Company Valuation: Enghouse Systems Limited

Data adjusted to current consolidation scope
Fiscal Period: October 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,980 1,674 1,799 1,632 1,142 1,012 - -
Change - -43.84% 7.48% -9.31% -29.98% -11.42% - -
Enterprise Value (EV) 1 2,810 1,466 1,571 1,370 886.9 752.8 785 820
Change - -47.84% 7.19% -12.8% -35.27% -15.12% 4.27% 4.46%
P/E 32.3x 17.8x 24.9x 20x 15.5x 15.3x 14.4x 13.1x
PBR - - - 2.74x 1.88x 1.73x 1.75x 1.79x
PEG - 7.39x -1.1x 1.6x -1.75x -1.84x 2.33x 1.38x
Capitalization / Revenue 6.38x 3.91x 3.96x 3.25x 2.29x 2.15x 2.16x 1.97x
EV / Revenue 6.01x 3.43x 3.46x 2.73x 1.78x 1.6x 1.68x 1.59x
EV / EBITDA 16.7x 10.4x 11.7x 9.53x 6.95x 6.29x 6.46x 5.96x
EV / EBIT 24.7x 15.6x 18.5x 14.4x 7.76x 7.43x 7.4x 7.04x
EV / FCF 24.4x 14.3x 13.8x 10.5x 8.6x 8.16x 8.04x 6.75x
FCF Yield 4.1% 6.98% 7.27% 9.5% 11.6% 12.3% 12.4% 14.8%
Dividend per Share 2 2.14 0.74 - 1 1.16 1.23 1.39 1.59
Rate of return 3.99% 2.44% - 3.39% 5.57% 6.55% 7.41% 8.47%
EPS 2 1.66 1.7 1.31 1.47 1.34 1.228 1.304 1.428
Distribution rate 129% 43.5% - 68% 86.6% 100% 107% 111%
Net sales 1 467.2 427.6 454 502.5 498.9 470.4 468.1 514.2
EBITDA 1 168.5 140.6 133.8 143.8 127.6 119.8 121.4 137.5
EBIT 1 113.7 93.9 84.98 94.95 114.4 101.3 106 116.5
Net income 1 92.79 94.5 72.25 81.33 73.67 67.13 70.39 77.8
Net Debt 1 -170.6 -208.2 -228 -261.6 -255.5 -259.1 -227 -191.9
Reference price 2 53.67 30.29 32.56 29.47 20.81 18.77 18.77 18.77
Nbr of stocks (in thousands) 55,533 55,263 55,257 55,367 54,899 53,913 - -
Announcement Date 16/12/21 15/12/22 14/12/23 12/12/24 15/12/25 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.28x1.56x6.14x6.55% 708M
26.44x9.75x15.92x0.74% 3,870B
126.43x55.94x91.06x-.--% 471B
18.9x5.5x9.58x1.59% 381B
225.19x19.61x57.41x-.--% 284B
29.88x6.1x19.08x1.25% 278B
2379.4x39.78x130.12x-.--% 244B
99.58x9.89x26.46x-.--% 162B
56.07x15.15x39.92x-.--% 128B
14.83x3.94x8.25x-.--% 105B
Average 299.20x 16.72x 40.39x 1.01% 592.45B
Weighted average by Cap. 143.00x 14.71x 29.00x 0.65%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Enghouse Systems Limited

Historical PBR trend

Valuation ratios - PBR - Enghouse Systems Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Enghouse Systems Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Enghouse Systems Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - Enghouse Systems Limited
  1. Stock Market
  2. Stocks
  3. ENGH Stock
  4. Valuation Enghouse Systems Limited