Stock FABLE FABLE MEDIA GROUP AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Fable Media Group AB

Equities

FABLE

SE0018013922

Advertising & Marketing

End-of-day quote NORDIC GROWTH MARKET
Other stock markets
 23:00:00 14/05/2024 BST 		5-day change 1st Jan Change
5.1 SEK 0.00% Intraday chart for Fable Media Group AB +4.51% -15.00%
04-17 Fable Media Group AB Reports Earnings Results for the Full Year Ended December 31, 2023 CI
03-15 Qwik, a top buyer of Indian electoral bonds, is affiliated to Ambani's Reliance, filings show RE

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 242.9 203.8 173.3 - -
Enterprise Value (EV) 1 242.9 203.8 216.9 115.5 124.6
P/E ratio 8.41 x 6.52 x 4.72 x 5.1 x 5.1 x
Yield - - - - -
Capitalization / Revenue - 2.43 x 1.92 x 1.78 x 1.66 x
EV / Revenue - 2.43 x 2.41 x 1.19 x 1.2 x
EV / EBITDA - 4.14 x 4.18 x 2.08 x 2.13 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - - - - -
Nbr of stocks (in thousands) 33,971 33,971 33,971 - -
Reference price 2 7.150 6.000 5.100 5.100 5.100
Announcement Date 23/02/23 17/04/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 83.93 90.07 97.26 104.1
EBITDA 1 - 49.19 51.87 55.65 58.46
EBIT 1 - 34.58 46.92 50.46 53.01
Operating Margin - 41.2% 52.1% 51.88% 50.94%
Earnings before Tax (EBT) 1 - 41.53 46.56 44.46 47.01
Net income 1 22.1 31.14 36.78 35.12 35.65
Net margin - 37.1% 40.84% 36.11% 34.26%
EPS 2 0.8500 0.9200 1.080 1.000 1.000
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 23/02/23 17/04/24 - - -
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt 1 - - 43.6 - -
Net Cash position 1 - - - 57.8 48.7
Leverage (Debt/EBITDA) - - 0.8407 x - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - - 46.6% 22.7% 25.9%
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share - - - - -
Cash Flow per Share - - - - -
Capex - - - - -
Capex / Sales - - - - -
Announcement Date 23/02/23 17/04/24 - - -
1SEK in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Fable Media Group AB

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Marketing Consulting Services

1st Jan change Capi.
FABLE MEDIA GROUP AB Stock Fable Media Group AB
-15.00% 16.01M
AFFLE (INDIA) LIMITED Stock Affle (India) Limited
-16.54% 1.83B
ENTREPRENEUR UNIVERSE BRIGHT GROUP Stock Entrepreneur Universe Bright Group
-17.50% 561M
ANYMIND GROUP INC. Stock AnyMind Group Inc.
+12.75% 396M
QITIAN TECHNOLOGY GROUP CO., LTD. Stock QITIAN Technology Group Co., Ltd.
-30.38% 373M
MCH GROUP AG Stock MCH Group AG
+33.97% 198M
ACTIVATION GROUP HOLDINGS LIMITED Stock Activation Group Holdings Limited
+20.56% 123M
HUBEI GEOWAY INVESTMENT CO.,LTD. Stock Hubei Geoway Investment Co.,Ltd.
-46.54% 113M
CMC CORPORATION Stock CMC Corporation
+6.06% 94.65M
CL HOLDINGS INC. Stock CL Holdings Inc.
+64.62% 93.89M
Marketing Consulting Services
  1. Stock Market
  2. Equities
  3. FABLE Stock
  4. Financials Fable Media Group AB