Valuation Eaton Corporation plc

Stocks

Real-time Estimate Cboe BZX Other stock markets 18:11:10 15/07/2026 BST			5-day change	1st Jan Change
406.04 ^USD	-2.28%		+0.99%	+26.69%

07-09	Eaton Teams with FranklinWH to Expand Technologies for Energy Affordability and Resilience in U.S. Homes	CI
07-08	Eaton Announces Executive Changes, Effective July 6, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	68,886	62,419	96,159	131,155	123,709	161,346	-	-
Change	-	-9.39%	54.05%	36.39%	-5.68%	30.42%	-	-
Enterprise Value (EV) ¹	76,897	70,519	102,819	138,227	132,801	177,408	175,491	175,464
Change	-	-8.29%	45.8%	34.44%	-3.93%	33.59%	-1.08%	-0.02%
P/E	32.4x	25.6x	30x	34.9x	30.5x	35.7x	28.1x	24.1x
PBR	4.2x	3.68x	5.05x	7.17x	6.36x	7.24x	6.3x	5.69x
PEG	-	1.7x	1x	1.9x	3.05x	3.2x	1x	1.5x
Capitalization / Revenue	3.51x	3.01x	4.15x	5.27x	4.51x	5.01x	4.53x	4.16x
EV / Revenue	3.92x	3.4x	4.43x	5.56x	4.84x	5.51x	4.93x	4.52x
EV / EBITDA	22.7x	17x	20.9x	23.9x	20.3x	23.5x	19.9x	17.6x
EV / EBIT	31.2x	22.1x	25.7x	28.4x	24x	27.1x	22.7x	20.2x
EV / FCF	48.4x	36.4x	35.9x	39.3x	37.4x	46.7x	33.5x	28.2x
FCF Yield	2.07%	2.74%	2.79%	2.55%	2.68%	2.14%	2.99%	3.55%
Dividend per Share ²	3.04	3.24	3.44	3.76	4.16	4.315	4.641	5.166
Rate of return	1.76%	2.06%	1.43%	1.13%	1.31%	1.04%	1.12%	1.24%
EPS ²	5.34	6.14	8.02	9.5	10.45	11.63	14.79	17.22
Distribution rate	56.9%	52.8%	42.9%	39.6%	39.8%	37.1%	31.4%	30%
Net sales ¹	19,628	20,752	23,196	24,878	27,448	32,210	35,628	38,800
EBITDA ¹	3,385	4,152	4,922	5,791	6,531	7,555	8,840	9,998
EBIT ¹	2,463	3,198	3,996	4,870	5,525	6,551	7,729	8,677
Net income ¹	2,144	2,462	3,218	3,794	4,087	4,544	5,670	6,564
Net Debt ¹	8,011	8,100	6,660	7,072	9,092	16,061	14,144	14,117
Reference price ²	172.82	156.95	240.82	331.87	318.51	415.52	415.52	415.52
Nbr of stocks (in thousands)	398,600	397,700	399,300	395,200	388,400	388,300	-	-
Announcement Date	04/02/22	08/02/23	01/02/24	31/01/25	03/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EATON CORPORATION PLC	35.73x	5.51x	23.48x	1.04%	161B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	17.38x	2.34x	10.35x	2.93%	252B
SIEMENS AG	25.78x	3x	16.41x	2.06%	240B
SCHNEIDER ELECTRIC SE	29.39x	3.8x	17.52x	1.68%	176B
DELTA ELECTRONICS, INC.	45.65x	6.08x	26.31x	0.96%	150B
VERTIV HOLDINGS CO.	52.1x	8.34x	33.92x	0.08%	117B
DELTA ELECTRONICS (THAILAND)	101.84x	14.13x	73.32x	0.29%	116B
EMERSON ELECTRIC CO.	27.85x	4.6x	16.04x	1.62%	76.22B
AMETEK, INC.	32.3x	6.74x	21.01x	0.58%	53.62B
ROCKWELL AUTOMATION, INC.	37.84x	6.15x	25.39x	1.2%	52.27B
Average	40.59x	6.07x	26.38x	1.25%	139.38B
Weighted average by Cap.	37.36x	5.33x	24.04x	1.51%