Financials fastjet Plc

Equities

FJET

GB00BWGCH354

Airlines

Delayed London S.E. 16:35:03 21/08/2020 BST 5-day change 1st Jan Change
0.03 GBX +9.09% Intraday chart for fastjet Plc -.--% -83.78%

Valuation

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Capitalization 1 19.86 141.9 66.26 9.271 1.484 1.484
Enterprise Value (EV) 1 25.48 161.6 66.16 12.01 4.345 2.804
P/E ratio -0.23 x -4.4 x -0.19 x -1.35 x 0.83 x 196 x
Yield - - - - - -
Capitalization / Revenue 0.29 x 3.07 x 1.72 x 0.23 x 0.09 x 0.05 x
EV / Revenue 0.37 x 3.5 x 1.72 x 0.29 x 0.27 x 0.1 x
EV / EBITDA -0.4 x -6.44 x -2.67 x -12 x -1.48 x -0.91 x
EV / FCF -0.52 x -5.86 x 5.75 x 5.96 x -0.55 x -0.3 x
FCF Yield -194% -17.1% 17.4% 16.8% -183% -336%
Price to Book -0.8 x 8.05 x 6.37 x 1.97 x 0.2 x 0.1 x
Nbr of stocks (in thousands) 96,750 522,408 3,779,321 3,779,321 3,779,321 3,779,321
Reference price 2 0.2053 0.2717 0.0175 0.002453 0.000393 0.000393
Announcement Date 30/05/17 29/06/18 28/06/19 10/12/20 22/11/21 10/08/22
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales 1 68.54 46.24 38.51 40.77 16 27.91
EBITDA 1 -63.02 -25.12 -24.73 -1.005 -2.936 -3.085
EBIT 1 -63.91 -25.3 -25.53 -5.247 -5.106 -6.725
Operating Margin -93.25% -54.72% -66.3% -12.87% -31.91% -24.09%
Earnings before Tax (EBT) 1 -65.82 -24.4 -57.85 -6.711 1.285 3.94
Net income 1 -68.48 -24.5 -65.04 -6.922 1.803 0.009
Net margin -99.92% -52.98% -168.87% -16.98% 11.27% 0.03%
EPS 2 -0.8742 -0.0618 -0.0924 -0.001821 0.000474 0.000002
Free Cash Flow 1 -49.44 -27.58 11.51 2.017 -7.97 -9.416
FCF margin -72.13% -59.64% 29.9% 4.95% -49.81% -33.73%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 30/05/17 29/06/18 28/06/19 10/12/20 22/11/21 10/08/22
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt 1 5.62 19.7 - 2.74 2.86 1.32
Net Cash position 1 - - 0.1 - - -
Leverage (Debt/EBITDA) -0.0892 x -0.7843 x - -2.728 x -0.9745 x -0.4279 x
Free Cash Flow 1 -49.4 -27.6 11.5 2.02 -7.97 -9.42
ROE (net income / shareholders' equity) 615% 507% -426% -84.9% 30.1% 39.6%
ROA (Net income/ Total Assets) -105% -32% -27.1% -10.3% -12.2% -15.6%
Assets 1 65.03 76.49 240.3 66.92 -14.84 -0.0576
Book Value Per Share 2 -0.2600 0.0300 0 0 0 0
Cash Flow per Share 2 0.0400 0.0400 0 0 0 0
Capex 1 0.07 0 0.63 0.98 0.83 4.05
Capex / Sales 0.1% 0% 1.63% 2.39% 5.18% 14.49%
Announcement Date 30/05/17 29/06/18 28/06/19 10/12/20 22/11/21 10/08/22
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. FJET Stock
  4. Financials fastjet Plc