Stock EVD EVD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Evd

Equities

EVD

MYQ0174OO001

Software

End-of-day quote BURSA MALAYSIA
Other stock markets
 23:00:00 26/05/2024 BST 		5-day change 1st Jan Change
0.115 MYR -4.17% Intraday chart for Evd -4.17% 0.00%
04-16 EVD Gets Bourse's Extension to Complete Special Issue of Shares MT
04-09 EVD Bags Nearly MYR60 Million Sub-Contract from Sunway Construction MT

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022
Capitalization 1 8.159 6.799 21.76 35.36 81.33
Enterprise Value (EV) 1 4.919 2.629 17.8 30.41 69.44
P/E ratio -0.49 x -0.4 x -8.41 x 1,301 x 52.6 x
Yield - - - - -
Capitalization / Revenue -0.34 x 0.57 x 1.93 x 3.05 x 0.85 x
EV / Revenue -0.2 x 0.22 x 1.58 x 2.62 x 0.72 x
EV / EBITDA -0.31 x -0.16 x -5.8 x 70.1 x 4.36 x
EV / FCF - -288,763 x -4,709,015 x 35,776,570 x -
FCF Yield - -0% -0% 0% -
Price to Book 0.25 x 0.45 x 1.74 x 2.81 x 1.23 x
Nbr of stocks (in thousands) 27,196 27,196 27,196 27,196 406,651
Reference price 2 0.3000 0.2500 0.8000 1.300 0.2000
Announcement Date 29/10/18 31/10/19 28/10/20 29/10/21 28/04/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022
Net sales 1 -24.1 11.94 11.26 11.6 96
EBITDA 1 -15.93 -16.32 -3.067 0.434 15.91
EBIT 1 -16.34 -16.99 -3.569 0.0326 11.07
Operating Margin 67.78% -142.35% -31.7% 0.28% 11.53%
Earnings before Tax (EBT) 1 -16.61 -16.93 -2.631 0.1769 10.32
Net income 1 -17.23 -16.95 -2.587 0.0378 7.454
Net margin 71.48% -141.99% -22.98% 0.33% 7.76%
EPS 2 -0.6063 -0.6232 -0.0951 0.000999 0.003800
Free Cash Flow - -9.105 -3.779 0.8499 -
FCF margin - -76.28% -33.57% 7.33% -
FCF Conversion (EBITDA) - - - 195.8% -
FCF Conversion (Net income) - - - 2,251.13% -
Dividend per Share - - - - -
Announcement Date 29/10/18 31/10/19 28/10/20 29/10/21 28/04/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022
Net Debt 1 - - - - -
Net Cash position 1 3.24 4.17 3.96 4.95 11.9
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - -9.1 -3.78 0.85 -
ROE (net income / shareholders' equity) - -70.9% -18.7% 0.3% -
ROA (Net income/ Total Assets) - -30.5% -9.63% 0.1% -
Assets 1 - 55.55 26.88 36.44 -
Book Value Per Share 2 1.200 0.5600 0.4600 0.4600 0.1600
Cash Flow per Share 2 0.3500 0.1800 0.1100 0.1200 0.0500
Capex 1 0.14 0.73 0.01 0 1.38
Capex / Sales -0.6% 6.12% 0.1% 0.04% 1.44%
Announcement Date 29/10/18 31/10/19 28/10/20 29/10/21 28/04/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Software

1st Jan change Capi.
EVD Stock Evd
0.00% 10.62M
MICROSOFT CORPORATION Stock Microsoft Corporation
+14.39% 3,197B
SYNOPSYS INC. Stock Synopsys Inc.
+14.08% 89.6B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+8.04% 80.08B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-12.24% 55.52B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+22.36% 46.79B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+31.67% 46.34B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-29.01% 43.95B
SEA LIMITED Stock Sea Limited
+77.73% 41.34B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
-3.95% 26.5B
Other Software
  1. Stock Market
  2. Equities
  3. EVD Stock
  4. Financials Evd