Market Closed -
Swiss Exchange
16:31:30 26/04/2024 BST
|
5-day change
|
1st Jan Change
|
10.68
CHF
|
0.00%
|
|
-3.96%
|
-1.11%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,871
|
1,694
|
2,110
|
2,723
|
3,295
|
3,223
|
-
|
-
|
Enterprise Value (EV)
1 |
1,871
|
1,694
|
2,110
|
2,723
|
3,295
|
3,223
|
3,223
|
3,223
|
P/E ratio
|
20.6
x
|
15.7
x
|
11.8
x
|
15.5
x
|
11.9
x
|
11.7
x
|
11
x
|
10.5
x
|
Yield
|
4.69%
|
5.17%
|
5.18%
|
5.1%
|
-
|
5.15%
|
5.65%
|
5.85%
|
Capitalization / Revenue
|
1.6
x
|
1.5
x
|
1.68
x
|
2.14
x
|
2.3
x
|
2.29
x
|
2.17
x
|
2.15
x
|
EV / Revenue
|
1.6
x
|
1.5
x
|
1.68
x
|
2.14
x
|
2.3
x
|
2.29
x
|
2.17
x
|
2.15
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.08
x
|
1
x
|
0.94
x
|
1.32
x
|
-
|
1.39
x
|
1.31
x
|
1.2
x
|
Nbr of stocks (in thousands)
|
292,795
|
292,039
|
303,568
|
308,401
|
305,111
|
301,763
|
-
|
-
|
Reference price
2 |
6.390
|
5.800
|
6.950
|
8.830
|
10.80
|
10.68
|
10.68
|
10.68
|
Announcement Date
|
26/02/20
|
24/02/21
|
23/02/22
|
21/02/23
|
21/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,171
|
1,131
|
1,255
|
1,270
|
1,431
|
1,409
|
1,488
|
1,500
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
152.3
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
13.47%
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
123.4
|
152.3
|
245.4
|
237.1
|
333.2
|
404.2
|
475.8
|
-
|
Net income
1 |
94.2
|
115.3
|
205.8
|
202.4
|
303.2
|
280.6
|
301.5
|
316.5
|
Net margin
|
8.05%
|
10.2%
|
16.4%
|
15.94%
|
21.19%
|
19.92%
|
20.26%
|
21.1%
|
EPS
2 |
0.3100
|
0.3700
|
0.5900
|
0.5700
|
0.9100
|
0.9152
|
0.9684
|
1.016
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.3000
|
0.3000
|
0.3600
|
0.4500
|
-
|
0.5500
|
0.6037
|
0.6250
|
Announcement Date
|
26/02/20
|
24/02/21
|
23/02/22
|
21/02/23
|
21/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2022 S1
|
2023 S1
|
---|
Net sales
1 |
615.1
|
563.7
|
566.9
|
629.3
|
603.9
|
724.8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
153.4
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
24.38%
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
47.3
|
-
|
132.9
|
119.1
|
169.3
|
Net income
1 |
-
|
34.8
|
-
|
106.5
|
100.3
|
147.6
|
Net margin
|
-
|
6.17%
|
-
|
16.92%
|
16.61%
|
20.36%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
26/02/20
|
22/07/20
|
24/02/21
|
21/07/21
|
21/07/22
|
26/07/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
5.62%
|
6.9%
|
10.4%
|
8.67%
|
-
|
13.2%
|
13.4%
|
12.4%
|
ROA (Net income/ Total Assets)
|
-
|
0.28%
|
0.5%
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
40,814
|
41,392
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
5.930
|
5.790
|
7.400
|
6.670
|
-
|
7.660
|
8.140
|
8.880
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
26/02/20
|
24/02/21
|
23/02/22
|
21/02/23
|
21/02/24
|
-
|
-
|
-
|
Last Close Price
10.68
CHF Average target price
12.01
CHF Spread / Average Target +12.42% Consensus |
1st Jan change
|
Capi.
|
---|
| -1.11% | 3.52B | | +4.16% | 11B | | +7.97% | 4.42B | | +3.33% | 1.33B | | -1.90% | 186M | | +8.87% | 156M | | -14.34% | 103M |
Private Banks
|