EVANS ELECTRIC LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 330 INR | +4.99% |
|
+35.88% | +79.47% |
| 02-13 | Evans Electric Names COO | MT |
| 02-13 | Evans Electric Limited Appoints Adolf Pais as Chief Operating Officer | CI |
Valuation
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Capitalization 1 | 274.4 | 391 | 133.1 | 284.3 |
| Enterprise Value (EV) 1 | 244.1 | 370.1 | 114.8 | 257.1 |
| P/E ratio | 25.7 x | 67.5 x | 16.2 x | 7.76 x |
| Yield | 1.5% | 0.42% | 2.06% | 1.93% |
| Capitalization / Revenue | 3.77 x | 4.1 x | 1.81 x | 1.49 x |
| EV / Revenue | 3.35 x | 3.88 x | 1.56 x | 1.34 x |
| EV / EBITDA | 15.6 x | 38.4 x | 9.45 x | 5.96 x |
| EV / FCF | -38.8 x | -159 x | 11.1 x | 5.3 x |
| FCF Yield | -2.57% | -0.63% | 9.03% | 18.9% |
| Price to Book | 2.58 x | 3.58 x | 1.15 x | 1.9 x |
| Nbr of stocks (in thousands) | 2,744 | 2,744 | 2,744 | 2,744 |
| Reference price 2 | 100.0 | 142.5 | 48.50 | 103.6 |
| Announcement Date | 07/09/20 | 04/09/21 | 05/09/22 | 05/09/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 56.12 | 66.53 | 72.81 | 95.31 | 73.45 | 191.3 |
| EBITDA 1 | 8.271 | 16.62 | 15.68 | 9.638 | 12.16 | 43.1 |
| EBIT 1 | 4.565 | 13.89 | 12.34 | 7.315 | 10.42 | 41.24 |
| Operating Margin | 8.13% | 20.88% | 16.94% | 7.68% | 14.18% | 21.55% |
| Earnings before Tax (EBT) 1 | 6.606 | 17.24 | 14.95 | 8.497 | 12.05 | 47.4 |
| Net income 1 | 4.63 | 12.09 | 10.34 | 5.795 | 8.233 | 36.63 |
| Net margin | 8.25% | 18.18% | 14.2% | 6.08% | 11.21% | 19.15% |
| EPS 2 | 2.315 | 6.047 | 3.891 | 2.112 | 3.001 | 13.35 |
| Free Cash Flow 1 | 10.01 | 2.854 | -6.283 | -2.329 | 10.37 | 48.49 |
| FCF margin | 17.83% | 4.29% | -8.63% | -2.44% | 14.12% | 25.34% |
| FCF Conversion (EBITDA) | 121% | 17.17% | - | - | 85.31% | 112.5% |
| FCF Conversion (Net income) | 216.15% | 23.6% | - | - | 125.95% | 132.37% |
| Dividend per Share 2 | 0.2500 | 1.100 | 1.500 | 0.6000 | 1.000 | 2.000 |
| Announcement Date | 18/03/19 | 31/07/19 | 07/09/20 | 04/09/21 | 05/09/22 | 05/09/23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 40.3 | 37.4 | 30.3 | 20.9 | 18.3 | 27.2 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | 10 | 2.85 | -6.28 | -2.33 | 10.4 | 48.5 |
| ROE (net income / shareholders' equity) | 6.74% | 15.9% | 11% | 5.37% | 7.31% | 27.6% |
| ROA (Net income/ Total Assets) | 3.19% | 9.81% | 7.15% | 3.67% | 4.95% | 16.9% |
| Assets 1 | 145.1 | 123.3 | 144.6 | 157.7 | 166.4 | 216.9 |
| Book Value Per Share 2 | 35.40 | 41.00 | 38.70 | 39.80 | 42.30 | 54.60 |
| Cash Flow per Share 2 | 20.10 | 18.70 | 11.60 | 8.020 | 9.280 | 9.920 |
| Capex 1 | 1.2 | 0.61 | 3.06 | 0.26 | - | 4.22 |
| Capex / Sales | 2.14% | 0.92% | 4.2% | 0.27% | - | 2.21% |
| Announcement Date | 18/03/19 | 31/07/19 | 07/09/20 | 04/09/21 | 05/09/22 | 05/09/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +79.47% | 10.33M | |
| +12.06% | 1.53B | |
| +5.43% | 1.18B | |
| +2.92% | 940M | |
| +55.08% | 376M | |
| -40.68% | 277M | |
| +13.70% | 203M | |
| +7.91% | 189M | |
| -9.56% | 85.63M | |
| +33.07% | 64.6M |
- Stock Market
- Equities
- EVANS Stock
- Financials Evans Electric Limited
