Valuation ELAN Microelectronics Corporation

Stocks

End-of-day quote Taiwan S.E. 02/10/2026			5-day change	1st Jan Change
138.00 ^TWD	-0.36%		+0.36%	+16.46%

08-25	Elan Microelectronics Loses First-Instance Ruling in Patent Suit Against ILITEK	MT
08-13	ELAN Microelectronics Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	47,286	24,474	46,245	43,220	33,929	40,057	-	-
Change	-	-48.24%	88.95%	-6.54%	-21.5%	18.06%	-	-
Enterprise Value (EV) ¹	41,257	24,474	42,687	39,672	31,286	38,276	37,739	37,409
Change	-	-40.68%	74.42%	-7.06%	-21.14%	22.34%	-1.4%	-0.87%
P/E	9.64x	11.6x	21.8x	16x	14.1x	14.9x	13.1x	-
PBR	4.58x	2.75x	5.24x	4.42x	3.29x	3.49x	3.12x	2.98x
PEG	-	-0.2x	81.1x	0.6x	-1.3x	1.4x	1x	-
Capitalization / Revenue	2.58x	1.88x	3.84x	3.4x	2.75x	3.51x	2.72x	2.4x
EV / Revenue	2.25x	1.88x	3.54x	3.12x	2.54x	3.36x	2.56x	2.24x
EV / EBITDA	6.97x	7.87x	15.3x	11.7x	9.53x	14.4x	8.94x	7.86x
EV / EBIT	7.28x	8.79x	17.5x	12.9x	10.5x	16.5x	9.98x	8.46x
EV / FCF	8.08x	-	12.2x	20.5x	33.2x	20.6x	17.3x	-
FCF Yield	12.4%	-	8.22%	4.89%	3.01%	4.85%	5.8%	-
Dividend per Share ²	13.5	-	5.04	7.76	6.99	6.603	7.651	8.277
Rate of return	7.94%	-	3.1%	5.14%	5.9%	4.78%	5.54%	6%
EPS ²	17.64	7.44	7.46	9.45	8.4	9.272	10.53	-
Distribution rate	76.5%	-	67.6%	82.1%	83.2%	71.2%	72.7%	-
Net sales ¹	18,328	13,030	12,059	12,696	12,326	11,403	14,741	16,703
EBITDA ¹	5,923	3,111	2,797	3,381	3,282	2,660	4,221	4,759
EBIT ¹	5,665	2,784	2,434	3,066	2,982	2,315	3,781	4,423
Net income ¹	5,102	2,152	2,144	2,736	2,442	2,361	3,149	3,822
Net Debt ¹	-6,029	-	-3,558	-3,548	-2,643	-1,780	-2,318	-2,648
Reference price ²	170.00	86.00	162.50	151.00	118.50	138.00	138.00	138.00
Nbr of stocks (in thousands)	278,152	284,585	284,585	286,224	286,323	290,266	-	-
Announcement Date	25/02/22	23/02/23	29/02/24	27/02/25	10/03/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ELAN MICROELECTRONICS CORPORATION	14.88x	3.36x	14.39x	4.78%	1.26B
NVIDIA CORPORATION	23.43x	13.34x	20.12x	0.32%	5,649B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	23.23x	11.42x	15.48x	1.08%	2,035B
BROADCOM INC.	38.4x	16.23x	23.84x	0.73%	1,695B
MICRON TECHNOLOGY, INC.	14.63x	8.98x	10.8x	0.05%	1,214B
AMD (ADVANCED MICRO DEVICES)	110.59x	20.07x	76.37x	-.--%	1,035B
SK HYNIX INC.	5.22x	3.39x	4.09x	0.19%	996B
INTEL CORPORATION	-51.7x	10.3x	28.67x	-.--%	627B
ARM HOLDINGS PLC	243.9x	53.58x	109.14x	-.--%	328B
Average	46.95x	15.63x	33.66x	0.8%	1,509B
Weighted average by Cap.	31.65x	13.64x	24.71x	0.41%