Valuation Enterprise Products Partners L.P.
Equities
EPD
US2937921078
Oil & Gas Transportation Services
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 37.81 USD | -0.97% |
|
+2.77% | +17.94% |
| 05-28 | BofA Securities Adjusts Price Target on Enterprise Products Partners to $41 From $40 | MT |
| 05-05 | Sentinel Midstream to begin construction of Texas deepwater oil export port | RE |
Company Valuation: Enterprise Products Partners L.P.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 47,920 | 52,475 | 57,229 | 67,975 | 69,356 | 81,803 | - | - |
| Change | - | 9.51% | 9.06% | 18.78% | 2.03% | 17.95% | - | - |
| Enterprise Value (EV) 1 | 74,635 | 80,564 | 85,657 | 99,033 | 102,506 | 114,862 | 113,879 | 112,381 |
| Change | - | 7.94% | 6.32% | 15.62% | 3.51% | 12.05% | -0.86% | -1.32% |
| P/E ratio | 10.5x | 9.65x | 10.5x | 11.7x | 12.1x | 13x | 11.7x | 10.8x |
| PBR | 1.89x | 1.97x | 2.06x | 2.36x | 2.33x | 2.66x | 2.48x | 2.31x |
| PEG | - | 0.5x | 13.13x | 1.73x | -10.85x | 1.43x | 1x | 1.43x |
| Capitalization / Revenue | 1.17x | 0.9x | 1.15x | 1.21x | 1.32x | 1.49x | 1.41x | 1.34x |
| EV / Revenue | 1.83x | 1.38x | 1.72x | 1.76x | 1.95x | 2.09x | 1.97x | 1.84x |
| EV / EBITDA | 8.9x | 8.65x | 9.19x | 10x | 10.3x | 10.7x | 10x | 9.48x |
| EV / EBIT | 12.2x | 11.7x | 12.4x | 13.5x | 14.1x | 14.5x | 13.4x | 12.5x |
| EV / FCF | 11.9x | 13.1x | 20.1x | 37.1x | 34.1x | 19.3x | 16.7x | 15.5x |
| FCF Yield | 8.44% | 7.64% | 4.97% | 2.69% | 2.93% | 5.19% | 5.98% | 6.47% |
| Dividend per Share 2 | 1.815 | 1.905 | 2.005 | 2.1 | 2.175 | 2.26 | 2.376 | 2.493 |
| Rate of return | 8.27% | 7.9% | 7.61% | 6.7% | 6.78% | 5.98% | 6.28% | 6.59% |
| EPS 2 | 2.1 | 2.5 | 2.52 | 2.69 | 2.66 | 2.902 | 3.242 | 3.487 |
| Distribution rate | 86.4% | 76.2% | 79.6% | 78.1% | 81.8% | 77.9% | 73.3% | 71.5% |
| Net sales 1 | 40,807 | 58,186 | 49,715 | 56,219 | 52,596 | 55,068 | 57,889 | 61,217 |
| EBITDA 1 | 8,381 | 9,309 | 9,318 | 9,899 | 9,964 | 10,747 | 11,337 | 11,859 |
| EBIT 1 | 6,104 | 6,907 | 6,929 | 7,338 | 7,266 | 7,900 | 8,525 | 8,991 |
| Net income 1 | 4,634 | 5,487 | 5,529 | 5,897 | 5,810 | 6,319 | 6,954 | 7,432 |
| Net Debt 1 | 26,716 | 28,089 | 28,428 | 31,058 | 33,150 | 33,059 | 32,076 | 30,578 |
| Reference price 2 | 21.96 | 24.12 | 26.35 | 31.36 | 32.06 | 37.81 | 37.81 | 37.81 |
| Nbr of stocks (in thousands) | 2,182,130 | 2,175,570 | 2,171,879 | 2,167,575 | 2,163,321 | 2,163,518 | - | - |
| Announcement Date | 01/02/22 | 01/02/23 | 01/02/24 | 04/02/25 | 03/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 13.03x | 2.09x | 10.69x | 5.98% | 81.8B | ||
| 26.49x | 4.25x | 13.89x | 4.94% | 123B | ||
| 30.74x | 9.97x | 14.53x | 2.93% | 88.01B | ||
| 24.94x | 10.14x | 13.74x | 3.66% | 71.71B | ||
| 21.43x | 5.69x | 11.52x | 3.76% | 70.48B | ||
| 13.09x | 6.34x | 11.25x | 8.01% | 57.31B | ||
| 24.69x | 3.81x | 13.13x | 1.87% | 56.69B | ||
| 15.45x | 2.3x | 10.64x | 4.88% | 55.6B | ||
| 16.94x | 3.88x | 11.59x | 4.93% | 31.21B | ||
| 22.9x | 6.29x | 12.44x | 4.28% | 28.42B | ||
| Average | 20.97x | 5.47x | 12.34x | 4.52% | 66.44B | |
| Weighted average by Cap. | 21.86x | 5.58x | 12.58x | 4.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- EPD Stock
- Valuation Enterprise Products Partners L.P.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition
















