Company Valuation: Enterprise International Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 21.94 63.87 46.26 92.28 71.63 65.24
Change - 191.16% -27.57% 99.48% -22.38% -8.92%
Enterprise Value (EV) 1 16.53 71.25 38.97 82.27 51.03 20.02
Change - 331.02% -45.31% 111.14% -37.97% -60.76%
P/E 3.17x 44.6x 111x 61.8x 14.2x -437x
PBR 0.21x 0.62x 0.44x 0.67x 0.53x 0.51x
PEG - -0.6x -1.6x 0x 0x 4x
Capitalization / Revenue 0.29x 0.7x 0.65x 1.61x 0.98x 1.38x
EV / Revenue 0.22x 0.78x 0.55x 1.44x 0.7x 0.42x
EV / EBITDA 3.09x -20.4x 32.7x 34.8x 10.1x -190x
EV / EBIT 3.68x -17x 73.9x 48.8x 12.1x -46.2x
EV / FCF -0.64x -5.15x 3.32x 24x 4.64x -21.7x
FCF Yield -155% -19.4% 30.1% 4.16% 21.6% -4.62%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 2.316 0.48 0.14 0.5 1.69 -0.05
Distribution rate - - - - - -
Net sales 1 74.93 91.05 71.19 57.33 72.87 47.16
EBITDA 1 5.349 -3.499 1.192 2.364 5.059 -0.1053
EBIT 1 4.496 -4.185 0.5272 1.685 4.231 -0.4329
Net income 1 6.912 1.436 0.4203 1.499 5.049 -0.1441
Net Debt 1 -5.406 7.379 -7.296 -10.01 -20.6 -45.22
Reference price 2 7.35 21.40 15.50 30.92 24.00 21.86
Nbr of stocks (in thousands) 2,985 2,985 2,985 2,985 2,985 2,985
Announcement Date 04/09/21 18/08/22 21/08/23 19/08/24 12/08/25 01/09/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 728K
10.29x - - 5.73% 1.82B
11.46x - - 4.07% 197M
Average 10.88x 4.9% 672.66M
Weighted average by Cap. 10.40x 5.56%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ENTRINT6 Stock
  4. Valuation Enterprise International Limited