Valuation ERICSSON Xetra

Stocks

Real-time Estimate Tradegate Other stock markets 15:47:24 23/07/2026 BST			5-day change	1st Jan Change
8.265 ^EUR	-2.42%		-6.24%	-1.08%

05:56am	Nokia Q2 profit beat as sales from AI, cloud doubled	RE
05:50am	Nordic stocks in North America, Ericsson fell 1.2%	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	332,382	204,141	210,346	299,520	301,970	307,002	-	-
Change	-	-38.58%	3.04%	42.39%	0.82%	1.67%	-	-
Enterprise Value (EV) ¹	297,231	189,986	212,445	281,130	278,032	257,835	248,708	241,707
Change	-	-36.08%	11.82%	32.33%	-1.1%	-7.26%	-3.54%	-2.81%
P/E	14.7x	10.8x	-7.95x	8,988x	10.6x	17.5x	14.9x	13.5x
PBR	3.06x	1.51x	2.16x	3.18x	2.76x	2.77x	2.6x	2.42x
PEG	-	-0.6x	0x	-90x	0x	-0.5x	0.8x	1.3x
Capitalization / Revenue	1.43x	0.75x	0.8x	1.21x	1.28x	1.36x	1.33x	1.3x
EV / Revenue	1.28x	0.7x	0.81x	1.13x	1.17x	1.14x	1.08x	1.03x
EV / EBITDA	7.2x	5x	7.06x	5.58x	5.54x	6.85x	6.54x	6.08x
EV / EBIT	9.2x	6.93x	11.7x	11.4x	6.79x	8.71x	8.21x	7.68x
EV / FCF	8.37x	7.13x	54.8x	6.4x	10.4x	11.2x	9.59x	9.11x
FCF Yield	11.9%	14%	1.83%	15.6%	9.63%	8.9%	10.4%	11%
Dividend per Share ²	2.5	2.5	2.7	2.85	3	3.059	3.177	3.32
Rate of return	2.51%	4.11%	4.28%	3.17%	3.31%	3.29%	3.42%	3.57%
EPS ²	6.81	5.62	-7.94	0.01	8.51	5.306	6.248	6.882
Distribution rate	36.7%	44.5%	-34%	28,500%	35.3%	57.7%	50.9%	48.2%
Net sales ¹	232,314	271,546	263,351	247,880	236,681	226,153	230,855	235,282
EBITDA ¹	41,298	37,962	30,084	50,358	50,212	37,622	38,042	39,778
EBIT ¹	32,300	27,419	18,093	24,658	40,971	29,592	30,286	31,473
Net income ¹	23,000	18,724	-26,446	20	28,428	17,844	20,326	21,797
Net Debt ¹	-35,151	-14,155	2,099	-18,390	-23,938	-49,167	-58,294	-65,294
Reference price ²	99.79	60.90	63.11	89.88	90.60	92.98	92.98	92.98
Nbr of stocks (in thousands)	3,329,738	3,330,142	3,330,142	3,332,672	3,333,287	3,301,748	-	-
Announcement Date	25/01/22	20/01/23	23/01/24	24/01/25	23/01/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CISCO SYSTEMS, INC.	34.51x	7.23x	18.66x	1.48%	442B
ARISTA NETWORKS, INC.	51.84x	17.64x	36.83x	-.--%	220B
ZHONGJI INNOLIGHT CO., LTD.	37.49x	12.01x	29.86x	0.28%	183B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	19.79x	0.82x	14.35x	2.27%	178B
MOTOROLA SOLUTIONS, INC.	30.48x	5.82x	17.04x	1.17%	67.12B
LUMENTUM HOLDINGS INC.	167.98x	21.62x	63.39x	-.--%	64.55B
NOKIA OYJ	36x	2.31x	15x	1.65%	58.69B
CIENA CORPORATION	76.3x	8.89x	41.03x	-.--%	56.22B
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.	20.28x	2.85x	13.49x	3.01%	48.22B
Average	52.74x	8.80x	27.74x	1.09%	146.49B
Weighted average by Cap.	43.49x	9.09x	25.38x	1.08%