CONSOLIDATED FINANCIAL STATEMENTS

JUNE 2021

ENJOY S.A.

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

AT JUNE 30, 2021 AND DECEMBER 31,2020

EXPRESSED IN THOUSANDS OF CHILEAN PESOS (THCH$)

Assets

06-30-2021

12-31-2020

ThCh$

ThCh$

Current assets

Cash and cash equivalents

59,515,941

68,352,537

Other financial assets, current

2,352,252

759,310

Trade debtors and other accounts receivable, current

18,096,185

20,606,141

Accounts receivable from related parties, current

884,704

868,723

Inventories

3,150,281

3,321,514

Current tax assets

5,216,222

5,689,293

Current assets other than assets or groups of assets for

89,215,585

99,597,518

their disposition classified as held for sale or as held for

distribute to the owners

Non-current assets or groups of assets for disposal classified

1,022,317

-

as held for sale or held as distributable to owners

Total -current assets

90,237,902

99,597,518

Non-current assets

Other financial assets, non-current

-

14,642

Other assets, non-current

314,690

322,243

Trade debtors and other accounts receivable, no current

312,787

691,174

Investments in associates

2,029,239

1,502,420

Intangible assets other than goodwill

36,877,336

42,017,181

Goodwill

1,303,379

4,091,122

Property, plant and equipment, net

322,710,142

315,011,699

Assets for rights of use

40,205,910

42,635,932

Deferred tax assets

50,069,697

47,083,047

Total non-current assets

453,823,180

454,006,599

Total assets

544,061,082

553,604,117

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

AT JUNE 30, 2021 AND DECEMBER 31,2020

EXPRESSED IN THOUSANDS OF CHILEAN PESOS (THCH$)

Equity and liabilities

06-30-2021

12-31-2020

ThCh$

ThCh$

Current Liabilities

Other current financial liabilities

5,427,966

12,605,075

Liabilities for leases, current

8,988,349

9,798,969

Trade payables and other payables

45,447,440

59,604,208

Accounts payable to related parties, current

1,793,902

3,050,094

Current tax liability

4,470,753

4,106,525

Current provisions for employee benefits

1,162,544

538,520

Other current liabilities

9,538,166

9,283,294

Total Current liabilities other than liabilities included in

groups of assets for your disposal classified as maintained

76,829,120

98,986,685

for sale

Liabilities included in groups of assets for their disposal

1,328,646

-

classified as for sale

Total non-current liabilities

78,157,766

98,986,685

Non-current liabilities

Other financial liabilities, non-current

180,793,098

373,730,174

Liabilities for leases, no current

22,758,920

26,358,826

Trade payables and other payables

9,194,169

2,034,493

Deferred tax liabilities

38,436,871

37,727,663

Non Current provisions for employee benefits

27,502

27,502

Other current liabilities, non-current

552,350

446,292

Total non-current liabilities

251,762,910

440,324,950

Total liabilities

329,920,676

539,311,635

Equity

Issued capital

382,186,077

228,040,517

Retained earnings

(251,988,863)

(204,559,442)

Share premium

99,202,779

5,465,901

Accumulated other comprehensive income

(12,061,074)

(13,347,625)

Equity attributable to owners of the parent

217,338,919

15,599,351

Non-controlling interests

(3,198,513)

(1,306,869)

Equity

214,140,406

14,292,482

Equity and liabilities

544,061,082

553,604,117

STATEMENTS OF INCOME AND STATEMENTS OF COMPREHENSIVE INCOME

FOR THE PERIOD ENDED JUNE 30, 2021 AND 2020

EXPRESSED IN THOUSANDS OF CHILEAN PESOS (THCH$) EXCEPT EARNINGS PER SHARE PRESENTED IN PESOS

Income Statements

06-30-2021

06-30-2020

ThCh$

ThCh$

Revenue

24,117,555

82,347,961

Cost of sales

(45,922,191)

(79,139,690)

Gross margin

(21,804,636)

3,208,271

Administrative expenses

(10,130,817)

(18,010,686)

Other expenses

-

(1,482,149)

Other gains (losses)

(717,541)

(82,170,526)

Operating Margin

(32,652,994)

