Financials Encode Packaging India Limited

Equities

NOVAPUB6

INE900O01014

Paper Packaging

Market Closed - Bombay S.E. 11:00:51 17/05/2024 BST 5-day change 1st Jan Change
16.67 INR -1.94% Intraday chart for Encode Packaging India Limited -1.88% +81.20%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 110.3 47.28 53.59 91.73 26.48 32.34
Enterprise Value (EV) 1 110 46.89 53.1 91.24 24.78 32.32
P/E ratio 269 x -125 x 170 x 1,455 x 56 x -73.4 x
Yield - - - - - -
Capitalization / Revenue 1.5 x 2.79 x 0.98 x 2.36 x 2.5 x 1.3 x
EV / Revenue 1.5 x 2.77 x 0.97 x 2.35 x 2.34 x 1.3 x
EV / EBITDA 187 x -125 x 144 x 1,189 x 24.9 x 15 x
EV / FCF -16.7 x 270 x -1.71 x -11,293 x 6.1 x -22.4 x
FCF Yield -6% 0.37% -58.4% -0.01% 16.4% -4.47%
Price to Book 3.41 x 1.48 x 1.66 x 2.84 x 0.81 x 1 x
Nbr of stocks (in thousands) 3,152 3,152 3,152 3,152 3,152 3,152
Reference price 2 35.00 15.00 17.00 29.10 8.400 10.26
Announcement Date 10/09/18 04/09/19 05/09/20 03/09/21 10/06/22 04/09/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 73.46 16.93 54.53 38.86 10.59 24.93
EBITDA 1 0.5876 -0.3756 0.369 0.0767 0.9944 2.155
EBIT 1 0.5813 -0.3819 0.3595 0.0673 0.6909 -0.605
Operating Margin 0.79% -2.26% 0.66% 0.17% 6.52% -2.43%
Earnings before Tax (EBT) 1 0.5505 -0.3805 0.3578 0.0647 0.693 -0.607
Net income 1 0.4088 -0.3795 0.3034 0.0568 0.4665 -0.447
Net margin 0.56% -2.24% 0.56% 0.15% 4.4% -1.79%
EPS 2 0.1300 -0.1198 0.1000 0.0200 0.1500 -0.1397
Free Cash Flow 1 -6.596 0.1737 -30.99 -0.008079 4.06 -1.444
FCF margin -8.98% 1.03% -56.83% -0.02% 38.33% -5.79%
FCF Conversion (EBITDA) - - - - 408.24% -
FCF Conversion (Net income) - - - - 870.28% -
Dividend per Share - - - - - -
Announcement Date 10/09/18 04/09/19 05/09/20 03/09/21 10/06/22 04/09/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.36 0.39 0.48 0.49 1.7 0.02
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -6.6 0.17 -31 -0.01 4.06 -1.44
ROE (net income / shareholders' equity) 1.27% -1.18% 0.95% 0.18% 1.43% -1.37%
ROA (Net income/ Total Assets) 0.93% -0.58% 0.58% 0.09% 0.86% -1.06%
Assets 1 44.01 65.24 52.66 66.25 54.04 41.98
Book Value Per Share 2 10.30 10.10 10.20 10.20 10.40 10.30
Cash Flow per Share 2 0.1200 0.1300 0.1500 0.1500 0.7100 0.3300
Capex - - - - 14.4 2.01
Capex / Sales - - - - 135.72% 8.07%
Announcement Date 10/09/18 04/09/19 05/09/20 03/09/21 10/06/22 04/09/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. NOVAPUB6 Stock
  4. Financials Encode Packaging India Limited