|
Market Closed -
Nasdaq Stockholm
17:00:00 22/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 41.50 SEK | -0.72% |
|
-0.48% | -12.54% |
| 09-18 | Länsförsäkringar Corporate Bond Vision rose 0.10% in August, extended Intea, SFF and Diös | FW |
| 09-11 | Fastpartner signs lease with Best Transport in Spånga | FW |
Company Valuation: FastPartner AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,236 | 14,086 | 12,387 | 12,644 | 9,298 | 8,132 | - | - |
| Change | - | -39.38% | -12.06% | 2.07% | -26.46% | -12.54% | - | - |
| Enterprise Value (EV) 1 | 38,306 | 30,627 | 28,941 | 28,904 | 25,725 | 24,746 | 24,729 | 24,733 |
| Change | - | -20.05% | -5.5% | -0.13% | -11% | -3.8% | -0.07% | 0.02% |
| P/E | 6.77x | 7,130x | -7.17x | 20.4x | 35.1x | 11.8x | 6.4x | 6.19x |
| PBR | 1.27x | 0.79x | 0.78x | 0.78x | 0.57x | 0.51x | 0.48x | 0.46x |
| PEG | - | -71.3x | 0x | -0x | -0.6x | 0x | 0.1x | 1.78x |
| Capitalization / Revenue | 12.5x | 7.05x | 5.61x | 5.51x | 4.09x | 3.71x | 3.58x | 3.47x |
| EV / Revenue | 20.6x | 15.3x | 13.1x | 12.6x | 11.3x | 11.3x | 10.9x | 10.5x |
| EV / EBITDA | 30.4x | - | 18.8x | 18.5x | 16.7x | 16.8x | 16.1x | 15.4x |
| EV / EBIT | 30.4x | 22.8x | 18.8x | 18.5x | 16.9x | 16.8x | 16.2x | 15.6x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 2.2 | 1.01 | 1 | 1.1 | 1.15 | 1.2 | 1.262 | 1.312 |
| Rate of return | 1.81% | 1.42% | 1.59% | 1.72% | 2.42% | 2.89% | 3.04% | 3.16% |
| EPS 2 | 17.92 | 0.01 | -8.75 | 3.14 | 1.35 | 3.51 | 6.48 | 6.705 |
| Distribution rate | 12.3% | 10,100% | -11.4% | 35% | 85.2% | 34.2% | 19.5% | 19.6% |
| Net sales 1 | 1,856 | 1,998 | 2,209 | 2,293 | 2,271 | 2,194 | 2,274 | 2,345 |
| EBITDA 1 | 1,260 | - | 1,542 | 1,565 | 1,538 | 1,476 | 1,539 | 1,601 |
| EBIT 1 | 1,260 | 1,345 | 1,540 | 1,564 | 1,525 | 1,475 | 1,530 | 1,582 |
| Net income 1 | 3,368 | 84.5 | -1,528 | 648 | 318.2 | 539.7 | 950.9 | 984.1 |
| Net Debt 1 | 15,070 | 16,541 | 16,554 | 16,260 | 16,427 | 16,614 | 16,597 | 16,601 |
| Reference price 2 | 121.40 | 71.30 | 62.70 | 64.00 | 47.45 | 41.50 | 41.50 | 41.50 |
| Nbr of stocks (in thousands) | 191,400 | 197,559 | 197,559 | 197,559 | 195,959 | 195,959 | - | - |
| Announcement Date | 11/02/22 | 09/02/23 | 08/02/24 | 13/02/25 | 12/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.91x | 11.31x | 16.83x | 2.87% | 833M | |
| 14.34x | 4.63x | 12.45x | 3.53% | 40.81B | |
| 5.71x | 0.76x | 1.6x | 8.67% | 27.77B | |
| 17.85x | 3.95x | 15.88x | 1.37% | 27.6B | |
| 7.94x | 1.42x | 7.86x | 4.46% | 26.52B | |
| 13.72x | 3.07x | 14.71x | 2.55% | 25.38B | |
| 8.02x | 0.89x | 3.24x | 2.79% | 20.52B | |
| 10.21x | 2x | 8.25x | 4.11% | 20.52B | |
| 13.01x | 6.39x | 16.79x | 1.67% | 18.69B | |
| 38.23x | 13.99x | 35.22x | 3.11% | 18.46B | |
| Average | 14.09x | 4.84x | 13.28x | 3.51% | 22.71B | |
| Weighted average by Cap. | 13.77x | 3.88x | 12.27x | 3.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FPAR A Stock
- Valuation FastPartner AB
Select your edition
All financial news and data tailored to specific country editions