(98,455,090)

Finance income

60,030

288,909

Finance costs

(16,113,660)

(15,014,782)

Share of profit (loss) of associates

240,310

(253,591)

Foreign exchange gain/loss

(621,085)

(2,251,752)

Indexation for designated assets/liabilities for inflation

(2,381,773)

(2,117,576)

Income before tax

(51,469,172)

(117,803,882)

Income tax (expense) benefit

2,183,638

20,849,743

Net Income derived from continuous operations

(49,285,534)

(96,954,139)

Discontinued operations

(35,531)

(49,727)

Net Income

(49,321,065)

(97,003,866)

Net Income, attributable to:

Net Income, attributable to owners of parent

(47,429,421)

(92,257,890)

Net Income, attributable to non-controlling interests

(1,891,644)

(4,745,976)

Net Income

(49,321,065)

(97,003,866)

Earnings per share (basic and diluted)

(3.57)

(19.65)

Statement of Comprehensive Income

06-30-2021

06-30-2020

ThCh$

ThCh$

Net Income

(49,321,065)

(97,003,866)

Items that may be reclassified subsequently to profit or loss:

Gain (loss) due to translation differences in subsidiaries

1,286,551

7,143,775

Total gain (loss) due to translation differences, before taxes

1,286,551

7,143,775

Other comprehensive income, , before taxes

1,286,551

7,143,775

Other comprehensive income for the year, net of income tax

1,286,551

7,143,775

Comprehensive income

(48,034,514)

(89,860,091)

Comprehensive income attributable to

Comprehensive income attributable to owners of the company

(46,142,870)

(85,114,115)

Comprehensive income attributable to non-controlling interests

(1,891,644)

(4,745,976)

Comprehensive income

(48,034,514)

(89,860,091)

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE PERIOD ENDED JUNE 30, 2021 AND 2020

STATED IN THOUSANDS OF CHILEAN PESOS (THCH$)

Cash flow statements

06-30-2021

06-30-2020

ThCh$

ThCh$

Cash flows from (used in) operating activities

Collection from operating activities

Receipts from the sale of goods and services

28,699,890

97,994,074

Payments

Payments to suppliers for goods and services

(29,970,069)

(32,277,965)

Payments to and account of employees

(16,788,792)

(30,785,526)

Other payments for operating activities

(9,117,706)

(29,817,194)

Paid (reimbursed) income tax

(609,466)

2,743,219

Cash flows from (used in) operating activities

(27,786,143)

7,856,608

Cash flows from (used in) investing activities

Sale of property, plant and equipment

-

-

Cash acquired in the acquisition of subsidiary

-

-

Purchase of property, plant and equipment

(3,108,496)

(6,247,026)

Purchase of Intangible assets

(747,074)

(2,060,309)

Interest received

60,030

288,909

Other cash inflows (outflows), from investing activities

-

-

Cash flows from (used in) investing activities

(3,795,540)

(8,018,426)

Cash flows from (used in) financing activities

Proceeds from issuance of shares

13,108,428

-

Proceeds from the issuance of other equity instruments

15,329,615

-

Proceeds from short - term loans received

221,723

2,002,722

Repayments of loans received

(2,635,487)

(10,441,573)

Payments of liabilities by lease

(3,168,620)

(4,712,495)

Interest paid

(242,363)

(3,912,563)

Other cash inflows (outflows)

(79,482)

-

Cash flows derived from (used in) financing activities

22,533,814

(17,063,909)

Increase (decrease) in cash and cash equivalents

(9,047,869)

(17,225,727)

Effects of exchange rate changes on the balance of cash held in foreign currencies

Effects of exchange rate changes on the balance of cash held in foreign currencies

211,273

487,578

Net increase (decrease) of cash and cash equivalents

(8,836,596)

(16,738,149)

Cash and cash equivalents at the beginning of the year

68,352,537

67,320,744

Cash and cash equivalents at the end of the year

59,515,941

50,582,595

Para continuar a leer este documento, haga clic aquí para la versión original.

Attachments

  • Original document
  • Permalink

Disclaimer

Enjoy SA published this content on 30 August 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 02 September 2021 22:01:10 UTC.