||||||||||||||||||||
at December 2021 | 2 399 567 875 | 153 746 676 | 418 602 582 | 528 616 736 | 551 539 445 | 4 052 073 314 | ||||||||||||||||||
Freehold premises was revalued at half year ended 30 June 2022 | ||||||||||||||||||||||||
Inflation Adjusted | Historical cost | |||||||||||||||||||||||
Reviewed | Audited | Unreviewed | Unaudited | |||||||||||||||||||||
30 June 2022 | 31 Dec 2021 | 30 June 2022 | 31 Dec 2021 | |||||||||||||||||||||
12 | INVESTMENT PROPERTY | ZWL | ZWL | ZWL | ZWL | |||||||||||||||||||
Opening balance | 9 088 810 471 | 3 443 188 871 | 4 176 376 847 | 978 507 514 | ||||||||||||||||||||
Additions | - | 745 056 050 | - | 323 919 264 | ||||||||||||||||||||
Fair value adjustment | 6 488 667 043 | 3 175 724 787 | 11 461 920 337 | 2 354 373 476 | ||||||||||||||||||||
Transfers from inventory | 433 504 006 | 1 778 846 937 | 372 684 336 | 519 576 594 | ||||||||||||||||||||
Closing balance | 16 010 981 520 | 9 142 816 645 | 16 010 981 520 | 4 176 376 848 | ||||||||||||||||||||
Non-current | 16 010 981 520 | 9 142 816 645 | 16 010 981 520 | 4 176 376 848 | ||||||||||||||||||||
Total | 16 010 981 520 | 9 142 816 645 | 16 010 981 520 | 4 176 376 848 |
Fair valued adjustment of ZWL 6 488 667 043 and ZWL 11 461 920 337 in inflation and historical cost terms was made as at 30 June 2022
The fair value of investment property was determined by external, independent property valuers, having the appropriate recognised professional qualifications and recent experience in the location and category of the property being valued.
Inflation Adjusted | Historical cost | |||||||||
13 | DEPOSITS FROM OTHER BANKS AND CUSTOMERS | Reviewed | Audited | Unreviewed | Unaudited | |||||
30 June 2022 | 31 Dec 2021 | 30 June 2022 | 31 Dec 2021 | |||||||
13.1 | Deposits from customers | ZWL | ZWL | ZWL | ZWL | |||||
Demand deposits | 49 533 333 037 | 45 823 482 311 | 49 533 333 037 | 20 931 857 002 | ||||||
Promissory notes | 6 743 154 020 | 6 626 681 993 | 6 743 154 020 | 3 027 023 545 | ||||||
Other time deposits | 2 455 573 024 | 4 377 878 316 | 2 455 573 024 | 1 999 785 225 | ||||||
58 732 060 081 | 56 828 042 620 | 58 732 060 081 | 25 958 665 772 | |||||||
13.2 | Deposits from other banks | |||||||||
Money market deposits | 13 687 694 696 | 5 659 904 757 | 13 687 694 696 | 2 585 406 238 | ||||||
Bank borrowings and lines of credit | 26 264 066 424 | 18 524 764 125 | 26 264 066 424 | 8 461 987 045 | ||||||
39 951 761 120 | 24 184 668 882 | 39 951 761 120 | 11 047 393 283 | |||||||
TOTAL DEPOSITS | 98 683 821 201 | 81 012 711 502 | 98 683 821 201 | 37 006 059 055 | ||||||
Current | 69 804 709 027 | 80 927 821 058 | 69 804 709 027 | 36 967 281 674 | ||||||
Non-current | 28 879 112 174 | 84 890 444 | 28 879 112 174 | 38 777 381 | ||||||
Total | 98 683 821 201 | 81 012 711 502 | 98 683 821 201 | 37 006 059 055 |
4 | Directors: Herbert Nkala (Chairman), Chipo Mtasa (Deputy Chairperson), John Mushayavanhu (Group Chief Executive)*, Kleto Chiketsani*, Aenesa Chuma, Gary S Collins, Franklin H Kennedy, |
Trynos Kufazvinei (Group Finance Director)*, David Makwara, Canada Malunga, Rute Moyo, Charles Msipa, Sifiso Ndhlovu, Vimbai Nyemba, Webster Rusere* (*Executive) |
NOTES TO THE CONSOLIDATED FINANCIAL RESULTS (CONTINUED)
For the six months ended 30 June 2022
13.3 Deposits concentration | Reviewed | Audited | ||||||
