End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
15 TWD | -3.54% | -14.29% | -25.74% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 222.9 | 226.5 | 188.7 | 257.7 | 266.6 | 584.8 |
Enterprise Value (EV) 1 | 85.52 | 115.9 | 79.19 | 175.4 | 188.1 | 505.8 |
P/E ratio | 1.66 x | -9.07 x | -10.2 x | -16.8 x | 57.6 x | 91.8 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 2.51 x | 1.86 x | 1.94 x | 2.31 x | 2.1 x | 2.16 x |
EV / Revenue | 0.96 x | 0.95 x | 0.81 x | 1.58 x | 1.48 x | 1.87 x |
EV / EBITDA | -1.86 x | -5.71 x | -5.5 x | -14.7 x | 60.1 x | 40.1 x |
EV / FCF | 2.03 x | -13.8 x | 13.1 x | -5.79 x | -26.5 x | 22.5 x |
FCF Yield | 49.2% | -7.25% | 7.65% | -17.3% | -3.78% | 4.44% |
Price to Book | 1.3 x | 1.55 x | 1.47 x | 1.9 x | 1.89 x | 3.96 x |
Nbr of stocks (in thousands) | 25,950 | 25,950 | 25,950 | 28,950 | 28,950 | 28,950 |
Reference price 2 | 8.590 | 8.730 | 7.270 | 8.900 | 9.210 | 20.20 |
Announcement Date | 28/03/19 | 31/03/20 | 19/03/21 | 31/03/22 | 30/03/23 | 15/03/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 88.92 | 121.8 | 97.23 | 111.3 | 127 | 270.1 |
EBITDA 1 | -46.05 | -20.29 | -14.39 | -11.92 | 3.13 | 12.61 |
EBIT 1 | -50.5 | -24.48 | -17.87 | -14.57 | 1.292 | 10 |
Operating Margin | -56.79% | -20.1% | -18.37% | -13.09% | 1.02% | 3.7% |
Earnings before Tax (EBT) 1 | 134.8 | -24.99 | -18.34 | -14.76 | 4.647 | 9.986 |
Net income 1 | 134.8 | -24.99 | -18.34 | -14.76 | 4.647 | 6.472 |
Net margin | 151.6% | -20.51% | -18.86% | -13.26% | 3.66% | 2.4% |
EPS 2 | 5.190 | -0.9629 | -0.7100 | -0.5300 | 0.1600 | 0.2200 |
Free Cash Flow 1 | 42.08 | -8.403 | 6.058 | -30.29 | -7.101 | 22.46 |
FCF margin | 47.32% | -6.9% | 6.23% | -27.21% | -5.59% | 8.32% |
FCF Conversion (EBITDA) | - | - | - | - | - | 178.17% |
FCF Conversion (Net income) | 31.21% | - | - | - | - | 347.08% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 28/03/19 | 31/03/20 | 19/03/21 | 31/03/22 | 30/03/23 | 15/03/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 137 | 111 | 109 | 82.3 | 78.5 | 79 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 42.1 | -8.4 | 6.06 | -30.3 | -7.1 | 22.5 |
ROE (net income / shareholders' equity) | 131% | -15.7% | -13.4% | -11.2% | 3.36% | 5.24% |
ROA (Net income/ Total Assets) | -18% | -8.09% | -6.68% | -5.58% | 0.47% | 2.56% |
Assets 1 | -750.1 | 309 | 274.6 | 264.5 | 987.7 | 252.8 |
Book Value Per Share 2 | 6.590 | 5.640 | 4.940 | 4.680 | 4.880 | 5.100 |
Cash Flow per Share 2 | 4.250 | 3.420 | 3.230 | 2.220 | 1.960 | 2.750 |
Capex 1 | 4.04 | 1.98 | 0.18 | 1.53 | 1.58 | 2.57 |
Capex / Sales | 4.55% | 1.62% | 0.18% | 1.38% | 1.24% | 0.95% |
Announcement Date | 28/03/19 | 31/03/20 | 19/03/21 | 31/03/22 | 30/03/23 | 15/03/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-25.74% | 13.39M | |
-32.85% | 1.2B | |
-5.25% | 718M | |
-19.23% | 619M | |
-12.83% | 484M | |
-17.04% | 298M | |
+10.64% | 165M | |
-11.61% | 127M | |
+124.00% | 106M | |
+2.97% | 67.86M |
- Stock Market
- Equities
- 5348 Stock
- Financials Empower Technology Corporation.