Valuation Eni Liquidnet

Stocks

Real-time Estimate Tradegate 20:59:59 29/09/2026 BST			5-day change	1st Jan Change
24.04 ^EUR	0.00%		0.00%	-

04:51pm	Eni's Plenitude to Offer Discount on Electricity, Gas Rates	MT
04:24pm	Eni: Plenitude offers 30% discount on standard electricity and gas plan	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	43,240	44,706	49,449	40,411	48,951	70,791	-	-
Change	-	3.39%	10.61%	-18.28%	21.13%	44.62%	-	-
Enterprise Value (EV) ¹	61,816	56,678	65,684	59,039	64,037	83,358	81,699	80,185
Change	-	-8.31%	15.89%	-10.12%	8.47%	30.17%	-1.99%	-1.85%
P/E	7.23x	3.38x	11x	16.6x	20.7x	8.77x	10.5x	10.3x
PBR	0.98x	0.85x	0.95x	0.78x	1.02x	1.42x	1.34x	1.26x
PEG	-	0x	-0.2x	-0.4x	-16.35x	0x	-0.6x	5.06x
Capitalization / Revenue	0.56x	0.34x	0.53x	0.46x	0.6x	0.71x	0.77x	0.83x
EV / Revenue	0.81x	0.43x	0.7x	0.66x	0.78x	0.84x	0.89x	0.94x
EV / EBITDA	3.7x	2.29x	3.09x	3.26x	4.08x	4.15x	4.35x	4.32x
EV / EBIT	6.39x	2.78x	4.76x	5.71x	7.67x	6.47x	7.32x	7.4x
EV / FCF	8.12x	6.03x	11.1x	12.8x	13.7x	9.6x	9.68x	8.97x
FCF Yield	12.3%	16.6%	8.99%	7.8%	7.31%	10.4%	10.3%	11.1%
Dividend per Share ²	0.86	0.88	0.94	1	1.05	1.141	1.144	1.19
Rate of return	7.04%	6.62%	6.12%	7.64%	6.51%	4.64%	4.65%	4.84%
EPS ²	1.69	3.93	1.4	0.79	0.78	2.802	2.337	2.384
Distribution rate	50.9%	22.4%	67.1%	127%	135%	40.7%	48.9%	49.9%
Net sales ¹	76,570	132,237	93,717	88,797	82,151	99,193	91,559	85,255
EBITDA ¹	16,729	24,740	21,284	18,091	15,693	20,073	18,797	18,565
EBIT ¹	9,667	20,391	13,805	10,348	8,344	12,880	11,160	10,834
Net income ¹	6,128	13,810	4,747	2,641	2,608	7,859	6,391	6,337
Net Debt ¹	18,576	11,972	16,235	18,628	15,086	12,567	10,908	9,394
Reference price ²	12.22	13.29	15.35	13.09	16.14	24.58	24.58	24.58
Nbr of stocks (in thousands)	3,538,443	3,364,864	3,221,837	3,087,185	3,032,919	2,914,412	-	-
Announcement Date	18/02/22	23/02/23	16/02/24	27/02/25	26/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARAMCO	13.15x	3.43x	6.49x	5.44%	1,646B
CHEVRON CORPORATION	12.61x	1.83x	6.02x	3.46%	405B
PETROCHINA COMPANY LIMITED	8.19x	0.62x	4x	6.36%	296B
SHELL PLC	8.38x	0.96x	4.18x	3.22%	278B
TOTALENERGIES SE	8.16x	1.07x	4.43x	4.5%	202B
CNOOC LIMITED	6.03x	1.66x	2.66x	7.57%	149B
PETROBRAS	3.98x	1.61x	3.01x	8.36%	128B
EQUINOR ASA	7.67x	0.83x	2.02x	3.69%	101B
ENI S.P.A.	8.77x	0.85x	4.19x	4.64%	81.45B
Average	8.55x	1.43x	4.11x	5.25%	365.15B
Weighted average by Cap.	10.97x	2.33x	5.38x	5.17%