Inflation Adjusted | 30 June 2022 | % | 31 Dec 2021 | % | ||||
ZWL | ZWL | |||||||
Agriculture | 6 752 912 455 | 7% | 4 668 238 230 | 6% | ||||
Construction | 4 881 907 181 | 5% | 4 942 272 672 | 6% | ||||
Wholesale and retail trade | 8 755 339 804 | 9% | 6 737 116 536 | 8% | ||||
Public sector | 13 136 720 419 | 13% | 8 059 529 325 | 10% | ||||
Manufacturing | 8 528 362 310 | 9% | 6 613 773 343 | 8% | ||||
Telecommunication | 3 492 307 420 | 4% | 4 467 911 618 | 6% | ||||
Transport | 2 643 727 103 | 3% | 4 337 850 557 | 5% | ||||
Individuals | 6 140 169 336 | 6% | 4 331 426 028 | 5% | ||||
Financial services | 28 963 121 497 | 29% | 26 660 200 301 | 35% | ||||
Mining | 6 350 751 107 | 6% | 8 573 340 818 | 10% | ||||
Other | 9 038 502 569 | 9% | 1 621 052 074 | 1% | ||||
98 683 821 201 | 100% | 81 012 711 502 | 100% | |||||
Unreviewed | Unaudited | |||||||
Historical cost | 30 June 2022 | % | 31 Dec 2021 | % | ||||
ZWL | ZWL | |||||||
Agriculture | 6 752 912 455 | 7% | 2 132 419 671 | 6% | ||||
Construction | 4 881 907 181 | 5% | 2 257 596 752 | 6% | ||||
Wholesale and retail trade | 8 755 339 804 | 9% | 3 077 469 298 | 8% | ||||
Public sector | 13 136 720 419 | 13% | 3 681 538 522 | 10% | ||||
Manufacturing | 8 528 362 310 | 9% | 3 021 126 961 | 8% | ||||
Telecommunication | 3 492 307 420 | 4% | 2 040 911 829 | 6% | ||||
Transport | 2 643 727 103 | 3% | 1 981 500 815 | 5% | ||||
Individuals | 6 140 169 336 | 6% | 1 978 566 134 | 5% | ||||
Financial services | 28 963 121 497 | 29% | 12 178 199 303 | 35% | ||||
Mining | 6 350 751 107 | 6% | 3 916 244 139 | 10% | ||||
Other | 9 038 502 569 | 9% | 740 485 631 | 1% | ||||
98 683 821 201 | 100% | 37 006 059 055 | 100% |
There are material concentration of deposits to the following sectors; Financial services 29%, wholesale and retail trade 9%, mining 6% and other 9%.
Inflation Adjusted | Historical cost | |||||||
Reviewed | Audited | Unreviewed | Unaudited | |||||
30 June 2022 | 31 Dec 2021 | 30 June 2022 | 31 Dec 2021 | |||||
14 | INSURANCE LIABILITIES | ZWL | ZWL | ZWL | ZWL | |||
Gross outstanding claims | 479 563 009 | 499 954 773 | 479 563 009 | 225 517 396 | ||||
Liability for unearned premium | 1 496 078 334 | 1 207 693 190 | 944 888 823 | 455 565 879 | ||||
1 975 641 343 | 1 707 647 963 | 1 424 451 832 | 681 083 275 | |||||
Current | 1 975 641 343 | 1 707 647 963 | 1 424 451 832 | 681 083 275 | ||||
Non-current | - | - | - | - | ||||
Total | 1 975 641 343 | 1 707 647 963 | 1 424 451 832 | 681 083 275 | ||||
15 | TRADE AND OTHER PAYABLES | |||||||
Trade and other payables | 7 856 407 740 | 8 419 027 539 | 7 840 101 465 | 3 549 007 199 | ||||
Deferred income | 417 868 361 | 557 479 317 | 350 736 786 | 167 991 100 | ||||
Mastercard and Visa prepayments | 2 960 942 335 | 1 736 579 388 | 2 960 942 335 | 793 257 727 | ||||
TT Resdex inwards | 24 179 117 | 144 413 827 | 24 179 117 | 65 967 260 | ||||
RBZ cash cover | 11 163 506 252 | 6 909 818 684 | 11 163 506 252 | 3 156 358 472 | ||||
Zimswitch settlement | 258 117 970 | 256 747 566 | 258 117 970 | 117 280 553 | ||||
Instant banking balances | 298 171 789 | 379 638 682 | 298 171 789 | 173 416 384 | ||||
Intermediary tax | 919 108 351 | 661 316 398 | 919 108 351 | 302 084 861 | ||||
Other liabilities | 5 654 634 073 | 1 025 021 995 | 3 429 235 808 | 468 223 119 | ||||
Customer funds awaiting payment | 11 386 591 067 | 1 843 937 833 | 11 386 591 067 | 842 298 339 | ||||
