Valuation ERICSSON Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 07:04:32 10/07/2026 BST			5-day change	1st Jan Change
10.00 ^EUR	+4.71%		+7.53%	+21.95%

07-10	AT&T Inc. and Telefonaktiebolaget LM Ericsson Demonstrate Drone Detection Outside of AT&T Stadium	CI
07-10	Zonebourse Earnings Calendar: week of July 13 to 17, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	332,382	204,141	210,346	299,520	301,970	364,024	-	-
Change	-	-38.58%	3.04%	42.39%	0.82%	20.55%	-	-
Enterprise Value (EV) ¹	297,231	189,986	212,445	281,130	278,032	313,125	305,048	296,325
Change	-	-36.08%	11.82%	32.33%	-1.1%	12.62%	-2.58%	-2.86%
P/E	14.7x	10.8x	-7.95x	8,988x	10.6x	20.3x	17.1x	16.1x
PBR	3.06x	1.51x	2.16x	3.18x	2.76x	3.31x	3.1x	2.88x
PEG	-	-0.6x	0x	-90x	0x	-0.6x	0.9x	2.52x
Capitalization / Revenue	1.43x	0.75x	0.8x	1.21x	1.28x	1.6x	1.57x	1.54x
EV / Revenue	1.28x	0.7x	0.81x	1.13x	1.17x	1.38x	1.31x	1.25x
EV / EBITDA	7.2x	5x	7.06x	5.58x	5.54x	8.39x	7.94x	7.54x
EV / EBIT	9.2x	6.93x	11.7x	11.4x	6.79x	10.8x	9.85x	9.39x
EV / FCF	8.37x	7.13x	54.8x	6.4x	10.4x	13.6x	12.5x	11.8x
FCF Yield	11.9%	14%	1.83%	15.6%	9.63%	7.37%	8.01%	8.48%
Dividend per Share ²	2.5	2.5	2.7	2.85	3	3.1	3.242	3.405
Rate of return	2.51%	4.11%	4.28%	3.17%	3.31%	2.81%	2.94%	3.09%
EPS ²	6.81	5.62	-7.94	0.01	8.51	5.423	6.454	6.865
Distribution rate	36.7%	44.5%	-34%	28,500%	35.3%	57.2%	50.2%	49.6%
Net sales ¹	232,314	271,546	263,351	247,880	236,681	227,020	232,049	236,135
EBITDA ¹	41,298	37,962	30,084	50,358	50,212	37,312	38,398	39,294
EBIT ¹	32,300	27,419	18,093	24,658	40,971	29,094	30,958	31,558
Net income ¹	23,000	18,724	-26,446	20	28,428	18,639	21,388	22,175
Net Debt ¹	-35,151	-14,155	2,099	-18,390	-23,938	-50,899	-58,976	-67,699
Reference price ²	99.79	60.90	63.11	89.88	90.60	110.20	110.20	110.20
Nbr of stocks (in thousands)	3,329,738	3,330,142	3,330,142	3,332,672	3,333,287	3,304,253	-	-
Announcement Date	25/01/22	20/01/23	23/01/24	24/01/25	23/01/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CISCO SYSTEMS, INC.	37.46x	7.8x	20.14x	1.37%	478B
ARISTA NETWORKS, INC.	55.51x	19x	39.78x	-.--%	235B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	21.61x	0.9x	15.69x	2.08%	194B
ZHONGJI INNOLIGHT CO., LTD.	40.1x	12.29x	31.26x	0.27%	180B
MOTOROLA SOLUTIONS, INC.	31.88x	6.04x	17.67x	1.12%	70.2B
NOKIA OYJ	43.32x	2.78x	18.05x	1.38%	69.88B
CIENA CORPORATION	88.51x	10.31x	47.59x	-.--%	65.22B
LUMENTUM HOLDINGS INC.	162.37x	20.9x	61.37x	-.--%	62.4B
GARMIN LTD.	25.64x	5.54x	19.18x	1.7%	46.89B
Average	56.27x	9.51x	30.08x	0.88%	155.78B
Weighted average by Cap.	46.19x	9.59x	27.10x	0.97%