Company Valuation: Entravision Communications Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 231.5 579.2 407.7 366.9 211.5 266.6
Change - 150.18% -29.6% -10% -42.37% 26.05%
Enterprise Value (EV) 1 336.9 634.7 512.8 510.5 347.7 417
Change - 88.41% -19.21% -0.45% -31.9% 19.94%
P/E -55x 20.5x 22.9x -23.2x -1.42x -3.37x
PBR 0.85x 2.29x 1.55x 1.68x 1.46x 4.86x
PEG - -0x -0.6x 0x -0x 0.1x
Capitalization / Revenue 0.67x 0.76x 0.43x 0.33x 0.58x 0.6x
EV / Revenue 0.98x 0.83x 0.54x 0.46x 0.95x 0.93x
EV / EBITDA 5.37x 7.22x 5.55x 14.1x 12.9x 30.9x
EV / EBIT 7.49x 9.77x 7.73x 65.1x 36.3x 563x
EV / FCF 10.5x 7.14x 7.76x 23.1x -74.5x 38.3x
FCF Yield 9.48% 14% 12.9% 4.33% -1.34% 2.61%
Dividend per Share 2 0.125 0.1 0.1 0.2 0.2 0.2
Rate of return 4.55% 1.47% 2.08% 4.8% 8.51% 6.83%
EPS 2 -0.05 0.33 0.21 -0.18 -1.657 -0.8698
Distribution rate -250% 30.3% 47.6% -111% -12.1% -23%
Net sales 1 344 760.2 956.2 1,107 364.9 447.6
EBITDA 1 62.78 87.89 92.46 36.32 26.85 13.51
EBIT 1 44.99 65 66.3 7.844 9.58 0.741
Net income 1 -3.91 29.29 18.12 -15.44 -148.9 -79.17
Net Debt 1 105.4 55.52 105 143.6 136.2 150.4
Reference price 2 2.75 6.78 4.80 4.17 2.35 2.93
Nbr of stocks (in thousands) 84,186 85,426 84,946 87,997 89,987 90,976
Announcement Date 12/04/21 16/03/22 16/03/23 14/03/24 06/03/25 05/03/26
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.11B
14.1x1.37x6.13x1.21% 20.11B
15.53x0.87x5.79x7.4% 5.48B
8.58x1.07x3.47x3.38% 5.11B
5.05x1.98x5.62x4.54% 5.01B
11.81x0.92x5.25x1.47% 4.17B
11.95x2.62x5.06x3.09% 2.15B
52.55x1.27x26.2x - 2.07B
11.23x0.72x6.99x2.25% 1.93B
Average 16.35x 1.35x 8.06x 3.33% 5.24B
Weighted average by Cap. 13.98x 1.33x 6.55x 2.77%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. EVC Stock
  4. Valuation Entravision Communications Corporation