Financials Effecten-Spiegel AG

Equities

EFS3

DE0005647630

Investment Management & Fund Operators

Delayed Börse Stuttgart 16:59:29 06/05/2024 BST 5-day change 1st Jan Change
10.8 EUR -5.26% Intraday chart for Effecten-Spiegel AG -1.85% +4.95%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 73.83 67.77 63.77 53.09 56.76 41.99
Enterprise Value (EV) 1 62.48 46.12 44.26 35.98 40.41 25.13
P/E ratio - 43.6 x 27.6 x 26.1 x 10.4 x -14 x
Yield 4.8% 3.18% 3.57% 3.62% 3.53% 1.39%
Capitalization / Revenue 4.74 x 4.96 x 3 x 1.93 x 2.48 x 4.7 x
EV / Revenue 4.01 x 3.37 x 2.08 x 1.31 x 1.76 x 2.81 x
EV / EBITDA 13.6 x 18 x 14.4 x 10.1 x 5.51 x 34 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - 0.86 x 0.9 x 0.75 x 0.74 x 0.61 x
Nbr of stocks (in thousands) 3,906 3,906 3,504 3,504 3,504 3,504
Reference price 2 18.75 17.30 18.20 15.20 15.60 11.80
Announcement Date 16/07/18 24/05/19 28/04/20 21/04/21 09/03/22 27/04/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 15.58 13.67 21.27 27.45 22.9 8.933
EBITDA 1 4.592 2.564 3.083 3.545 7.338 0.7386
EBIT 1 4.572 2.545 3.051 3.513 7.309 0.7251
Operating Margin 29.35% 18.62% 14.34% 12.8% 31.92% 8.12%
Earnings before Tax (EBT) 1 3.984 1.514 2.591 2.313 5.423 -2.715
Net income 1 3.816 1.389 2.312 2.037 5.232 -2.954
Net margin 24.5% 10.16% 10.87% 7.42% 22.85% -33.06%
EPS - 0.3965 0.6599 0.5814 1.493 -0.8430
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.9000 0.5500 0.6500 0.5500 0.5500 0.1640
Announcement Date 16/07/18 24/05/19 28/04/20 21/04/21 09/03/22 27/04/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 11.3 21.6 19.5 17.1 16.3 16.9
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 5.29% 1.94% 3.26% 2.87% 7.2% -4.16%
ROA (Net income/ Total Assets) 3.79% 2.12% 2.56% 2.93% 5.92% 0.6%
Assets 1 100.8 65.55 90.45 69.64 88.45 -496.2
Book Value Per Share - 20.20 20.30 20.30 21.20 19.30
Cash Flow per Share - 6.180 5.570 4.890 4.220 4.200
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 16/07/18 24/05/19 28/04/20 21/04/21 09/03/22 27/04/23
1EUR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. EFS3 Stock
  4. Financials Effecten-Spiegel AG