Valuation Erection Electromechanics Testing

Stocks

End-of-day quote HANOI S.E. 21/02/2025			5-day change	1st Jan Change
19,600.00 ^VND	-9.68%		-.--%	-

10-22	Erection Electromechanics Testing JSC Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
07-19	Erection Electromechanics Testing JSC Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	-	-	29,399
Change	-	-	-
Enterprise Value (EV) ¹	-	-	29,256
Change	-	-	-
P/E	393x	418x	212x
PBR	0.87x	1.07x	0.96x
PEG	-	-17.7x	2.7x
Capitalization / Revenue	-	-	0.54x
EV / Revenue	-	-	0.54x
EV / EBITDA	-	-	7.66x
EV / EBIT	-	-	10.1x
EV / FCF	-	-	0.76x
FCF Yield	-	-	131%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	68	51.92	92.54
Distribution rate	-	-	-
Net sales ¹	35,538	37,678	54,061
EBITDA ¹	5,842	5,520	3,817
EBIT ¹	5,356	4,303	2,884
Net income ¹	113.6	86.53	154.2
Net Debt ¹	53,690	38,604	-143.1
Reference price ²	26,700.00	21,700.00	19,600.00
Nbr of stocks (in thousands)	-	-	1,500
Announcement Date	04/04/25	04/04/25	26/03/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ERECTION ELECTROMECHANICS TESTING	-	-	-	-	1.14M
VISA, INC.	33.01x	17.01x	24.19x	0.65%	769B
CINTAS CORPORATION	39.88x	7.25x	25.73x	0.9%	87.29B
UNITED RENTALS, INC.	24.18x	4.82x	10.5x	0.68%	72.45B
PAYPAL HOLDINGS, INC.	11.24x	1.46x	7.24x	0.99%	47.36B
BLOCK, INC.	44.13x	1.69x	9.5x	-.--%	46.08B
NEBIUS GROUP	-72.94x	16.71x	40.54x	-.--%	42.25B
SUNBELT RENTALS HOLDINGS, INC.	21.64x	3.6x	8.54x	1.47%	34.27B
FISERV, INC.	10.51x	2.68x	6.46x	-.--%	26.6B
CORPAY, INC.	20.1x	6.14x	11.77x	-.--%	26.33B
Average	14.64x	6.82x	16.05x	0.52%	115.17B
Weighted average by Cap.	27.48x	13.26x	21.60x	0.63%