End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.06 MYR | 0.00% | 0.00% | -33.33% |
05-09 | Ecobuilt Holdings Berhad Announces Change in Financial Year End from 31 May to 31 August | CI |
05-07 | Ecobuilt Completes Sale of Property for Over MYR1 Million | MT |
Valuation
Fiscal Period: May | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 40.68 | 34.98 | 45.47 | 74.16 | 38.25 | 35.76 |
Enterprise Value (EV) 1 | -3.414 | 18.4 | 34.13 | 77.08 | 44.74 | 43.35 |
P/E ratio | -20.7 x | 13.7 x | -13.7 x | 10.9 x | -3.04 x | -1.07 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.56 x | 0.56 x | 0.39 x | 0.35 x | 0.23 x | 0.22 x |
EV / Revenue | -0.05 x | 0.3 x | 0.3 x | 0.36 x | 0.27 x | 0.26 x |
EV / EBITDA | -0.57 x | 3.84 x | 5.19 x | 5.81 x | -11.7 x | -1.57 x |
EV / FCF | 0.95 x | -0.69 x | 2.24 x | -4.72 x | -702 x | 8.65 x |
FCF Yield | 105% | -144% | 44.6% | -21.2% | -0.14% | 11.6% |
Price to Book | 0.59 x | 0.49 x | 0.43 x | 0.61 x | 0.35 x | 0.44 x |
Nbr of stocks (in thousands) | 162,710 | 162,710 | 313,563 | 344,919 | 382,472 | 420,719 |
Reference price 2 | 0.2500 | 0.2150 | 0.1450 | 0.2150 | 0.1000 | 0.0850 |
Announcement Date | 28/09/18 | 30/09/19 | 30/09/20 | 30/09/21 | 30/09/22 | 29/09/23 |
Income Statement Evolution (Annual data)
Fiscal Period: May | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 73.07 | 62.21 | 115.2 | 213.3 | 167 | 164.1 |
EBITDA 1 | 6.034 | 4.788 | 6.58 | 13.26 | -3.818 | -27.61 |
EBIT 1 | 5.131 | 3.803 | 3.786 | 9.044 | -8.98 | -33.13 |
Operating Margin | 7.02% | 6.11% | 3.29% | 4.24% | -5.38% | -20.2% |
Earnings before Tax (EBT) 1 | -2.132 | 3.914 | -2.741 | 9.148 | -13.7 | -34.06 |
Net income 1 | -1.967 | 2.562 | -2.847 | 6.622 | -12.11 | -30.47 |
Net margin | -2.69% | 4.12% | -2.47% | 3.11% | -7.25% | -18.57% |
EPS 2 | -0.0121 | 0.0157 | -0.0105 | 0.0198 | -0.0329 | -0.0793 |
Free Cash Flow 1 | -3.579 | -26.52 | 15.21 | -16.33 | -0.0638 | 5.011 |
FCF margin | -4.9% | -42.63% | 13.2% | -7.66% | -0.04% | 3.05% |
FCF Conversion (EBITDA) | - | - | 231.24% | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 28/09/18 | 30/09/19 | 30/09/20 | 30/09/21 | 30/09/22 | 29/09/23 |
Balance Sheet Analysis
Fiscal Period: May | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | 2.92 | 6.49 | 7.59 |
Net Cash position 1 | 44.1 | 16.6 | 11.3 | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | 0.2203 x | -1.7 x | -0.2748 x |
Free Cash Flow 1 | -3.58 | -26.5 | 15.2 | -16.3 | -0.06 | 5.01 |
ROE (net income / shareholders' equity) | -2.81% | 4.63% | -4.61% | 6.19% | -11.6% | -32.4% |
ROA (Net income/ Total Assets) | 4.14% | 2.68% | 1.82% | 3% | -2.59% | -10.3% |
Assets 1 | -47.51 | 95.45 | -156.4 | 220.9 | 467.5 | 296.1 |
Book Value Per Share 2 | 0.4200 | 0.4400 | 0.3300 | 0.3500 | 0.2900 | 0.1900 |
Cash Flow per Share 2 | 0.2700 | 0.1200 | 0.0500 | 0.0100 | 0.0300 | 0.0100 |
Capex 1 | 0.03 | 2.37 | 11 | 4.78 | 0.3 | 0.39 |
Capex / Sales | 0.04% | 3.81% | 9.53% | 2.24% | 0.18% | 0.24% |
Announcement Date | 28/09/18 | 30/09/19 | 30/09/20 | 30/09/21 | 30/09/22 | 29/09/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-33.33% | 5.33M | |
+1.67% | 71.03B | |
-7.25% | 53.83B | |
+25.80% | 39.74B | |
+13.93% | 31.57B | |
+4.72% | 27.28B | |
+17.96% | 21.32B | |
+17.92% | 19.99B | |
+76.52% | 17.87B | |
+32.47% | 17.66B |
- Stock Market
- Equities
- ECOHLDS Stock
- Financials Ecobuilt Holdings