40 939 527 055 | 21 933 981 229 | 38 630 690 940 | 9 635 885 014 | |||||
Current | 36 348 156 648 | 12 765 101 871 | 32 146 489 260 | 5 534 264 579 | ||||
Non-current | 4 591 370 407 | 9 168 879 358 | 6 484 201 680 | 4 101 620 435 | ||||
Total | 40 939 527 055 | 21 933 981 229 | 38 630 690 940 | 9 635 885 014 | ||||
16 | SHARE CAPITAL AND SHARE PREMIUM | |||||||
Authorised | ||||||||
Number of ordinary shares, with a nominal value of ZWL0.00001 | 800 000 000 | 800 000 000 | 800 000 000 | 800 000 000 | ||||
Issued and fully paid | ||||||||
Number of ordinary shares, with a nominal value of ZWL0.00001 | 671 949 927 | 671 949 927 | 671 949 927 | 671 949 927 | ||||
Share capital movement | Number of | Share Capital | Share Premium | Total | ||||
Inflation adjusted | Shares | ZWL | ZWL | ZWL | ||||
As at 1 January 2022 | 671 949 927 | 913 299 | 1 914 283 416 | 1 915 196 715 | ||||
Share issue | - | - | - | - | ||||
As at 30 June 2022 | 671 949 927 | 913 299 | 1 914 283 416 | 1 915 196 715 | ||||
Historical cost | ||||||||
As at 1 January 2022 | 671 949 927 | 6 719 | 14 083 173 | 14 089 892 | ||||
Share issue | - | - | - | - | ||||
As at 30 June 2022 | 671 949 927 | 6 719 | 14 083 173 | 14 089 892 | ||||
The unissued share capital is under the control of the directors subject to the restrictions imposed by the Companies and Other Business Entities Act (Chapter 24:31), Zimbabwe Stock Exchange Listing Requirements and the Articles and Memorandum of Association of the Company.
Inflation Adjusted | Historical cost | ||||||||
Reviewed | Reviewed | Unreviewed | Unreviewed | ||||||
30 June 2022 | 30 June 2021 | 30 June 2022 | 30 June 2021 | ||||||
17 INTEREST AND RELATED INCOME | ZWL | ZWL | ZWL | ZWL | |||||
Cash and cash equivalents | 237 644 180 | 173 844 911 | 159 783 445 | 58 037 021 | |||||
Loans and advances to other banks | 1 212 260 570 | 329 946 653 | 815 895 065 | 106 273 508 | |||||
Loans and advances to customers | 7 103 157 515 | 4 252 614 707 | 4 688 240 454 | 1 377 344 535 | |||||
Bankers acceptances and tradable bills | 877 799 816 | 1 028 246 120 | 566 676 748 | 331 226 766 | |||||
9 430 862 081 | 5 784 652 391 | 6 230 595 712 | 1 872 881 830 | ||||||
18 INTEREST AND RELATED EXPENSE | |||||||||
Deposit from other banks | 796 601 882 | 292 141 615 | 524 823 473 | 94 399 872 | |||||
Demand deposits | 50 384 242 | 148 632 171 | 31 995 811 | 47 481 448 | |||||
Afreximbank | 656 126 041 | 1 341 723 351 | 442 654 021 | 432 163 706 | |||||
Time deposits | 592 144 596 | 124 000 149 | 379 708 386 | 45 890 578 | |||||
2 095 256 761 | 1 906 497 286 | 1 379 181 691 | 619 935 604 | ||||||
19 FEE AND COMMISSION INCOME | |||||||||
Retail service fees | 4 417 561 550 | 2 770 106 316 | 2 961 191 618 | 892 670 089 | |||||
Credit related fees | 147 098 334 | 278 281 910 | 87 316 834 | 23 501 116 | |||||
Investment banking fees | 3 669 740 | 51 004 323 | 2 807 793 | 1 386 381 | |||||
Brokerage | 105 551 887 | 188 058 317 | 80 427 511 | 62 703 475 | |||||
4 673 881 511 | 3 287 450 866 | 3 131 743 756 | 980 261 061 |
Reviewed Condensed Consolidated Financial Results
FOR THE SIX MONTHS ENDED 30 JUNE 2022
Inflation Adjusted | Historical cost | |||||||||
Reviewed | Reviewed | Unreviewed | Unreviewed | |||||||
30 June 2022 | 30 June 2021 | 30 June 2022 | 30 June 2021 | |||||||
ZWL | ZWL | ZWL | ZWL | |||||||
