ENJIN CO., LTD. |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,019 JPY | +0.39% |
|
+0.30% | -1.07% |
| 01-12 | Enjin Co., Ltd. Reports Earnings Results for the Half Year Ended November 30, 2023 | CI |
| 01-12 | Enjin Co., Ltd. Provides Consolidated Earnings Forecast for the Fiscal Year Ending May 31, 2024 | CI |
Valuation
| Fiscal Period: May | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 7,101 | 7,101 | - | - |
| Enterprise Value (EV) 1 | 3,045 | 7,101 | 7,101 | 7,101 |
| P/E ratio | - | 10.4 x | 9.47 x | 8.35 x |
| Yield | 3.53% | - | - | - |
| Capitalization / Revenue | - | 2.15 x | 2 x | 1.8 x |
| EV / Revenue | - | 2.15 x | 2 x | 1.8 x |
| EV / EBITDA | - | - | - | - |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | 1.77 x | - | - | - |
| Nbr of stocks (in thousands) | 6,996 | 6,996 | - | - |
| Reference price 2 | 1,015 | 1,015 | 1,015 | 1,015 |
| Announcement Date | 14/07/23 | - | - | - |
1JPY in Million2JPY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: May | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | - | 3,300 | 3,550 | 3,950 |
| EBITDA | - | - | - | - |
| EBIT 1 | - | 1,000 | 1,100 | 1,250 |
| Operating Margin | - | 30.3% | 30.99% | 31.65% |
| Earnings before Tax (EBT) 1 | - | 1,020 | 1,100 | 1,250 |
| Net income 1 | - | 685 | 750 | 850 |
| Net margin | - | 20.76% | 21.13% | 21.52% |
| EPS 2 | - | 97.90 | 107.2 | 121.5 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | 35.80 | - | - | - |
| Announcement Date | 14/07/23 | - | - | - |
1JPY in Million2JPY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: May | 2023 S1 | 2024 Q1 | 2024 S1 | 2024 Q3 |
|---|---|---|---|---|
| Net sales 1 | - | 849 | 1,680 | 675 |
| EBITDA | - | - | - | - |
| EBIT 1 | - | 239 | 525 | 195 |
| Operating Margin | - | 28.15% | 31.25% | 28.89% |
| Earnings before Tax (EBT) 1 | - | 256 | 548 | 202 |
| Net income 1 | - | 178 | 369 | 142 |
| Net margin | - | 20.97% | 21.96% | 21.04% |
| EPS 2 | - | 24.53 | 50.88 | 20.40 |
| Dividend per Share | 13.00 | - | 13.00 | - |
| Announcement Date | 13/01/23 | 13/10/23 | 12/01/24 | 12/04/24 |
1JPY in Million2JPY
Estimates
Balance Sheet Analysis
| Fiscal Period: May | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | 4,056 | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share | 573.0 | - | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 115 | 115 | 115 |
| Capex / Sales | - | 3.48% | 3.24% | 2.91% |
| Announcement Date | 14/07/23 | - | - | - |
1JPY in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -1.07% | 45.54M | |
| +10.09% | 188M |
- Stock Market
- Equities
- 7370 Stock
- Financials Enjin Co., Ltd.
