|
Real-time Estimate
Cboe Europe
09:30:03 04/11/2026 GMT
|
5-day change | 1st Jan Change | ||
| 36.08 SEK | -0.07% |
|
-3.21% | -23.71% |
| 11-03 | Simplicity Fastigheter rose 0.8 percent in October, benefited from lower long-term yields | FW |
| 11-02 | 17 stocks have hit new 52-week lows on the Stockholm Stock Exchange so far today | FW |
Company Valuation: FastPartner AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,236 | 14,086 | 12,387 | 12,644 | 9,298 | 6,761 | - | - |
| Change | - | -39.38% | -12.06% | 2.07% | -26.46% | -27.28% | - | - |
| Enterprise Value (EV) 1 | 38,306 | 30,627 | 28,941 | 28,904 | 25,725 | 23,474 | 23,602 | 23,669 |
| Change | - | -20.05% | -5.5% | -0.13% | -11% | -8.75% | 0.55% | 0.28% |
| P/E | 6.77x | 7,130x | -7.17x | 20.4x | 35.1x | 11.9x | 5.66x | 5.52x |
| PBR | 1.27x | 0.79x | 0.78x | 0.78x | 0.57x | 0.44x | 0.42x | 0.4x |
| PEG | - | -71.3x | 0x | -0x | -0.6x | 0x | 0x | 2.2x |
| Capitalization / Revenue | 12.5x | 7.05x | 5.61x | 5.51x | 4.09x | 3.08x | 3x | 2.9x |
| EV / Revenue | 20.6x | 15.3x | 13.1x | 12.6x | 11.3x | 10.7x | 10.5x | 10.1x |
| EV / EBITDA | 30.4x | - | 18.8x | 18.5x | 16.7x | 15.8x | 15.4x | 14.9x |
| EV / EBIT | 30.4x | 22.8x | 18.8x | 18.5x | 16.9x | 15.8x | 15.5x | 14.9x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 2.2 | 1.01 | 1 | 1.1 | 1.15 | 1.217 | 1.3 | 1.367 |
| Rate of return | 1.81% | 1.42% | 1.59% | 1.72% | 2.42% | 3.37% | 3.6% | 3.79% |
| EPS 2 | 17.92 | 0.01 | -8.75 | 3.14 | 1.35 | 3.04 | 6.38 | 6.54 |
| Distribution rate | 12.3% | 10,100% | -11.4% | 35% | 85.2% | 40% | 20.4% | 20.9% |
| Net sales 1 | 1,856 | 1,998 | 2,209 | 2,293 | 2,271 | 2,195 | 2,254 | 2,334 |
| EBITDA 1 | 1,260 | - | 1,542 | 1,565 | 1,538 | 1,483 | 1,528 | 1,589 |
| EBIT 1 | 1,260 | 1,345 | 1,540 | 1,564 | 1,525 | 1,483 | 1,525 | 1,584 |
| Net income 1 | 3,368 | 84.5 | -1,528 | 648 | 318.2 | 533.2 | 841.7 | 849.2 |
| Net Debt 1 | 15,070 | 16,541 | 16,554 | 16,260 | 16,427 | 16,713 | 16,841 | 16,907 |
| Reference price 2 | 121.40 | 71.30 | 62.70 | 64.00 | 47.45 | 36.10 | 36.10 | 36.10 |
| Nbr of stocks (in thousands) | 191,400 | 197,559 | 197,559 | 197,559 | 195,959 | 187,295 | - | - |
| Announcement Date | 11/02/22 | 09/02/23 | 08/02/24 | 13/02/25 | 12/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.88x | 10.69x | 15.82x | 3.37% | 690M | |
| 63.26x | - | - | - | 68.1B | |
| 12.95x | 4.51x | 11.57x | 3.72% | 40.99B | |
| 18.84x | 4.07x | 16.37x | 1.3% | 28.95B | |
| 8.55x | 1.53x | 8.5x | 4.12% | 28.46B | |
| 5.83x | 0.8x | 1.67x | 8.49% | 28.35B | |
| 14.68x | 3.16x | 15.12x | 2.38% | 26.73B | |
| 10.32x | 2.03x | 7.82x | 4.07% | 20.75B | |
| 6.29x | 2.35x | 4.57x | -.--% | 19.73B | |
| 17.51x | 9.72x | 18.44x | 4.69% | 18.9B | |
| Average | 17.01x | 4.32x | 11.10x | 3.57% | 28.17B | |
| Weighted average by Cap. | 24.36x | 3.43x | 10.55x | 3.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FPAR A Stock
- Valuation FastPartner AB
Select your edition
All financial news and data tailored to specific country editions
