Market Closed -
Japan Exchange
07:00:00 13/05/2024 BST
|
5-day change
|
1st Jan Change
|
355
JPY
|
+0.57%
|
|
+0.28%
|
+6.61%
|
Fiscal Period: February |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,860
|
2,836
|
2,986
|
1,936
|
5,564
|
Enterprise Value (EV)
1 |
1,726
|
2,405
|
2,595
|
1,413
|
5,000
|
P/E ratio
|
-1.59
x
|
-11.9
x
|
-37.1
x
|
20.5
x
|
42.4
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.93
x
|
1.16
x
|
1.21
x
|
0.78
x
|
2.02
x
|
EV / Revenue
|
0.86
x
|
0.98
x
|
1.05
x
|
0.57
x
|
1.81
x
|
EV / EBITDA
|
-4.78
x
|
-32.9
x
|
34.6
x
|
8.57
x
|
27.2
x
|
EV / FCF
|
-4.01
x
|
-6.4
x
|
-442
x
|
15.2
x
|
159
x
|
FCF Yield
|
-25%
|
-15.6%
|
-0.23%
|
6.59%
|
0.63%
|
Price to Book
|
4.15
x
|
3.42
x
|
3.94
x
|
2.23
x
|
5.61
x
|
Nbr of stocks (in thousands)
|
4,794
|
6,060
|
6,120
|
6,128
|
6,128
|
Reference price
2 |
388.0
|
468.0
|
488.0
|
316.0
|
908.0
|
Announcement Date
|
24/05/19
|
22/05/20
|
26/05/21
|
25/05/22
|
24/05/23
|
Fiscal Period: February |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
2,005
|
2,454
|
2,470
|
2,494
|
2,760
|
EBITDA
1 |
-361
|
-73
|
75
|
165
|
184
|
EBIT
1 |
-517
|
-177
|
-24
|
124
|
154
|
Operating Margin
|
-25.79%
|
-7.21%
|
-0.97%
|
4.97%
|
5.58%
|
Earnings before Tax (EBT)
1 |
-1,107
|
-212
|
-98
|
107
|
146
|
Net income
1 |
-1,117
|
-206
|
-80
|
108
|
150
|
Net margin
|
-55.71%
|
-8.39%
|
-3.24%
|
4.33%
|
5.43%
|
EPS
2 |
-243.3
|
-39.34
|
-13.15
|
15.39
|
21.43
|
Free Cash Flow
1 |
-430.9
|
-376
|
-5.875
|
93.12
|
31.38
|
FCF margin
|
-21.49%
|
-15.32%
|
-0.24%
|
3.73%
|
1.14%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
56.44%
|
17.05%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
86.23%
|
20.92%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
24/05/19
|
22/05/20
|
26/05/21
|
25/05/22
|
24/05/23
|
Fiscal Period: February |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
1,329
|
1,241
|
1,205
|
602
|
633
|
1,303
|
684
|
863
|
1,631
|
756
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-49
|
13
|
57
|
37
|
46
|
79
|
23
|
45
|
55
|
25
|
Operating Margin
|
-3.69%
|
1.05%
|
4.73%
|
6.15%
|
7.27%
|
6.06%
|
3.36%
|
5.21%
|
3.37%
|
3.31%
|
Earnings before Tax (EBT)
1 |
-61
|
2
|
47
|
32
|
44
|
77
|
20
|
44
|
54
|
23
|
Net income
1 |
-64
|
-7
|
40
|
30
|
44
|
79
|
20
|
44
|
54
|
10
|
Net margin
|
-4.82%
|
-0.56%
|
3.32%
|
4.98%
|
6.95%
|
6.06%
|
2.92%
|
5.1%
|
3.31%
|
1.32%
|
EPS
2 |
-13.51
|
-1.200
|
6.660
|
4.920
|
7.310
|
13.02
|
3.180
|
7.230
|
8.830
|
1.750
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/10/19
|
15/10/20
|
15/10/21
|
14/01/22
|
15/07/22
|
14/10/22
|
13/01/23
|
14/07/23
|
13/10/23
|
12/01/24
|
Fiscal Period: February |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
134
|
431
|
391
|
523
|
564
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-431
|
-376
|
-5.88
|
93.1
|
31.4
|
ROE (net income / shareholders' equity)
|
-177%
|
-32.2%
|
-9.07%
|
13.3%
|
16.1%
|
ROA (Net income/ Total Assets)
|
-21.6%
|
-6.07%
|
-0.84%
|
4.78%
|
6.02%
|
Assets
1 |
5,177
|
3,396
|
9,489
|
2,258
|
2,493
|
Book Value Per Share
2 |
93.50
|
137.0
|
124.0
|
142.0
|
162.0
|
Cash Flow per Share
2 |
178.0
|
173.0
|
146.0
|
135.0
|
127.0
|
Capex
1 |
6
|
9
|
2
|
5
|
3
|
Capex / Sales
|
0.3%
|
0.37%
|
0.08%
|
0.2%
|
0.11%
|
Announcement Date
|
24/05/19
|
22/05/20
|
26/05/21
|
25/05/22
|
24/05/23
|
|
1st Jan change
|
Capi.
|
---|
| +6.61% | 13.88M | | +32.22% | 1,208B | | +7.84% | 31.49B | | +64.26% | 20.79B | | -15.18% | 8.15B | | -10.68% | 2.35B | | -21.91% | 1.44B | | +23.81% | 878M | | -11.75% | 554M | | +25.05% | 435M |
Social Media & Networking
|