End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.115 MYR | 0.00% | +4.55% | 0.00% |
04-16 | EVD Gets Bourse's Extension to Complete Special Issue of Shares | MT |
04-09 | EVD Bags Nearly MYR60 Million Sub-Contract from Sunway Construction | MT |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|
Capitalization 1 | 8.159 | 6.799 | 21.76 | 35.36 | 81.33 |
Enterprise Value (EV) 1 | 4.919 | 2.629 | 17.8 | 30.41 | 69.44 |
P/E ratio | -0.49 x | -0.4 x | -8.41 x | 1,301 x | 52.6 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | -0.34 x | 0.57 x | 1.93 x | 3.05 x | 0.85 x |
EV / Revenue | -0.2 x | 0.22 x | 1.58 x | 2.62 x | 0.72 x |
EV / EBITDA | -0.31 x | -0.16 x | -5.8 x | 70.1 x | 4.36 x |
EV / FCF | - | -288,763 x | -4,709,015 x | 35,776,570 x | - |
FCF Yield | - | -0% | -0% | 0% | - |
Price to Book | 0.25 x | 0.45 x | 1.74 x | 2.81 x | 1.23 x |
Nbr of stocks (in thousands) | 27,196 | 27,196 | 27,196 | 27,196 | 406,651 |
Reference price 2 | 0.3000 | 0.2500 | 0.8000 | 1.300 | 0.2000 |
Announcement Date | 29/10/18 | 31/10/19 | 28/10/20 | 29/10/21 | 28/04/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|
Net sales 1 | -24.1 | 11.94 | 11.26 | 11.6 | 96 |
EBITDA 1 | -15.93 | -16.32 | -3.067 | 0.434 | 15.91 |
EBIT 1 | -16.34 | -16.99 | -3.569 | 0.0326 | 11.07 |
Operating Margin | 67.78% | -142.35% | -31.7% | 0.28% | 11.53% |
Earnings before Tax (EBT) 1 | -16.61 | -16.93 | -2.631 | 0.1769 | 10.32 |
Net income 1 | -17.23 | -16.95 | -2.587 | 0.0378 | 7.454 |
Net margin | 71.48% | -141.99% | -22.98% | 0.33% | 7.76% |
EPS 2 | -0.6063 | -0.6232 | -0.0951 | 0.000999 | 0.003800 |
Free Cash Flow | - | -9.105 | -3.779 | 0.8499 | - |
FCF margin | - | -76.28% | -33.57% | 7.33% | - |
FCF Conversion (EBITDA) | - | - | - | 195.8% | - |
FCF Conversion (Net income) | - | - | - | 2,251.13% | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 29/10/18 | 31/10/19 | 28/10/20 | 29/10/21 | 28/04/23 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - |
Net Cash position 1 | 3.24 | 4.17 | 3.96 | 4.95 | 11.9 |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow | - | -9.1 | -3.78 | 0.85 | - |
ROE (net income / shareholders' equity) | - | -70.9% | -18.7% | 0.3% | - |
ROA (Net income/ Total Assets) | - | -30.5% | -9.63% | 0.1% | - |
Assets 1 | - | 55.55 | 26.88 | 36.44 | - |
Book Value Per Share 2 | 1.200 | 0.5600 | 0.4600 | 0.4600 | 0.1600 |
Cash Flow per Share 2 | 0.3500 | 0.1800 | 0.1100 | 0.1200 | 0.0500 |
Capex 1 | 0.14 | 0.73 | 0.01 | 0 | 1.38 |
Capex / Sales | -0.6% | 6.12% | 0.1% | 0.04% | 1.44% |
Announcement Date | 29/10/18 | 31/10/19 | 28/10/20 | 29/10/21 | 28/04/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
0.00% | 10.55M | |
+8.60% | 85.03B | |
+4.09% | 77.41B | |
-13.71% | 53.89B | |
-22.74% | 47.59B | |
+24.69% | 46.63B | |
+19.49% | 42.81B | |
+65.09% | 37.02B | |
-9.87% | 24.56B | |
+18.39% | 21.72B |
- Stock Market
- Equities
- EVD Stock
- Financials Evd