Market Closed -
Nasdaq
21:00:00 02/05/2024 BST
|
5-day change
|
1st Jan Change
|
13.41
USD
|
+3.79%
|
|
+3.63%
|
-5.56%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
3,046
|
3,469
|
2,772
|
2,309
|
2,111
|
-
|
Enterprise Value (EV)
1 |
3,046
|
3,469
|
2,772
|
2,309
|
2,111
|
2,111
|
P/E ratio
|
125
x
|
22.4
x
|
14.3
x
|
9.93
x
|
11.7
x
|
8.69
x
|
Yield
|
-
|
1.49%
|
2.32%
|
2.89%
|
3.38%
|
3.66%
|
Capitalization / Revenue
|
5.26
x
|
5.57
x
|
3.72
x
|
7.39
x
|
2.68
x
|
2.22
x
|
EV / Revenue
|
5.26
x
|
5.57
x
|
3.72
x
|
7.39
x
|
2.68
x
|
2.22
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.89
x
|
1.1
x
|
1.23
x
|
0.84
x
|
0.8
x
|
0.74
x
|
Nbr of stocks (in thousands)
|
186,758
|
171,986
|
160,692
|
162,607
|
163,361
|
-
|
Reference price
2 |
16.31
|
20.17
|
17.25
|
14.20
|
12.92
|
12.92
|
Announcement Date
|
29/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
579.6
|
623
|
744.2
|
312.7
|
786.7
|
949.3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
171.6
|
211.1
|
274.6
|
-88.91
|
328.9
|
432.1
|
Operating Margin
|
-
|
29.61%
|
33.89%
|
36.9%
|
-28.44%
|
41.81%
|
45.52%
|
Earnings before Tax (EBT)
1 |
174.6
|
35.9
|
188.7
|
256.7
|
-126
|
261
|
395.7
|
Net income
1 |
135.1
|
22.74
|
154.7
|
199.8
|
232.2
|
194.4
|
298
|
Net margin
|
-
|
3.92%
|
24.83%
|
26.84%
|
74.26%
|
24.71%
|
31.39%
|
EPS
2 |
-
|
0.1300
|
0.9000
|
1.210
|
1.430
|
1.102
|
1.488
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.3000
|
0.4000
|
0.4100
|
0.4367
|
0.4733
|
Announcement Date
|
15/01/20
|
29/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
145.9
|
171.4
|
174.5
|
179.6
|
195.5
|
194.5
|
-140
|
195.4
|
156.4
|
160
|
157.6
|
160.1
|
231.8
|
237
|
234
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
46.93
|
56.64
|
65.67
|
68.5
|
78.69
|
61.75
|
-256.3
|
73.77
|
54.61
|
39.02
|
56.39
|
52.7
|
104.2
|
111.9
|
106.2
|
Operating Margin
|
32.17%
|
33.04%
|
37.63%
|
38.13%
|
40.25%
|
31.75%
|
183.05%
|
37.75%
|
34.93%
|
24.38%
|
35.78%
|
32.92%
|
44.95%
|
47.2%
|
45.38%
|
Earnings before Tax (EBT)
1 |
48.42
|
32.15
|
66.16
|
67.44
|
72.21
|
50.87
|
-256.3
|
66.27
|
47.29
|
33.82
|
48.94
|
46.21
|
75.01
|
96.75
|
95.24
|
Net income
1 |
37.11
|
35.09
|
51.52
|
51.17
|
54.78
|
42.29
|
-194.1
|
48.66
|
59.11
|
318.5
|
38.65
|
34.33
|
56.32
|
73.34
|
71.67
|
Net margin
|
25.43%
|
20.47%
|
29.52%
|
28.49%
|
28.01%
|
21.74%
|
138.62%
|
24.9%
|
37.81%
|
199.01%
|
24.52%
|
21.44%
|
24.3%
|
30.94%
|
30.63%
|
EPS
2 |
0.2200
|
0.2000
|
0.3000
|
0.3100
|
0.3300
|
0.2600
|
-1.200
|
0.3000
|
0.3600
|
1.950
|
0.2400
|
0.2100
|
0.2925
|
0.3625
|
0.3575
|
Dividend per Share
2 |
0.0800
|
0.0800
|
0.1000
|
0.1000
|
0.1000
|
0.1000
|
0.1000
|
0.1000
|
0.1100
|
0.1100
|
0.1100
|
0.1067
|
0.1067
|
0.1167
|
0.1167
|
Announcement Date
|
28/10/21
|
27/01/22
|
28/04/22
|
28/07/22
|
27/10/22
|
26/01/23
|
27/04/23
|
27/07/23
|
26/10/23
|
25/01/24
|
25/04/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
4.1%
|
4.53%
|
7.05%
|
8.53%
|
6.6%
|
9.74%
|
ROA (Net income/ Total Assets)
|
-
|
0.16%
|
0.78%
|
0.88%
|
1.06%
|
0.78%
|
1.06%
|
Assets
1 |
-
|
14,211
|
19,738
|
22,700
|
21,891
|
25,085
|
28,242
|
Book Value Per Share
2 |
-
|
18.40
|
18.30
|
14.00
|
16.90
|
16.20
|
17.40
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
15/01/20
|
29/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Last Close Price
12.92
USD Average target price
16.5
USD Spread / Average Target +27.71% Consensus |
1st Jan change
|
Capi.
|
---|
| -5.56% | 2.11B | | +12.96% | 208B | | +4.26% | 74.48B | | +8.91% | 54.78B | | +3.95% | 48.35B | | +13.68% | 47B | | +21.47% | 45.25B | | +10.41% | 36.35B | | -16.09% | 35.27B | | -96.60% | 32.25B |
Commercial Banks
|