20.1 REVENUE FROM PROPERTY SALES | ||||||||||
Property Sales | - | 570 653 057 | - | 179 432 314 | ||||||
Property Sales | - | 570 653 057 | - | 179 432 314 | ||||||
20.2 COST OF PROPERTY SALES | ||||||||||
Property development | - | 422 054 213 | - | 85 518 478 | ||||||
Property development | - | 422 054 213 | - | 85 518 478 | ||||||
21 | INSURANCE PREMIUM REVENUE | |||||||||
Gross Premium Written | 3 000 182 816 | 2 961 723 214 | 1 978 560 579 | 951 746 650 | ||||||
Change in Unearned Premium Reserve ("UPR") | (572 887 633) | (74 531 365) | (559 484 360) | (92 928 469) | ||||||
2 427 295 183 | 2 887 191 849 | 1 419 076 219 | 858 818 181 | |||||||
22 | OTHER OPERATING INCOME | |||||||||
Rental income | 52 117 853 | 37 820 792 | 36 490 440 | 12 099 590 | ||||||
Profit on disposal of property and equipment | (4 107 899) | (335 502) | (1 664 643) | 89 721 | ||||||
Sundry income | 204 424 723 | 268 816 441 | 251 136 139 | 81 374 673 | ||||||
Bad debts recovered | 768 876 | 2 210 866 | 376 132 | 713 049 | ||||||
Fair value adjustment investment property | 5 640 160 154 | (307 395 653) | 10 339 275 379 | 177 738 789 | ||||||
5 893 363 707 | 1 116 944 | 10 625 613 447 | 272 015 822 | |||||||
23 NET INSURANCE COMMISSIONS EXPENSE | ||||||||||
Commissions Paid | 488 115 824 | 423 698 054 | 356 602 951 | 135 442 537 | ||||||
Change in technical provisions | (133 724 788) | (67 042 600) | (153 868 232) | (39 874 457) | ||||||
354 391 036 | 356 655 454 | 202 734 719 | 95 568 080 | |||||||
Commissions Received | (103 763 079) | (155 729 208) | (68 538 910) | (49 592 187) | ||||||
250 627 957 | 200 926 246 | 134 195 809 | 45 975 893 | |||||||
24 | INSURANCE CLAIMS AND LOSS ADJUSTMENT EXPENSES | |||||||||
Gross claims and loss adjustment expenses | 1 116 017 440 | 730 939 669 | 732 731 939 | 235 432 450 | ||||||
Gross Change in Technical Provisions | 311 399 028 | 417 335 517 | 151 421 737 | 137 376 274 | ||||||
1 427 416 468 | 1 148 275 186 | 884 153 676 | 372 808 724 | |||||||
Reinsurance claims and loss adjustment expenses | (209 692 412) | (268 737 225) | (191 908 992) | (83 479 972) | ||||||
Change in reinsurers' share of Technical Provisions | 821 308 | 1 052 570 | (10 888 908) | (4 736 650) | ||||||
(208 871 104) | (267 684 655) | (202 797 900) | (88 216 622) | |||||||
1 218 545 364 | 880 590 531 | 681 355 776 | 284 592 102 | |||||||
25 | ADMINISTRATIVE EXPENDITURE | |||||||||
Administration expenses | 4 257 741 712 | 2 864 184 853 | 2 912 340 427 | 868 665 569 | ||||||
Staff costs | 15 054 609 930 | 3 390 720 943 | 11 450 575 494 | 1 156 796 528 | ||||||
Directors' fees | 66 104 836 | 93 079 080 | 42 095 690 | 30 992 459 | ||||||
Audit fees: | ||||||||||
- current year fees | 47 128 729 | 24 785 289 | 31 299 189 | 7 972 081 | ||||||
- prior year fees | 54 574 572 | 71 171 088 | 38 922 812 | 24 835 871 | ||||||
- other services | - | 52 854 348 | - | 9 704 553 | ||||||
Depreciation | 587 332 568 | 311 183 602 | 253 841 491 | 88 052 456 | ||||||
Amortisation | 54 292 941 | 104 512 060 | 2 159 612 | 1 428 809 | ||||||
Operating lease payment | 63 838 | 5 286 232 | 1 021 787 | 1 689 861 | ||||||
20 121 849 126 | 6 917 777 495 | 14 732 256 502 | 2 190 138 187 | |||||||
26 | INCOME TAX EXPENSE | |||||||||
Current income tax on income for the half year | 1 666 494 491 | 3 655 355 131 | 1 666 494 491 | 1 253 711 996 | ||||||
