Valuation EDP Renewables, S.A. OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 18:49:02 17/07/2026 BST			5-day change	1st Jan Change
33.50 ^USD	+0.37%		-1.01%	+11.88%

07-16	EDP chief says EU governments, not Brussels, slowing renewable energy investment	RE
07-14	Barclays Expects 'Solid' Q2 Results for EDP Renováveis	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	21,036	19,768	18,969	10,440	12,654	14,525	-	-
Change	-	-6.03%	-4.04%	-44.96%	21.21%	14.78%	-	-
Enterprise Value (EV) ¹	24,772	19,768	24,774	18,718	20,754	22,395	21,852	21,195
Change	-	-20.2%	25.32%	-24.44%	10.88%	7.9%	-2.43%	-3.01%
P/E	31.8x	32.7x	59.8x	-18.6x	57.3x	31.9x	28.7x	25.4x
PBR	2.37x	2.23x	1.71x	0.97x	1.23x	1.29x	1.24x	1.2x
PEG	-	-3.82x	-1.2x	0x	-0x	0x	2.5x	1.9x
Capitalization / Revenue	12x	8.34x	8.47x	4.5x	4.71x	5.29x	5.21x	5.06x
EV / Revenue	14.1x	8.34x	11.1x	8.07x	7.72x	8.16x	7.84x	7.38x
EV / EBITDA	14.1x	9.16x	13.4x	11.1x	10.5x	10.6x	10.2x	9.52x
EV / EBIT	21.5x	14x	28.3x	-2,043x	21.7x	19.2x	18.2x	16.7x
EV / FCF	-14.5x	-	-6.68x	-4.68x	-19.5x	46.4x	21.9x	30.9x
FCF Yield	-6.9%	-	-15%	-21.4%	-5.14%	2.16%	4.57%	3.23%
Dividend per Share ²	0.0886	-	0.2658	0.2	0.08	0.171	0.1856	0.2112
Rate of return	0.4%	-	1.43%	1.99%	0.66%	1.24%	1.34%	1.53%
EPS ²	0.6891	0.63	0.31	-0.54	0.21	0.4331	0.482	0.5448
Distribution rate	12.9%	-	85.7%	-37%	38.1%	39.5%	38.5%	38.8%
Net sales ¹	1,758	2,371	2,239	2,320	2,688	2,744	2,788	2,871
EBITDA ¹	1,760	2,157	1,845	1,684	1,974	2,121	2,140	2,227
EBIT ¹	1,151	1,412	875	-9.16	958	1,169	1,198	1,267
Net income ¹	655	616.2	309	-556.2	216	458.9	507.2	582.9
Net Debt ¹	3,736	-	5,805	8,278	8,100	7,870	7,327	6,670
Reference price ²	21.90	20.58	18.52	10.04	12.04	13.82	13.82	13.82
Nbr of stocks (in thousands)	960,558	960,558	1,023,978	1,039,856	1,051,033	1,051,033	-	-
Announcement Date	16/02/22	01/03/23	28/02/24	26/02/25	25/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HUANENG LANCANG RIVER HYDROPOWER INC.	20.61x	9.62x	13.5x	2.42%	27.05B
ADANI GREEN ENERGY LIMITED	78.36x	19.9x	23.08x	-.--%	25.89B
ENGIE BRASIL ENERGIA S.A.	10.35x	5.64x	9.22x	4.16%	8.3B
NORTHLAND POWER INC.	18.04x	4.8x	8.25x	3.31%	4.06B
CLEARWAY ENERGY, INC.	-37.51x	7.32x	8.84x	5.63%	4.05B
Average	17.97x	9.46x	12.58x	3.1%	13.87B
Weighted average by Cap.	37.40x	12.57x	15.98x	1.97%