|
Market Closed -
NYSE
21:00:03 06/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 109.31 USD | -0.58% |
|
+2.03% | -46.65% |
| 10-05 | Epam Systems, Inc. Unveils New Frontier Ai Service | CI |
| 10-05 | EPAM Systems Launches New Frontier AI Offering for Enterprise Workflows | MT |
Company Valuation: EPAM Systems, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 37,914 | 18,849 | 17,157 | 13,263 | 11,318 | 5,639 | - | - |
| Change | - | -50.28% | -8.98% | -22.7% | -14.66% | -50.18% | - | - |
| Enterprise Value (EV) 1 | 36,468 | 17,168 | 15,120 | 14,549 | 10,022 | 4,311 | 3,928 | 3,440 |
| Change | - | -52.92% | -11.93% | -3.78% | -31.11% | -56.99% | -8.88% | -12.41% |
| P/E | 82x | 46.2x | 42.1x | 29.8x | 30.5x | 13.1x | 11.2x | 10.2x |
| PBR | 15.3x | 6.3x | 4.95x | 3.66x | 3.02x | 1.52x | 1.3x | 1.13x |
| PEG | - | -3.6x | -99.5x | 2.7x | -2.1x | 0.5x | 0.7x | 1x |
| Capitalization / Revenue | 10.1x | 3.91x | 3.66x | 2.81x | 2.07x | 1x | 0.96x | 0.92x |
| EV / Revenue | 9.7x | 3.56x | 3.22x | 3.08x | 1.84x | 0.76x | 0.67x | 0.56x |
| EV / EBITDA | 47.9x | 19.3x | 18.1x | 17.3x | 11.3x | 4.53x | 3.96x | 3.26x |
| EV / EBIT | 53.8x | 21x | 19.8x | 18.7x | 12.1x | 4.82x | 4.22x | 3.48x |
| EV / FCF | 79.1x | 44.9x | 28.3x | 27.6x | 16.4x | 8.88x | 6.04x | 5.02x |
| FCF Yield | 1.26% | 2.23% | 3.53% | 3.62% | 6.11% | 11.3% | 16.6% | 19.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 8.15 | 7.09 | 7.06 | 7.84 | 6.72 | 8.344 | 9.77 | 10.75 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,758 | 4,825 | 4,691 | 4,728 | 5,457 | 5,657 | 5,859 | 6,134 |
| EBITDA 1 | 761.6 | 888.3 | 834.2 | 839.3 | 884.9 | 951.8 | 992.8 | 1,056 |
| EBIT 1 | 678.2 | 818.2 | 765.1 | 779.2 | 831.5 | 894.6 | 931.7 | 988.9 |
| Net income 1 | 481.7 | 419.4 | 417.1 | 454.5 | 377.7 | 435.5 | 495.8 | 530.7 |
| Net Debt 1 | -1,447 | -1,681 | -2,036 | 1,286 | -1,296 | -1,328 | -1,711 | -2,199 |
| Reference price 2 | 668.45 | 327.74 | 297.34 | 233.82 | 204.88 | 109.31 | 109.31 | 109.31 |
| Nbr of stocks (in thousands) | 56,720 | 57,513 | 57,700 | 56,721 | 55,243 | 51,587 | - | - |
| Announcement Date | 17/02/22 | 16/02/23 | 15/02/24 | 20/02/25 | 19/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.1x | 0.76x | 4.53x | -.--% | 5.64B | |
| 21.73x | 3.58x | 12.49x | 3.06% | 208B | |
| 21.99x | 4.64x | 11.39x | 0.75% | 185B | |
| -612.43x | 43.57x | 178.99x | -.--% | 126B | |
| -132.17x | 18.36x | 100.93x | -.--% | 118B | |
| 14.37x | 1.56x | 8.21x | 3.34% | 115B | |
| 13.77x | 2.48x | 9.42x | 5.98% | 78.82B | |
| 19.79x | 5.26x | 12.93x | 2.83% | 59.4B | |
| -17.94x | 7.51x | 12.77x | -.--% | 50.59B | |
| 22.68x | 1.88x | 11.89x | 1.37% | 44.47B | |
| Average | -63.51x | 8.96x | 36.35x | 1.73% | 99.27B | |
| Weighted average by Cap. | -80.97x | 10.52x | 43.27x | 1.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EPAM Stock
- Valuation EPAM Systems, Inc.
Select your edition
All financial news and data tailored to specific country editions
