Company Valuation: EMOVA Group

Data adjusted to current consolidation scope
Fiscal Period: September 2020 2021 2022 2023 2024 2025
Market Cap 1 8.328 12.66 9.7 9.232 8.538 11.65
Change - 52.01% -23.38% -4.83% -7.52% 36.49%
Enterprise Value (EV) 1 23.68 29.12 33.12 31.56 30.06 27.08
Change - 23% 13.73% -4.71% -4.75% -9.91%
P/E -50x 152x 12.1x -2.63x -0.82x 4.38x
PBR 0.16x 0.37x 0.28x 0.29x 0.39x 0.39x
PEG - -1x 0x 0x -0x -0x
Capitalization / Revenue 0.36x 0.43x 0.3x 0.31x 0.3x 0.42x
EV / Revenue 1.02x 0.98x 1.03x 1.05x 1.07x 0.97x
EV / EBITDA 19x 12.1x 6.42x 5.25x 6.62x 4.65x
EV / EBIT 50.9x 20.1x 8.07x 6.36x 10.9x 6.75x
EV / FCF -9.18x 31.6x 8.15x 8.33x 6.28x 11.8x
FCF Yield -10.9% 3.16% 12.3% 12% 15.9% 8.46%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.02 0.01 0.0887 -0.38 -1.102 0.13
Distribution rate - - - - - -
Net sales 1 23.3 29.75 32.27 30.05 28.02 28.03
EBITDA 1 1.248 2.397 5.163 6.008 4.543 5.827
EBIT 1 0.465 1.451 4.104 4.961 2.766 4.015
Net income 1 -0.093 0.122 0.798 -3.448 -10.32 1.634
Net Debt 1 15.35 16.46 23.42 22.33 21.53 15.43
Reference price 2 1.0000 1.5200 1.0750 1.0000 0.9000 0.5700
Nbr of stocks (in thousands) 8,328 8,329 9,023 9,232 9,487 20,445
Announcement Date 13/02/21 01/02/22 01/02/23 30/01/24 31/01/25 30/01/26
1EUR in Million2EUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 14.42M
7.05x1.12x6.22x3.8% 31.43B
21.57x1.99x13.25x-.--% 26.7B
14.19x3.56x8.27x1.89% 22.05B
17.62x1.2x10.11x2.88% 17.41B
22.8x2.03x10.37x-.--% 16.43B
12.22x0.62x6.37x3.44% 12.87B
17.23x2.2x10.65x2.33% 12.07B
24.43x6.16x15.18x1.26% 10.07B
28.49x0.61x8.99x-.--% 8.81B
Average 18.40x 2.17x 9.93x 1.73% 15.79B
Weighted average by Cap. 16.82x 2.05x 9.63x 1.88%

Y-o-Y evolution of P/E

Valuation ratios - P/E - EMOVA Group

Historical PBR trend

Valuation ratios - PBR - EMOVA Group

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - EMOVA Group

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - EMOVA Group

  1. Stock Market
  2. Stocks
  3. ALEMV Stock
  4. Valuation EMOVA Group