Deferred tax | 2 454 331 499 | (1 818 368 576) | 2 274 645 180 | (607 976 679) | ||||||
4 120 825 990 | 1 836 986 555 | 3 941 139 671 | 645 735 317 | |||||||
27 | CAPITAL COMMITMENTS | |||||||||
Capital expenditure authorized but not yet contracted for | 6 661 913 107 | 8 606 624 474 | 6 661 913 107 | 2 951 896 043 | ||||||
28 | CONTINGENT LIABILITIES | |||||||||
Guarantees and letters of credit | 10 730 262 398 | 938 517 988 | 10 730 262 398 | 321 892 461 | ||||||
29 | EARNINGS PER SHARE | |||||||||
29.1 Basic earnings per share | ||||||||||
Profit attributable to equity holders of the parent | 8 097 949 876 | 1 544 895 099 | 21 777 859 494 | 1 485 458 370 | ||||||
Total | 8 097 949 876 | 1 544 895 099 | 21 777 859 494 | 1 485 458 370 | ||||||
Basic earnings per share | ||||||||||
Basic earnings per share (ZWL cents) | 1 270.73 | 244.54 | 3 417.39 | 235.13 | ||||||
1 270.73 | 244.54 | 3 417.39 | 235.13 | |||||||
Weighted average number of ordinary shares | Shares | Treasury | Shares | Weighted | ||||||
issued | shares | outstanding | ||||||||
Half Year ended 30 June 2022 | ||||||||||
Issued ordinary shares as at 1 January 2022 | 671 949 927 | (34 530 484) | 637 419 443 | 637 419 443 | ||||||
Treasury shares purchased | - | (1 868 136) | (1 868 136) | (153 967) | ||||||
Treasury shares sold | - | - | - | - | ||||||
Weighted average number of ordinary | 671 949 927 | (36 398 620) | 635 551 307 | 637 265 476 | ||||||
shares as at 30 June | ||||||||||
Weighted average number of ordinary shares | ||||||||||
Half Year ended 30 June 2021 | ||||||||||
Issued ordinary shares as at 1 January 2021 | 671 949 927 | (44 562 161) | 627 387 766 | 627 387 766 | ||||||
Treasury shares purchased | - | (47 949 688) | (47 949 688) | (5 269 196) | ||||||
Treasury shares sold | - | 43 900 000 | 43 900 000 | 9 648 352 | ||||||
Weighted average number of ordinary | 671 949 927 | (48 611 849) | 623 338 078 | 631 766 922 | ||||||
shares as at 30 June |
29.2 Diluted earnings per share
Diluted earnings per share is calculated after adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares. The Company does not have dilutive ordinary shares.
Inflation Adjusted | Historical cost | ||||||||
Reviewed | Reviewed | Unreviewed | Unreviewed | ||||||
30 June 2022 | 30 June 2021 | 30 June 2022 | 30 June 2021 | ||||||
ZWL | ZWL | ZWL | ZWL | ||||||
Profit attributable to equity holders of the parent | 8 097 949 876 | 1 544 895 099 | 21 777 859 494 | 1 485 458 370 | |||||
Total | 8 097 949 876 | 1 544 895 099 | 21 777 859 494 | 1 485 458 370 | |||||
Weighted average number of ordinary shares at 30 June | 637 265 476 | 631 766 922 | 637 265 476 | 631 766 922 | |||||
Diluted earnings per share (ZWL cents) | |||||||||
Diluted earnings per share (ZWL cents) | 1 270.73 | 244.54 | 3 417.39 | 235.13 | |||||
1 270.73 | 244.54 | 3 417.39 | 235.13 |
5 | Directors: Herbert Nkala (Chairman), Chipo Mtasa (Deputy Chairperson), John Mushayavanhu (Group Chief Executive)*, Kleto Chiketsani*, Aenesa Chuma, Gary S Collins, Franklin H Kennedy, |
Trynos Kufazvinei (Group Finance Director)*, David Makwara, Canada Malunga, Rute Moyo, Charles Msipa, Sifiso Ndhlovu, Vimbai Nyemba, Webster Rusere* (*Executive) |
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
FBC Holdings Ltd. published this content on 31 August 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 31 August 2022 07:59:06 UTC.