Valuation Enterprise Products Partners L.P.

Equities

Delayed Nyse Other stock markets 20:59:09 05/12/2025 GMT			5-day change	1st Jan Change
32.60 ^USD	-0.03%		-0.43%	+3.95%

12-01	JPMorgan Downgrades Enterprise Products Partners to Neutral From Overweight, Price Target is $35	MT
11-20	Enterprise Products Partners Names Michael Hanley as Chief Commercial Officer	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	42,763	47,920	52,475	57,229	67,975	70,546	-	-
Change	-	12.06%	9.51%	9.06%	18.78%	3.78%	-	-
Enterprise Value (EV) ¹	71,470	74,635	80,564	85,657	99,033	103,349	103,159	102,909
Change	-	4.43%	7.94%	6.32%	15.62%	4.36%	-0.18%	-0.24%
P/E ratio	11.5x	10.5x	9.65x	10.5x	11.7x	12.4x	11.4x	10.8x
PBR	1.76x	1.89x	1.97x	2.06x	2.36x	2.4x	2.31x	2.22x
PEG	-	0.5x	0.5x	13.13x	1.73x	-4.98x	1.27x	1.95x
Capitalization / Revenue	1.57x	1.17x	0.9x	1.15x	1.21x	1.36x	1.34x	1.24x
EV / Revenue	2.63x	1.83x	1.38x	1.72x	1.76x	1.99x	1.96x	1.81x
EV / EBITDA	8.87x	8.9x	8.65x	9.19x	10x	10.5x	9.84x	9.45x
EV / EBIT	14.2x	12.2x	11.7x	12.4x	13.5x	14.5x	13.5x	12.9x
EV / FCF	26.8x	11.9x	13.1x	20.1x	37.1x	31.9x	17.3x	15.7x
FCF Yield	3.74%	8.44%	7.64%	4.97%	2.69%	3.14%	5.77%	6.36%
Dividend per Share ²	1.785	1.815	1.905	2.005	2.1	2.178	2.279	2.394
Rate of return	9.11%	8.27%	7.9%	7.61%	6.7%	6.68%	6.99%	7.34%
EPS ²	1.71	2.1	2.5	2.52	2.69	2.623	2.859	3.018
Distribution rate	104%	86.4%	76.2%	79.6%	78.1%	83%	79.7%	79.3%
Net sales ¹	27,200	40,807	58,186	49,715	56,219	51,903	52,621	56,900
EBITDA ¹	8,056	8,381	9,309	9,318	9,899	9,856	10,480	10,893
EBIT ¹	5,035	6,104	6,907	6,929	7,338	7,121	7,626	7,976
Net income ¹	3,775	4,634	5,487	5,529	5,897	5,719	6,166	6,474
Net Debt ¹	28,708	26,716	28,089	28,428	31,058	32,803	32,613	32,363
Reference price ²	19.59	21.96	24.12	26.35	31.36	32.61	32.61	32.61
Nbr of stocks (in thousands)	2,182,881	2,182,130	2,175,570	2,171,879	2,167,575	2,163,321	-	-
Announcement Date	03/02/21	01/02/22	01/02/23	01/02/24	04/02/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ENTERPRISE PRODUCTS PARTNERS L.P.	12.43x	1.99x	10.49x	6.68%	70.55B
ENBRIDGE INC.	21.84x	4.21x	12.68x	5.62%	105B
WILLIAMS COMPANIES, INC.	30.26x	9.26x	13.76x	3.15%	77.74B
KINDER MORGAN, INC.	21.65x	5.64x	11.34x	4.2%	61.94B
MPLX LP	11.87x	6.17x	11.33x	7.25%	56.83B
TC ENERGY CORPORATION	21.7x	8.83x	12.28x	4.44%	54.84B
ONEOK, INC.	14.03x	2.55x	9.93x	5.45%	47.93B
TARGA RESOURCES CORP.	21.33x	3.2x	11.48x	2.21%	38.64B
CHENIERE ENERGY PARTNERS, L.P.	13.58x	3.86x	11.45x	5.92%	27.03B
PEMBINA PIPELINE CORPORATION	20.1x	5.96x	11.01x	5.16%	22.81B
Average	18.88x	5.17x	11.57x	5.01%	56.35B
Weighted average by Cap.	19.62x	5.28x	11.79x	5.05%